Contil India

₹162 5.8 | 3.7%

WEBSITE BSE:531067 NSE : CONTIL I LTD 18 May, 12:50

Market Cap ₹50 Cr.

Stock P/E 51.3

P/B 5.7

Current Price ₹162

Book Value ₹ 28.6

Face Value 10

52W High ₹162.3

Dividend Yield 0%

52W Low ₹ 72.9

Edit Ratio

Contil India Research see more...

Overview Inc. Year: 1994Industry: Trading

Contil India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Contil India Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	4	5	5	5	5	5	5	6	7	9
Other Income	0	0	0	0	0	0	0	0	0	1
Total Income	4	5	5	5	5	5	5	6	7	9
Total Expenditure	4	5	5	5	5	5	5	6	7	8
Operating Profit	0	0	0	0	0	0	0	0	0	1
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	0	0	0	1
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	-0	0	0	0	0	0	0	1
Adjustments	0	0	0	0	0	-0	0	0	-0	0
Profit After Adjustments	0	0	-0	0	0	0	0	0	0	1
Adjusted Earnings Per Share	0.8	0.7	-0.2	0.6	0.5	0.7	0.1	0.4	0.9	1.7

Contil India Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	0	0	0	0	0	5	8	9	14	17	20	27
Other Income	0	0	2	3	4	0	0	0	1	1	0	1
Total Income	0	1	2	3	5	5	8	9	15	17	20	27
Total Expenditure	0	0	2	3	4	5	8	9	14	17	19	26
Operating Profit	0	0	0	0	0	0	0	0	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	0	0	1	1	1	1
Provision for Tax	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	0	0	0	0	0	1	1	1	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	0	0	1	1	1	1
Adjusted Earnings Per Share	0.2	0.2	0.3	0.3	0.3	0.5	0.9	0.7	2	2	2	3.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	18%	30%	32%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	86%	139%	94%	44%
ROE Average	9%	10%	8%	5%
ROCE Average	13%	13%	10%	6%

Contil India Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	4	4	5	5	5	6	6	5	6	7	7
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	-0	0	-0	0	0	0
Total Current Liabilities	0	0	0	0	0	0	1	1	1	2	1
Total Liabilities	4	5	5	5	5	6	7	6	7	9	9
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	2	2	1	1	1	2	2	1	2	1	2
Total Current Assets	2	2	3	3	4	4	4	5	6	8	7
Total Assets	4	5	5	5	5	6	7	6	7	9	9

Contil India Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	2	2	2	2	2	0	0	0	0	0	0
Cash Flow from Operating Activities	-0	-0	-1	-1	-0	-1	0	-1	0	-0	0
Cash Flow from Investing Activities	0	0	1	1	0	1	0	0	-0	0	-0
Cash Flow from Financing Activities	0	-0	0	-0	0	-0	-0	-0	-0	-0	-0
Net Cash Inflow / Outflow	-0	0	0	-0	0	-0	0	-0	0	-0	0
Closing Cash & Cash Equivalent	2	2	2	2	2	0	0	0	0	0	0

Contil India Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.16	0.25	0.3	0.31	0.27	0.47	0.85	0.7	2.05	2	2.01
CEPS(Rs)	0.19	0.28	0.32	0.36	0.31	0.51	0.92	0.77	2.11	2.07	2.09
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	14.02	14.3	14.6	14.97	15.25	18.04	18.81	17.44	19.68	21.72	23.81
Core EBITDA Margin(%)	27.37	-73.13	-611.6	-934.82	-1333.57	0.02	0.51	1.13	1.67	0.3	3.2
EBIT Margin(%)	24.17	36.33	38.98	41.39	38.01	3.66	4.6	3.79	5.95	4.77	4.53
Pre Tax Margin(%)	24.08	36.21	37.99	39.89	35.43	3.53	4.45	3.67	5.82	4.66	4.39
PAT Margin (%)	19.28	29.48	32.87	31.8	26.91	2.84	3.45	2.53	4.51	3.71	3.17
Cash Profit Margin (%)	22.48	32.74	35.82	36.08	30.77	3.05	3.71	2.77	4.64	3.83	3.28
ROA(%)	1.15	1.73	2	2.07	1.69	2.6	4.22	3.48	9.44	7.47	6.95
ROE(%)	1.16	1.75	2.06	2.13	1.8	2.83	4.63	3.89	11.04	9.68	8.85
ROCE(%)	1.46	2.16	2.44	2.77	2.55	3.64	6.18	5.82	14.59	12.43	12.65
Receivable days	0	282.36	516.93	1281.15	1847.14	140.21	124.04	136.26	98.85	100.4	93.91
Inventory Days	0	18.65	85.24	91.19	254.58	28.88	23.2	28.75	17.97	22.6	26.92
Payable days	0	0	20.41	10.8	25.71	36.88	30.21	31.45	21.57	34.4	31.5
PER(x)	25.39	20.24	16.86	24.48	26.08	17.85	8.21	7.1	5.9	22.5	37.66
Price/Book(x)	0.29	0.35	0.34	0.51	0.47	0.47	0.37	0.29	0.61	2.07	3.19
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	-1.01	-0.01	-0.82	2.75	2.01	0.4	0.19	0.15	0.23	0.82	1.18
EV/Core EBITDA(x)	-3.69	-0.03	-1.96	6.03	4.8	10.28	3.87	3.7	3.77	16.7	25.32
Net Sales Growth(%)	0	0.4	7.26	9.43	2.23	1537.8	49.44	12.32	63.53	18.66	17.83
EBIT Growth(%)	99.75	50.91	15.09	16.19	-6.1	57.7	87.63	-7.25	156.49	-4.99	11.98
PAT Growth(%)	82.31	53.49	19.6	5.85	-13.48	72.84	81.32	-17.44	190.97	-2.28	0.61
EPS Growth(%)	82.32	53.49	19.6	5.85	-13.48	72.85	81.32	-17.44	190.96	-2.28	0.61
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	87.01	53.84	25.34	35.79	7.81	8.07	6.45	6.97	4.6	3.23	5.23
Quick Ratio(x)	87.01	53.51	24.4	35.4	6.96	7.18	5.62	5.83	4.12	2.6	4.18
Interest Cover(x)	279.43	316.18	39.57	27.63	14.74	28.52	32.54	30.67	45.03	43.73	31.52
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Contil India Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	41.95	41.95	41.95	41.95	41.58	41.58	41.58	41.58	41.58	41.58
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	58.05	58.05	58.05	58.05	58.42	58.42	58.42	58.42	58.42	58.42
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.18	0.18
Others	0	0	0	0	0	0	0	0	0	0
Total	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31

Pros

Debtor days have improved from 34.4 to 31.5days.
Company is almost debt free.

Cons

Promoter holding is low: 41.58%.
Company has a low return on equity of 10% over the last 3 years.
Stock is trading at 5.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Contil India News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Contil India

Add Watchlist

Contil India Research see more...

Overview Inc. Year: 1994Industry: Trading

Contil India Share Price

Alert Data

Quarterly Price

Peer Comparison

Contil India Quarterly Results

Contil India Profit & Loss

Growth Rates

Contil India Balance Sheet

Contil India Cash Flow

Contil India Ratios

Contil India Shareholding Pattern

Contil India News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!