WEBSITE BSE:544439 NSE: CRIZAC Inc. Year: 2011 Industry: Educational Institutions My Bucket: Add Stock
Last updated: 15:56
Crizac Limited is an education-services company operating in a B2B model that assists universities from around the world with student recruitment through a worldwide network of agents operating across 75+ countries (including India, the UK, Canada, Ireland, Australia, and New Zealand). Founded in 2011, Crizac has a tech-enabled platform that makes the student application experience more efficient from recruiting agents to visa-ready enrollment. Crizac\'s business model can support a high level of scalability while remaining asset-light. As of F...Read More
Crizac Limited is an education-services company operating in a B2B model that assists universities from around the world with student recruitment through a worldwide network of agents operating across 75+ countries (including India, the UK, Canada, Ireland, Australia, and New Zealand). Founded in 2011, Crizac has a tech-enabled platform that makes the student application experience more efficient from recruiting agents to visa-ready enrollment. Crizac\'s business model can support a high level of scalability while remaining asset-light. As of FY25, Crizac has nearly 10,362 agents enrolled on its platform and has ~3,948 acting as active agents placing student applications. Crizac has 170+ global partnerships with higher education institutions and utilizes its strong and deep institutional relationships to generate consistent commission-based revenues. Financially, Crizac has grown quickly by responding to high demand in international education, with FY25 revenues of ~₹849 crore and PBT of ~₹153 crore. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹3735 Cr.
Stock P/E 24.4
P/B 5.7
Current Price ₹213.4
Book Value ₹ 37.2
Face Value 2
52W High ₹387.5
Dividend Yield 0%
52W Low ₹ 174
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Net Sales | 161 | 130 | 218 | 210 | 162 | 279 |
| Other Income | 15 | 7 | 8 | 8 | 12 | 7 |
| Total Income | 177 | 137 | 226 | 218 | 174 | 285 |
| Total Expenditure | 110 | 98 | 155 | 149 | 103 | 213 |
| Operating Profit | 67 | 39 | 72 | 69 | 71 | 73 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 11 | 11 | 12 | 7 | 6 | 6 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 55 | 28 | 60 | 62 | 65 | 67 |
| Provision for Tax | 14 | 7 | 17 | 16 | 16 | 17 |
| Profit After Tax | 42 | 20 | 43 | 46 | 48 | 51 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | -1 |
| Profit After Adjustments | 42 | 20 | 43 | 46 | 48 | 50 |
| Adjusted Earnings Per Share | 2.4 | 1.2 | 2.5 | 2.6 | 2.8 | 2.9 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 111 | 264 | 473 | 530 | 849 | 869 |
| Other Income | 1 | 3 | 45 | 129 | 35 | 35 |
| Total Income | 112 | 267 | 518 | 659 | 885 | 903 |
| Total Expenditure | 84 | 175 | 366 | 384 | 637 | 620 |
| Operating Profit | 28 | 92 | 152 | 275 | 248 | 285 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 2 | 13 | 46 | 31 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -75 | 0 | 0 |
| Profit Before Tax | 28 | 91 | 150 | 187 | 202 | 254 |
| Provision for Tax | 7 | 23 | 38 | 69 | 50 | 66 |
| Profit After Tax | 21 | 68 | 112 | 118 | 153 | 188 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit After Adjustments | 21 | 68 | 112 | 118 | 153 | 187 |
| Adjusted Earnings Per Share | 1.2 | 3.9 | 6.4 | 6.7 | 8.7 | 10.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 60% | 48% | 0% | 0% |
| Operating Profit CAGR | -10% | 39% | 0% | 0% |
| PAT CAGR | 30% | 31% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 36% | 49% | 59% | 59% |
| ROCE Average | 48% | 68% | 81% | 81% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 37 | 108 | 223 | 339 | 503 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4 | 6 | 11 | 28 | 7 |
| Total Current Liabilities | 49 | 59 | 72 | 274 | 489 |
| Total Liabilities | 90 | 172 | 307 | 641 | 999 |
| Fixed Assets | 27 | 27 | 24 | 119 | 85 |
| Other Non-Current Assets | 16 | 22 | 33 | 59 | 195 |
| Total Current Assets | 47 | 124 | 249 | 463 | 720 |
| Total Assets | 90 | 172 | 307 | 641 | 999 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 16 | 50 |
| Cash Flow from Operating Activities | 0 | 0 | 0 | 101 | 187 |
| Cash Flow from Investing Activities | 0 | 0 | 0 | -67 | -149 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | -0 | -0 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 35 | 39 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 50 | 89 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.21 | 3.87 | 6.41 | 6.74 | 8.74 |
| CEPS(Rs) | 0 | 3.93 | 6.53 | 7.51 | 11.35 |
| DPS(Rs) | 0.02 | 0.03 | 0.03 | 0 | 0 |
| Book NAV/Share(Rs) | 2.12 | 6.15 | 12.76 | 19.38 | 28.77 |
| Core EBITDA Margin(%) | 24.6 | 33.59 | 22.7 | 27.65 | 25.05 |
| EBIT Margin(%) | 25.33 | 34.44 | 31.73 | 35.24 | 23.83 |
| Pre Tax Margin(%) | 25.31 | 34.42 | 31.69 | 35.24 | 23.83 |
| PAT Margin (%) | 18.85 | 25.71 | 23.71 | 22.25 | 18 |
| Cash Profit Margin (%) | 19.07 | 26.09 | 24.16 | 24.78 | 23.38 |
| ROA(%) | 23.35 | 51.7 | 46.8 | 24.88 | 18.65 |
| ROE(%) | 57.04 | 93.9 | 67.77 | 41.93 | 36.3 |
| ROCE(%) | 75.6 | 125.32 | 90.69 | 66.42 | 48.06 |
| Receivable days | 127.88 | 48.43 | 22.36 | 67.08 | 91.15 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.05 | -0.1 | -0.21 | -0.17 | -0.32 |
| EV/Core EBITDA(x) | -0.2 | -0.29 | -0.66 | -0.32 | -1.11 |
| Net Sales Growth(%) | 0 | 137.23 | 79.47 | 12.07 | 60.27 |
| EBIT Growth(%) | 0 | 222.57 | 65.37 | 24.47 | 8.38 |
| PAT Growth(%) | 0 | 223.63 | 65.48 | 5.16 | 29.69 |
| EPS Growth(%) | 0 | 220.42 | 65.48 | 5.15 | 29.69 |
| Debt/Equity(x) | 0.01 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 0.96 | 2.1 | 3.44 | 1.69 | 1.47 |
| Quick Ratio(x) | 0.96 | 2.1 | 3.44 | 1.69 | 1.47 |
| Interest Cover(x) | 1875.6 | 2520.86 | 815.62 | 0 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2025 | Jul 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 79.94 | 79.94 | 79.94 | 79.94 | 79.94 |
| FII | 2.99 | 2.99 | 3.74 | 2.48 | 2.29 |
| DII | 5.52 | 5.52 | 3.8 | 3.48 | 3.48 |
| Public | 11.56 | 11.56 | 12.52 | 14.1 | 14.29 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2025 | Jul 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 |
| FII | 0.52 | 0.52 | 0.65 | 0.43 | 0.4 |
| DII | 0.97 | 0.97 | 0.66 | 0.61 | 0.61 |
| Public | 2.02 | 2.02 | 2.19 | 2.47 | 2.5 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
