Cox & Kings Fin.Serv

₹0.3 0 | 0%

WEBSITE BSE:542641 NSE : CKFSL 13 Dec, 00:00

Market Cap ₹2 Cr.

Stock P/E -0.3

P/B -

Current Price ₹0.3

Book Value ₹ 0

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Cox & Kings Fin.Serv Research see more...

Overview Inc. Year: 2016Industry: Finance - NBFC

Cox & Kings Fin.Serv Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Cox & Kings Fin.Serv Quarterly Results

#(Fig in Cr.)	Mar 2018	Jun 2018	Dec 2018	Mar 2019	Jun 2019
Operating Revenue	32	28	26	23	13
Other Income	0	0	0	1	0
Total Income	32	28	26	23	13
Total Expenditure	12	11	13	15	13
Operating Profit	20	17	12	8	-0
Interest Expense	8	7	9	18	13
Depreciation	0	0	0	0	0
Profit Before Tax	12	9	3	-10	-14
Provision for Tax	4	3	1	-3	-4
Profit After Tax	8	6	3	-7	-10
Adjustments	-8	-6	-3	7	10
Profit After Adjustments	0	0	0	0	0
Adjusted Earnings Per Share	5.6	0.8	0.4	-1	-1.4

Cox & Kings Fin.Serv Profit & Loss

#(Fig in Cr.)	Mar 2017	Mar 2018	Mar 2019	TTM
Operating Revenue	0	95	102	90
Other Income	0	0	1	1
Total Income	0	95	102	90
Total Expenditure	0	47	53	52
Operating Profit	-0	48	50	37
Interest Expense	0	26	44	47
Depreciation	0	0	0	0
Profit Before Tax	-0	22	5	-12
Provision for Tax	0	8	2	-3
Profit After Tax	-0	14	3	-8
Adjustments	0	0	0	8
Profit After Adjustments	-0	14	3	0
Adjusted Earnings Per Share	-0.2	9.7	0.5	-1.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	7%	0%	0%	0%
Operating Profit CAGR	4%	0%	0%	0%
PAT CAGR	-79%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	0%	-1%	-55%	NA%
ROE Average	6%	25%	25%	25%
ROCE Average	12%	13%	13%	13%

Cox & Kings Fin.Serv Balance Sheet

#(Fig in Cr.)	Mar 2017	Mar 2018	Mar 2019
Shareholder's Funds	10	86	90
Minority's Interest	0	0	0
Borrowings	0	0	0
Current Liability	0	272	432
Other Liabilities & Provisions	0	-1	-1
Total Liabilities	10	358	521
Loans	0	0	0
Investments	0	0	0
Fixed Assets	0	1	2
Other Loans	0	11	11
Other Non Current Assets	0	0	1
Current Assets	10	346	507
Total Assets	10	358	521

Cox & Kings Fin.Serv Cash Flow

#(Fig in Cr.)	Mar 2017	Mar 2018	Mar 2019
Opening Cash & Cash Equivalents	0	0	22
Cash Flow from Operating Activities	-10	-209	-87
Cash Flow from Investing Activities	0	-5	1
Cash Flow from Financing Activities	10	235	106
Net Cash Inflow / Outflow	0	22	20
Closing Cash & Cash Equivalent	0	22	42

Cox & Kings Fin.Serv Ratios

#	Mar 2017	Mar 2018	Mar 2019
Earnings Per Share (Rs)	-0.2	9.72	0.46
CEPS(Rs)	-0.2	10.03	0.51
DPS(Rs)	0	0	0
Book NAV/Share(Rs)	9.8	19.55	12.29
Net Profit Margin	0	14.36	3.28
Operating Margin	0	50.58	48.41
PBT Margin	0	22.8	4.88
ROA(%)	-2.02	7.38	0.76
ROE(%)	-2.06	72.44	5.72
ROCE(%)	-2.02	27.66	11.94
Price/Earnings(x)	0	0	0
Price/Book(x)	0	0	0
Dividend Yield(%)	0	0	0
EV/Net Sales(x)	0	2.55	4.23
EV/Core EBITDA(x)	-50.44	5	8.67
Interest Earned Growth(%)	0	0	7.47
Net Profit Growth	0	6570.37	-75.44
EPS Growth(%)	0	4906.56	-95.28
Interest Coverage(x) %	0	1.82	1.11

Cox & Kings Fin.Serv Shareholding Pattern

#	Jun 2019	Sep 2019
Promoter	53.01	51.72
FII	25.86	12.74
DII	0.85	0.85
Public	20.28	34.69
Others	0	0
Total	100	100

#	Jun 2019	Sep 2019
Promoter	3.86	3.77
FII	1.88	0.93
DII	0.06	0.06
Public	1.48	2.53
Others	0	0
Total	7.29	7.29

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 25%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.