Market Cap ₹29 Cr.
Stock P/E 67.1
P/B 3.6
Current Price ₹4.2
Book Value ₹ 1.2
Face Value 1
52W High ₹8.3
Dividend Yield 0%
52W Low ₹ 3.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|
Net Sales | 0 | 0 | 3 | 2 |
Other Income | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 3 | 2 |
Total Expenditure | 0 | 0 | 2 | 1 |
Operating Profit | 0 | 0 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 1 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0.1 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -43% | 12% | -5% | -14% |
ROE Average | 7% | 3% | 3% | 3% |
ROCE Average | 9% | 4% | 4% | 4% |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Shareholder's Funds | 7 | 7 | 8 |
Minority's Interest | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 2 |
Total Liabilities | 8 | 8 | 11 |
Fixed Assets | 0 | 0 | 0 |
Other Non-Current Assets | 6 | 7 | 7 |
Total Current Assets | 2 | 1 | 3 |
Total Assets | 8 | 8 | 11 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | -0 |
Cash Flow from Investing Activities | -0 | -0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 |
# | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|
Earnings Per Share (Rs) | 0 | 0.02 | 0.07 |
CEPS(Rs) | 0 | 0.02 | 0.07 |
DPS(Rs) | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.04 | 1.06 | 1.13 |
Core EBITDA Margin(%) | 53.64 | 27.89 | 22.58 |
EBIT Margin(%) | 53.64 | 97.59 | 27.33 |
Pre Tax Margin(%) | 53.3 | 96.38 | 27.33 |
PAT Margin (%) | 39.44 | 66.28 | 18.8 |
Cash Profit Margin (%) | 39.44 | 66.28 | 18.8 |
ROA(%) | 0.29 | 1.63 | 5.19 |
ROE(%) | 0.32 | 1.83 | 6.5 |
ROCE(%) | 0.41 | 2.53 | 8.87 |
Receivable days | 9297.98 | 2182.43 | 300.21 |
Inventory Days | 0 | 0 | 0 |
Payable days | 0 | -4449.59 | 197.78 |
PER(x) | 984.85 | 442.19 | 100.98 |
Price/Book(x) | 3.12 | 7.99 | 6.36 |
Dividend Yield(%) | 0 | 0 | 0 |
EV/Net Sales(x) | 394.58 | 294.91 | 19.17 |
EV/Core EBITDA(x) | 735.67 | 302.2 | 70.15 |
Net Sales Growth(%) | 0 | 246.09 | 1208.19 |
EBIT Growth(%) | 0 | 529.7 | 266.37 |
PAT Growth(%) | 0 | 481.61 | 271.11 |
EPS Growth(%) | 0 | 481.82 | 271.88 |
Debt/Equity(x) | 0.06 | 0.07 | 0.06 |
Current Ratio(x) | 3.87 | 2.15 | 1.45 |
Quick Ratio(x) | 3.87 | 2.15 | 1.45 |
Interest Cover(x) | 159.13 | 80.92 | 0 |
Total Debt/Mcap(x) | 0.02 | 0.01 | 0.01 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 59.74 | 59.74 | 59.74 | 59.74 | 59.74 | 59.74 | 59.74 | 59.74 | 59.74 | 59.74 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 40.26 | 40.26 | 40.26 | 40.26 | 40.26 | 40.26 | 40.26 | 40.26 | 40.26 | 40.26 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About