WEBSITE BSE:531344 NSE: CONTAIN.CORP Inc. Year: 1988 Industry: Logistics My Bucket: Add Stock
Last updated: 15:55
No Notes Added Yet
1. Business Overview
Container Corporation Of India Ltd. (CONCOR) is a Public Sector Undertaking (PSU) operating under the Ministry of Railways, Government of India. Its core business is providing multimodal logistics solutions, primarily focused on containerized cargo movement. CONCOR operates a vast network of Inland Container Depots (ICDs) and Container Freight Stations (CFSs) across India. It offers rail and road transportation for both EXIM (Export-Import) and domestic cargo, terminal handling, warehousing, and other value-added logistics services. The company makes money through freight charges for container movement, terminal handling fees, storage charges, and other logistics service revenues.
2. Key Segments / Revenue Mix
CONCOR's revenue primarily stems from:
EXIM Container Rail Operations: Transportation of international cargo containers via rail between ports and inland depots.
Domestic Container Rail Operations: Movement of domestic cargo containers across India's rail network.
Terminal and Logistics Services: This includes handling, storage, and other value-added services at its ICDs/CFSs, as well as first and last-mile road connectivity.
While specific revenue percentages fluctuate, rail-based container transportation (both EXIM and Domestic) typically constitutes the largest portion of its revenue.
3. Industry & Positioning
CONCOR operates within the highly competitive and fragmented Indian logistics sector, specifically dominating the organized rail-based container logistics segment. The industry is undergoing significant transformation driven by government infrastructure push (e.g., Dedicated Freight Corridors), increasing containerization, and a move towards multimodal transport. CONCOR holds a market leadership position in rail-based container transportation in India due to its extensive network of ICDs/CFSs and long-standing association with Indian Railways. It faces competition from private rail operators (post-liberalization of rail freight policy), road logistics companies, and integrated logistics service providers.
4. Competitive Advantage (Moat)
CONCOR possesses several durable advantages:
Extensive Network & Scale: Operates the largest network of ICDs/CFSs across India, providing unparalleled reach and connectivity for containerized cargo. This vast infrastructure is difficult for competitors to replicate.
Rail Infrastructure Access: As a PSU under the Ministry of Railways, it historically benefits from preferential access and collaboration with Indian Railways for dedicated tracks and movement priority, although this is evolving.
Established Client Base & Brand: Decades of operation have built strong relationships with shipping lines, trade bodies, and large industrial clients.
Multimodal Capabilities: Ability to integrate rail and road transport effectively, offering comprehensive door-to-door solutions.
5. Growth Drivers
Indian Economic Growth: Sustained growth in India's economy, industrial output, and international trade (EXIM) will drive demand for efficient logistics services.
Government Infrastructure Push: Initiatives like the National Logistics Policy, Gati Shakti master plan, and the operationalization of Dedicated Freight Corridors (DFCs) will significantly enhance rail freight efficiency and capacity, benefiting CONCOR.
Increased Containerization: The ongoing shift from traditional bulk cargo to containerized transport for better efficiency, security, and reduced transit times.
Multimodal Logistics Adoption: Growing preference for integrated logistics solutions leveraging rail, road, and port connectivity.
Make in India & PLI Schemes: Government thrust on domestic manufacturing will increase demand for internal logistics and supply chain management.
6. Risks
Increased Competition: Liberalization of rail freight policy has allowed private players to enter the sector, intensifying competition on key routes and for specific cargo types.
Regulatory & Policy Uncertainty: Being a PSU, CONCOR is susceptible to changes in government policy, particularly concerning land lease agreements with Indian Railways (which has been a past contentious issue) and the ongoing disinvestment process.
Economic Slowdown: A downturn in domestic consumption or international trade could directly impact freight volumes and profitability.
Infrastructure Bottlenecks: While DFCs are improving, last-mile connectivity and congestion at certain ports or urban areas can still pose operational challenges.
Fuel Price Volatility: Although rail is generally more fuel-efficient for long hauls than road, fluctuations in fuel prices can impact operating costs.
7. Management & Ownership
CONCOR is primarily owned by the Government of India, through the Ministry of Railways, which holds a majority stake. The management consists of professional executives appointed by the government, often with significant experience in the railway, shipping, and logistics sectors. While professional, strategic decisions and capital allocation can sometimes be influenced by government directives or broader public sector policy goals, especially concerning the ongoing disinvestment discussions.
8. Outlook
CONCOR's outlook is balanced by its strong foundational advantages and the dynamic industry environment. The company is well-positioned to benefit from India's projected economic growth, significant government investment in logistics infrastructure (especially DFCs), and the increasing formalization and containerization of the logistics sector. Its extensive network and market leadership in rail container logistics provide a significant moat. However, the outlook is tempered by intensifying competition from private players, potential uncertainties arising from regulatory changes (particularly regarding land lease policies and the terms of disinvestment by the government), and the inherent challenges of operating as a large PSU in a rapidly evolving market. The ability to adapt to competitive pressures and leverage the new infrastructure effectively will be key to its sustained performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹38229 Cr.
Stock P/E 29.6
P/B 2.9
Current Price ₹502
Book Value ₹ 172.2
Face Value 5
52W High ₹652.5
Dividend Yield 1.83%
52W Low ₹ 421.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2195 | 2211 | 2325 | 2103 | 2288 | 2208 | 2288 | 2154 | 2355 | 2308 |
| Other Income | 105 | 92 | 93 | 94 | 129 | 96 | 129 | 95 | 88 | 92 |
| Total Income | 2300 | 2302 | 2418 | 2197 | 2417 | 2304 | 2416 | 2249 | 2442 | 2400 |
| Total Expenditure | 1648 | 1693 | 1827 | 1662 | 1706 | 1743 | 1847 | 1721 | 1779 | 1793 |
| Operating Profit | 651 | 609 | 591 | 535 | 711 | 561 | 569 | 528 | 663 | 607 |
| Interest | 17 | 19 | 20 | 19 | 19 | 18 | 17 | 17 | 19 | 20 |
| Depreciation | 153 | 159 | 165 | 169 | 166 | 85 | 160 | 162 | 147 | 154 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 482 | 431 | 406 | 347 | 493 | 457 | 392 | 349 | 498 | 433 |
| Provision for Tax | 119 | 106 | 105 | 87 | 122 | 117 | 104 | 90 | 129 | 104 |
| Profit After Tax | 363 | 326 | 301 | 260 | 371 | 341 | 288 | 259 | 369 | 328 |
| Adjustments | 5 | 5 | 2 | -2 | -6 | 26 | 11 | 7 | 10 | 5 |
| Profit After Adjustments | 367 | 331 | 303 | 258 | 365 | 367 | 299 | 267 | 379 | 334 |
| Adjusted Earnings Per Share | 4.8 | 4.3 | 4 | 3.4 | 4.8 | 4.8 | 3.9 | 3.5 | 5 | 4.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6122 | 6278 | 5980 | 6612 | 6956 | 6539 | 6427 | 7653 | 8169 | 8653 | 8887 | 9105 |
| Other Income | 355 | 313 | 285 | 287 | 317 | 253 | 270 | 246 | 313 | 370 | 447 | 404 |
| Total Income | 6477 | 6591 | 6265 | 6899 | 7273 | 6793 | 6697 | 7898 | 8483 | 9024 | 9334 | 9507 |
| Total Expenditure | 4727 | 4936 | 4732 | 5120 | 5165 | 4845 | 5380 | 5903 | 6303 | 6695 | 6957 | 7140 |
| Operating Profit | 1749 | 1656 | 1533 | 1779 | 2108 | 1948 | 1318 | 1995 | 2180 | 2329 | 2377 | 2367 |
| Interest | 18 | 0 | 6 | 6 | 7 | 46 | 43 | 63 | 65 | 72 | 74 | 73 |
| Depreciation | 411 | 355 | 367 | 420 | 452 | 544 | 553 | 561 | 573 | 619 | 581 | 623 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | -852 | -79 | 0 | 0 | 0 | -33 | 0 |
| Profit Before Tax | 1320 | 1335 | 1184 | 1409 | 1697 | 544 | 674 | 1396 | 1563 | 1655 | 1721 | 1672 |
| Provision for Tax | 264 | 368 | 329 | 349 | 474 | 138 | 173 | 342 | 390 | 406 | 429 | 427 |
| Profit After Tax | 1056 | 967 | 854 | 1060 | 1222 | 406 | 501 | 1054 | 1174 | 1248 | 1292 | 1244 |
| Adjustments | -1 | -1 | 3 | 9 | 7 | -2 | 5 | 3 | 0 | -2 | -3 | 33 |
| Profit After Adjustments | 1054 | 966 | 857 | 1069 | 1229 | 404 | 505 | 1056 | 1174 | 1247 | 1289 | 1279 |
| Adjusted Earnings Per Share | 13.8 | 12.7 | 11.3 | 14 | 16.1 | 5.3 | 6.6 | 13.9 | 15.4 | 16.4 | 16.9 | 16.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 5% | 6% | 4% |
| Operating Profit CAGR | 2% | 6% | 4% | 3% |
| PAT CAGR | 4% | 7% | 26% | 2% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | -0% | 1% | 4% |
| ROE Average | 11% | 11% | 9% | 10% |
| ROCE Average | 15% | 15% | 13% | 14% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 7517 | 8307 | 8771 | 9322 | 10327 | 10046 | 10187 | 10754 | 11226 | 11827 | 12380 |
| Minority's Interest | 91 | 97 | 108 | 113 | 106 | 109 | 104 | 102 | 102 | 103 | 106 |
| Borrowings | 155 | 10 | 62 | 62 | 70 | 64 | 62 | 55 | 49 | 24 | 24 |
| Other Non-Current Liabilities | 275 | 420 | 336 | 257 | 250 | 367 | 658 | 558 | 647 | 759 | 753 |
| Total Current Liabilities | 957 | 744 | 848 | 1164 | 2044 | 1177 | 1330 | 1425 | 1348 | 1246 | 1180 |
| Total Liabilities | 8994 | 9579 | 10125 | 10918 | 12798 | 11762 | 12341 | 12895 | 13373 | 13959 | 14443 |
| Fixed Assets | 3675 | 3008 | 3658 | 4019 | 4564 | 5348 | 5663 | 5723 | 5621 | 6015 | 6578 |
| Other Non-Current Assets | 2013 | 5191 | 3785 | 3635 | 3487 | 3486 | 3461 | 3495 | 3624 | 3658 | 3022 |
| Total Current Assets | 3299 | 1380 | 2682 | 3264 | 4747 | 2928 | 3217 | 3677 | 4128 | 4286 | 4843 |
| Total Assets | 8994 | 9579 | 10125 | 10918 | 12798 | 11762 | 12341 | 12895 | 13373 | 13959 | 14443 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2787 | 2724 | 891 | 135 | 211 | 132 | 72 | 678 | 385 | 344 | 193 |
| Cash Flow from Operating Activities | 1166 | -781 | 2029 | 1313 | -1941 | 4286 | 1029 | 1370 | 1406 | 1387 | 1712 |
| Cash Flow from Investing Activities | -648 | -753 | -882 | -745 | 1381 | -2875 | 34 | -1068 | -593 | -697 | -629 |
| Cash Flow from Financing Activities | -349 | -299 | -293 | -492 | 481 | -1470 | -457 | -595 | -854 | -840 | -914 |
| Net Cash Inflow / Outflow | 169 | -1833 | 855 | 76 | -79 | -59 | 606 | -293 | -41 | -150 | 169 |
| Closing Cash & Cash Equivalent | 2956 | 891 | 1746 | 211 | 132 | 72 | 678 | 385 | 344 | 193 | 362 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 13.85 | 12.68 | 11.26 | 14.04 | 16.14 | 5.3 | 6.63 | 13.87 | 15.41 | 16.37 | 16.92 |
| CEPS(Rs) | 19.26 | 17.35 | 16.03 | 19.43 | 21.99 | 12.47 | 13.84 | 21.2 | 22.93 | 24.51 | 24.59 |
| DPS(Rs) | 3.43 | 3.45 | 4.37 | 5.46 | 6.84 | 2.88 | 4 | 7.2 | 8.8 | 9.2 | 9.2 |
| Book NAV/Share(Rs) | 98.6 | 109.08 | 115.17 | 122.39 | 135.6 | 131.9 | 133.76 | 141.2 | 147.4 | 155.28 | 162.55 |
| Core EBITDA Margin(%) | 22.78 | 21.14 | 20.63 | 22.26 | 25.37 | 25.58 | 16.05 | 22.51 | 22.46 | 22.22 | 21.34 |
| EBIT Margin(%) | 21.86 | 21.03 | 19.66 | 21.1 | 24.13 | 8.91 | 10.99 | 18.77 | 19.59 | 19.59 | 19.84 |
| Pre Tax Margin(%) | 21.56 | 21.02 | 19.56 | 21.01 | 24.03 | 8.21 | 10.32 | 17.96 | 18.81 | 18.78 | 19.02 |
| PAT Margin (%) | 17.25 | 15.22 | 14.12 | 15.81 | 17.31 | 6.13 | 7.67 | 13.56 | 14.12 | 14.17 | 14.28 |
| Cash Profit Margin (%) | 23.96 | 20.81 | 20.18 | 22.07 | 23.72 | 14.34 | 16.16 | 20.78 | 21.02 | 21.19 | 20.71 |
| ROA(%) | 12.23 | 10.41 | 8.67 | 10.08 | 10.31 | 3.3 | 4.15 | 8.35 | 8.94 | 9.14 | 9.1 |
| ROE(%) | 14.7 | 12.22 | 10 | 11.72 | 12.44 | 3.98 | 4.95 | 10.06 | 10.68 | 10.83 | 10.67 |
| ROCE(%) | 18.13 | 16.67 | 13.87 | 15.53 | 16.64 | 5.56 | 7.04 | 13.84 | 14.73 | 14.93 | 14.79 |
| Receivable days | 3.91 | 3.7 | 3.7 | 4.19 | 4.82 | 7.17 | 9.11 | 8.05 | 8.73 | 11.38 | 14.8 |
| Inventory Days | 2.04 | 1.97 | 1.25 | 1.39 | 1.33 | 1.37 | 1.4 | 1.28 | 1.49 | 1.81 | 2.02 |
| Payable days | 3911.13 | 2463.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 29.24 | 25.05 | 28.9 | 28.36 | 26 | 50.05 | 72.02 | 38.78 | 30.14 | 43.11 | 32.65 |
| Price/Book(x) | 4.11 | 2.91 | 2.83 | 3.25 | 3.1 | 2.01 | 3.57 | 3.81 | 3.15 | 4.55 | 3.4 |
| Dividend Yield(%) | 0.85 | 1.09 | 1.35 | 1.37 | 1.63 | 1.09 | 0.84 | 1.34 | 1.89 | 1.3 | 1.67 |
| EV/Net Sales(x) | 4.59 | 3.71 | 3.86 | 4.29 | 4.68 | 2.76 | 5.28 | 4.98 | 3.96 | 5.83 | 4.32 |
| EV/Core EBITDA(x) | 16.05 | 14.08 | 15.07 | 15.94 | 15.43 | 9.28 | 25.78 | 19.11 | 14.84 | 21.68 | 16.17 |
| Net Sales Growth(%) | 15.15 | 2.55 | -4.75 | 10.58 | 5.2 | -5.99 | -1.72 | 19.07 | 6.75 | 5.93 | 2.7 |
| EBIT Growth(%) | 4.94 | -0.25 | -10.89 | 18.95 | 20.4 | -65.35 | 21.49 | 103.4 | 11.61 | 6.06 | 3.92 |
| PAT Growth(%) | 11.65 | -8.45 | -11.64 | 24.12 | 15.3 | -66.81 | 23.42 | 110.41 | 11.39 | 6.38 | 3.48 |
| EPS Growth(%) | 11.67 | -8.4 | -11.23 | 24.66 | 15.01 | -67.18 | 25.21 | 109.07 | 11.13 | 6.22 | 3.35 |
| Debt/Equity(x) | 0.03 | 0 | 0.01 | 0.01 | 0.07 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
| Current Ratio(x) | 3.45 | 1.85 | 3.16 | 2.8 | 2.32 | 2.49 | 2.42 | 2.58 | 3.06 | 3.44 | 4.11 |
| Quick Ratio(x) | 3.4 | 1.83 | 3.13 | 2.78 | 2.31 | 2.47 | 2.4 | 2.56 | 3.03 | 3.4 | 4.06 |
| Interest Cover(x) | 72.38 | 4045.21 | 197.93 | 224.96 | 248.7 | 12.71 | 16.52 | 23.21 | 25.17 | 24.07 | 24.39 |
| Total Debt/Mcap(x) | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 |
| FII | 19.55 | 16.63 | 16.15 | 13.66 | 13.48 | 13.1 | 12.74 | 12.37 | 9.06 | 8.32 |
| DII | 22.88 | 24.99 | 24.83 | 25.81 | 25.78 | 26.28 | 26.2 | 25.81 | 28.69 | 29.77 |
| Public | 2.77 | 3.58 | 4.22 | 5.73 | 5.94 | 5.83 | 6.27 | 7.02 | 7.46 | 7.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 33.39 | 33.39 | 33.39 | 33.39 | 33.39 | 33.39 | 33.39 | 41.74 | 41.74 | 41.74 |
| FII | 11.91 | 10.13 | 9.84 | 8.32 | 8.21 | 7.98 | 7.76 | 9.42 | 6.9 | 6.34 |
| DII | 13.94 | 15.23 | 15.13 | 15.73 | 15.71 | 16.01 | 15.96 | 19.66 | 21.85 | 22.67 |
| Public | 1.69 | 2.18 | 2.57 | 3.49 | 3.62 | 3.55 | 3.82 | 5.35 | 5.68 | 5.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 60.93 | 60.93 | 60.93 | 60.93 | 60.93 | 60.93 | 60.93 | 76.16 | 76.16 | 76.16 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.