WEBSITE BSE:531460 NSE : CONTI.CONTRL 18 May, 12:50
Market Cap ₹8 Cr.
Stock P/E -11.8
P/B 4.1
Current Price ₹13.8
Book Value ₹ 3.4
Face Value 10
52W High ₹15.7
Dividend Yield 0%
52W Low ₹ 3.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 2 | 2 | 4 | 1 | 1 | 2 | 0 | 0 | 0 |
Total Expenditure | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | -0 | 1 | -0 | -1 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Tax | -1 | -0 | -0 | 1 | -0 | -1 | -0 | -0 | 0 | -0 |
Adjustments | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | -1 | -0 | -0 | 1 | -0 | -1 | -0 | -0 | 0 | -0 |
Adjusted Earnings Per Share | -0.9 | -0.5 | -0.4 | 1.3 | -0.6 | -0.9 | -0.7 | -0.5 | 0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 8 | 6 | 2 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Income | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 7 | 6 | 9 | 6 | 2 |
Total Expenditure | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 8 | 7 | 2 |
Operating Profit | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -0 | -2 | 0 |
Provision for Tax | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Profit After Tax | 0 | 0 | -0 | 0 | 0 | -1 | -1 | -1 | -1 | -0 | -2 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | 0 | -1 | -1 | -1 | -1 | -0 | -2 | 0 |
Adjusted Earnings Per Share | 0.4 | 0.2 | -0.8 | 0.5 | 0.2 | -1.3 | -1.2 | -1.4 | -1.5 | -0.6 | -2.8 | -1.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -25% | 0% | 4% | 7% |
Operating Profit CAGR | -200% | 0% | 0% | NAN% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 233% | 59% | 23% | 25% |
ROE Average | -54% | -27% | -21% | -10% |
ROCE Average | -19% | -8% | -7% | -3% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 6 | 6 | 5 | 5 | 8 | 7 | 6 | 5 | 4 | 4 | 2 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 1 | 4 | 3 | 3 | 3 | 3 | 2 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 3 | 4 | 2 |
Total Liabilities | 7 | 7 | 7 | 6 | 10 | 12 | 11 | 10 | 11 | 12 | 7 |
Fixed Assets | 3 | 3 | 2 | 2 | 2 | 7 | 6 | 5 | 6 | 5 | 4 |
Other Non-Current Assets | 2 | 1 | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 3 | 4 | 4 | 4 | 6 | 5 | 5 | 5 | 5 | 7 | 3 |
Total Assets | 7 | 7 | 7 | 6 | 10 | 12 | 11 | 10 | 11 | 12 | 7 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 1 | 1 | 0 | 1 | -1 | 0 | 0 | 1 | 1 | -2 | 3 |
Cash Flow from Investing Activities | -0 | -0 | -0 | -0 | -2 | -4 | -0 | 0 | -1 | 1 | -0 |
Cash Flow from Financing Activities | -0 | -0 | -0 | -0 | 3 | 3 | -0 | -1 | 0 | 0 | -3 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 1 | 1 | -1 | -0 | 0 | -0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 1 | -0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.42 | 0.19 | -0.81 | 0.45 | 0.16 | -1.29 | -1.17 | -1.4 | -1.49 | -0.58 | -2.82 |
CEPS(Rs) | 1.04 | 0.81 | 1.05 | 1.22 | 0.73 | -0.15 | 0.18 | -0.04 | -0.2 | 0.81 | -1.44 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 12.62 | 12.84 | 11.96 | 12.28 | 12.56 | 11.29 | 10.12 | 8.74 | 7.26 | 6.67 | 3.85 |
Core EBITDA Margin(%) | 15.89 | 12.2 | 7.73 | 10.68 | 9.19 | 1.36 | 4.24 | 2.3 | 3.86 | -5.07 | -9.54 |
EBIT Margin(%) | 9.4 | 8.16 | -8.5 | 4.8 | 4.01 | -11.62 | -11.1 | -7.27 | -7.82 | 0.91 | -22.65 |
Pre Tax Margin(%) | 4.27 | 4.3 | -10.57 | 4.23 | 3.32 | -14.79 | -15.81 | -13.71 | -15.13 | -4.59 | -29.78 |
PAT Margin (%) | 5.17 | 2.12 | -7.37 | 3.67 | 1.84 | -17.02 | -14.13 | -13.71 | -15.13 | -4.59 | -29.01 |
Cash Profit Margin (%) | 12.71 | 8.85 | 9.64 | 9.98 | 8.24 | -2.03 | 2.19 | -0.36 | -1.99 | 6.41 | -14.78 |
ROA(%) | 2.56 | 1.19 | -5.22 | 3.12 | 1.25 | -7.16 | -6.14 | -7.98 | -8.44 | -3.12 | -18.9 |
ROE(%) | 3.42 | 1.52 | -6.5 | 3.71 | 1.53 | -10.79 | -10.95 | -14.88 | -18.6 | -8.36 | -53.55 |
ROCE(%) | 5.36 | 5.28 | -6.96 | 4.69 | 3.05 | -5.42 | -5.38 | -4.8 | -5.36 | 0.81 | -19.25 |
Receivable days | 118.56 | 104.91 | 93.4 | 82.19 | 86.72 | 110.33 | 110.56 | 87.93 | 84.87 | 112.75 | 123.39 |
Inventory Days | 128.96 | 137.94 | 137.86 | 115.43 | 92.07 | 114.29 | 130.99 | 129.36 | 151.28 | 118.04 | 109.56 |
Payable days | 86.52 | 61.65 | 57.56 | 47.2 | 52.15 | 106.79 | 115.83 | 80.27 | 154.72 | 147.65 | 164.08 |
PER(x) | 3.3 | 4.8 | 0 | 6.93 | 44.21 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0.11 | 0.07 | 0.18 | 0.25 | 0.58 | 0.3 | 0.39 | 0 | 0.52 | 0.85 | 1.02 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.36 | 0.18 | 0.27 | 0.1 | 0.74 | 1.08 | 1.17 | 1.48 | 0.98 | 1.02 | 0.81 |
EV/Core EBITDA(x) | 1.89 | 1.08 | 2.92 | 0.77 | 6.28 | 31.95 | 22.48 | 24.26 | 18.33 | 8.59 | -9.64 |
Net Sales Growth(%) | 1.91 | 10.74 | 21.17 | 10.05 | 0.96 | -4.4 | 9.74 | 23.33 | -3.95 | 29.04 | -23.4 |
EBIT Growth(%) | 4.63 | -3.23 | -224.49 | 163.29 | -15.7 | -346.63 | -4.83 | 19.29 | -3.39 | 115.08 | -1997.4 |
PAT Growth(%) | -13.28 | -54.3 | -516.02 | 155.86 | -49.54 | -888.06 | 8.89 | -19.66 | -6.03 | 60.87 | -384.15 |
EPS Growth(%) | -13.29 | -54.31 | -516.12 | 155.86 | -63.71 | -888.24 | 8.89 | -19.66 | -6.03 | 60.87 | -384.18 |
Debt/Equity(x) | 0.14 | 0.08 | 0.07 | 0 | 0.16 | 0.58 | 0.62 | 0.68 | 0.94 | 1.18 | 1.15 |
Current Ratio(x) | 2.28 | 4.38 | 3.99 | 12.05 | 9.53 | 5.84 | 2.89 | 2.33 | 1.6 | 1.62 | 1.28 |
Quick Ratio(x) | 1.11 | 2.49 | 1.8 | 7.53 | 7.34 | 4.05 | 1.65 | 1.23 | 0.81 | 1.04 | 0.67 |
Interest Cover(x) | 1.83 | 2.12 | -4.1 | 8.42 | 5.84 | -3.67 | -2.36 | -1.13 | -1.07 | 0.17 | -3.17 |
Total Debt/Mcap(x) | 1.23 | 1.17 | 0.36 | 0 | 0.28 | 1.92 | 1.57 | 0 | 1.81 | 1.4 | 1.12 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 24.56 | 24.56 | 24.56 | 24.56 | 24.56 | 24.56 | 24.56 | 24.56 | 24.56 | 24.56 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
Public | 75.21 | 75.21 | 75.21 | 75.21 | 75.21 | 75.21 | 75.21 | 75.21 | 75.21 | 75.21 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About