Market Cap ₹2 Cr.
Stock P/E -39.7
P/B 0.5
Current Price ₹5.9
Book Value ₹ 11.3
Face Value 10
52W High ₹5.9
Dividend Yield 0%
52W Low ₹ 5.6
Crescent Leasing Ltd operates as a NBFC in India. It offers finance to the corporations. It was founded in 1984 and is based in Kolkata, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 6 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 6 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 1 | 6 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0 | 0.2 | -0 | 0 | -0 | 0.1 | -0 | -0 | -0 | -0.1 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 87 | 15 | 8 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 87 | 15 | 8 | 2 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 15 | 8 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -88% | -77% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | -100% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 5% | 47% | 9% | NA% |
ROE Average | 0% | 1% | 1% | 1% |
ROCE Average | 1% | 1% | 2% | 4% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 3 | 2 | 3 | 2 | 2 | 1 | 0 | 0 | 5 | 5 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 1 | 0 | 6 | 5 | 6 | 6 | 90 | 86 | 79 | 78 |
Total Liabilities | 7 | 7 | 7 | 13 | 12 | 12 | 10 | 94 | 95 | 88 | 83 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 7 | 7 | 7 | 9 | 9 | 9 | 10 | 10 | 9 | 8 | 8 |
Total Current Assets | 0 | 0 | 0 | 4 | 3 | 3 | 1 | 85 | 87 | 81 | 75 |
Total Assets | 7 | 7 | 7 | 13 | 12 | 12 | 10 | 94 | 95 | 88 | 83 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Cash Flow from Operating Activities | 1 | -0 | 0 | -3 | 1 | 1 | 1 | -0 | 1 | -1 | -0 |
Cash Flow from Investing Activities | -1 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | -0 | 3 | -1 | -1 | -1 | -0 | -0 | -0 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 1 | -1 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.17 | 0.09 | 0.13 | 0.09 | 0.02 |
CEPS(Rs) | 0.01 | 0.02 | 0.04 | 0.23 | 0.37 | 0.09 | 0.17 | 0.09 | 0.13 | 0.09 | 0.02 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 11.02 | 11.19 | 11.28 | 11.37 | 11.45 | 11.47 |
Core EBITDA Margin(%) | 79.4 | 70.19 | 56.92 | 71.56 | 85.32 | 79.26 | 76.98 | 0.24 | 0.5 | 0.24 | -1.47 |
EBIT Margin(%) | 79 | 79.88 | 61.54 | 71.48 | 85.8 | 89.2 | 81.3 | 0.24 | 1.12 | 1.31 | 4.37 |
Pre Tax Margin(%) | 3.82 | 3.43 | 4.59 | 17.43 | 21.64 | 8.83 | 17.65 | 0.06 | 0.47 | 0.64 | 0.71 |
PAT Margin (%) | 1.59 | 2 | 2.94 | 10.95 | 14.94 | 6.14 | 12.17 | 0.04 | 0.35 | 0.48 | 0.53 |
Cash Profit Margin (%) | 1.99 | 2.34 | 3.1 | 11.03 | 14.97 | 6.53 | 12.37 | 0.04 | 0.35 | 0.48 | 0.53 |
ROA(%) | 0.07 | 0.09 | 0.19 | 0.92 | 1.22 | 0.29 | 0.61 | 0.07 | 0.06 | 0.04 | 0.01 |
ROE(%) | 0.11 | 0.16 | 0.33 | 2.16 | 3.46 | 0.78 | 1.49 | 0.78 | 1.14 | 0.81 | 0.16 |
ROCE(%) | 3.55 | 3.86 | 4.08 | 6.21 | 7.27 | 4.43 | 4.4 | 2.24 | 1.8 | 1.1 | 0.66 |
Receivable days | 39.29 | 66.81 | 43.02 | 21.97 | 51.93 | 108.74 | 96.85 | 176.95 | 2033.43 | 3746.44 | 0 |
Inventory Days | 0 | 31.41 | 23.41 | 15.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.78 | 2086.45 | 3840.81 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 3517 | 1459.31 | 503.68 | 33.08 | 19.01 | 98.06 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 27.21 | 21.63 | 3.91 | 0.38 | 0.15 | 0.16 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 15.03 | 14.86 | 10.19 | 14.44 | 10.98 | 227.52 | 185.75 | 0.26 | 0.34 | 0.65 | 3.79 |
EV/Core EBITDA(x) | 18.93 | 18.52 | 16.51 | 20.18 | 12.79 | 253.94 | 227.94 | 108.12 | 30.17 | 49.43 | 86.84 |
Net Sales Growth(%) | 0 | 11.12 | 39.6 | 79.29 | 20.53 | -44.13 | -2.01 | 0 | -82.68 | -47.57 | -81.85 |
EBIT Growth(%) | 0 | 12.36 | 7.54 | 108.27 | 44.67 | -41.92 | -10.7 | -53.85 | -18.72 | -39.01 | -39.25 |
PAT Growth(%) | 0 | 39.84 | 105.93 | 567.14 | 64.38 | -77.06 | 94.45 | -47.21 | 47.79 | -28.46 | -79.95 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 94.49 | -47.22 | 47.79 | -28.44 | -79.96 |
Debt/Equity(x) | 0.6 | 0.71 | 0.66 | 1.88 | 1.59 | 1.51 | 1.02 | 1.04 | 1.03 | 1.02 | 1.03 |
Current Ratio(x) | 0.42 | 0.32 | 0.75 | 0.67 | 0.61 | 0.53 | 0.12 | 0.94 | 1.01 | 1.02 | 0.96 |
Quick Ratio(x) | 0.42 | 0.3 | 0.64 | 0.67 | 0.61 | 0.53 | 0.12 | 0.94 | 1.01 | 1.02 | 0.96 |
Interest Cover(x) | 1.05 | 1.04 | 1.08 | 1.32 | 1.34 | 1.11 | 1.28 | 1.3 | 1.72 | 1.95 | 1.19 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.05 | 0.27 | 2.74 | 6.66 | 6.51 |
# | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 | 12.71 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 87.29 | 87.29 | 87.29 | 87.29 | 87.29 | 87.29 | 87.29 | 87.29 | 87.29 | 87.29 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About