Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Container Corp
Join Channel
Consolidated Standalone

Container Corp

₹999.5 9.1 | 0.9%

Market Cap ₹60899 Cr.

Stock P/E 49.8

P/B 5.1

Current Price ₹999.5

Book Value ₹ 195.8

Face Value 5

52W High ₹1088.1

Dividend Yield 1.1%

52W Low ₹ 609.9

Edit Ratio

Container Corp Research see more...

Overview Inc. Year: 1988Industry: Logistics

Container Corporation of India Ltd is a holding company. The Company is engaged in transportation of bins (rail and avenue), and coping with of bins. The Company is likewise engaged in the operation of logistics facilities, which include dry ports, field freight stations and pvt freight terminals. It operates via divisions: EXIM and Domestic. These divisions of the Company are engaged in handling, transportation and warehousing activities. Its international offerings consist of air shipment moves, bonded warehousing, reefer and cold chain offerings, and manufacturing facility stuffing/destuffing. Its domestic offerings consists of volume discount scheme, door transport and pickups, and terminal handling prices. Its E-Filing software program is a Web-based utility for EXIM locations being operational at Terminal/Inland Container Depot of CONCOR. Through its software, any importer/exporter/shipping agent can report his documents, which includes billing and take printouts.

Read More..

Container Corp Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Container Corp Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 1837 1938 2058 1994 1986 2004 2184 1923 2195 2211
Other Income 63 56 69 68 43 104 94 81 105 92
Total Income 1900 1994 2127 2062 2030 2109 2278 2004 2300 2302
Total Expenditure 1405 1477 1640 1515 1480 1572 1733 1527 1648 1693
Operating Profit 495 518 487 547 550 537 545 477 651 609
Interest 16 15 16 15 16 16 17 16 17 19
Depreciation 144 140 139 137 139 140 158 142 153 159
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 335 362 332 394 396 381 371 319 482 431
Provision for Tax 87 86 80 100 100 93 96 77 119 106
Profit After Tax 248 276 253 294 296 288 274 242 363 326
Adjustments 5 8 6 3 8 6 5 3 5 5
Profit After Adjustments 254 285 259 297 303 294 279 246 367 331
Adjusted Earnings Per Share 4.2 4.7 4.2 4.9 5 4.8 4.6 4 6 5.4

Container Corp Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 4445 5317 6122 6278 5980 6612 6956 6539 6427 7653 8169 8513
Other Income 333 358 355 313 285 287 317 253 270 246 313 372
Total Income 4778 5675 6477 6591 6265 6899 7273 6793 6697 7898 8483 8884
Total Expenditure 3395 4164 4727 4936 4732 5120 5165 4845 5380 5903 6303 6601
Operating Profit 1382 1511 1749 1656 1533 1779 2108 1948 1318 1995 2180 2282
Interest 3 22 18 0 6 6 7 46 43 63 65 69
Depreciation 176 236 411 355 367 420 452 544 553 561 573 612
Exceptional Income / Expenses 0 0 -0 0 0 0 0 -852 -79 0 0 0
Profit Before Tax 1203 1253 1320 1335 1184 1409 1697 544 674 1396 1563 1603
Provision for Tax 272 307 264 368 329 349 474 138 173 342 390 398
Profit After Tax 931 946 1056 967 854 1060 1222 406 501 1054 1173 1205
Adjustments 0 -1 -1 -1 3 9 7 -2 5 3 0 18
Profit After Adjustments 931 944 1054 966 857 1069 1229 404 505 1056 1174 1223
Adjusted Earnings Per Share 15.3 15.5 17.3 15.9 14.1 17.5 20.2 6.6 8.3 17.3 19.3 20

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 8% 4% 6%
Operating Profit CAGR 9% 4% 4% 5%
PAT CAGR 11% 42% 2% 2%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 56% 20% 16% 12%
ROE Average 11% 9% 8% 11%
ROCE Average 15% 12% 12% 15%

Container Corp Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 6220 6858 7517 8307 8771 9322 10327 10046 10187 10754 11226
Minority's Interest 0 28 91 97 108 113 106 109 104 102 102
Borrowings 0 161 155 10 62 62 70 64 62 55 49
Other Non-Current Liabilities 313 361 275 420 336 257 250 367 658 558 645
Total Current Liabilities 699 861 957 744 848 1164 2044 1177 1330 1425 1351
Total Liabilities 7233 8268 8994 9579 10125 10918 12798 11762 12341 12895 13373
Fixed Assets 2783 3369 3675 3008 3658 4019 4564 5348 5663 5723 5621
Other Non-Current Assets 939 1491 2013 5191 3785 3635 3487 3486 3461 3495 3630
Total Current Assets 3510 3404 3299 1380 2682 3264 4747 2928 3217 3677 4122
Total Assets 7233 8268 8994 9579 10125 10918 12798 11762 12341 12895 13373

Container Corp Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2762 3049 2787 2724 891 135 211 132 72 678 385
Cash Flow from Operating Activities 910 673 1166 -781 2029 1313 -1941 4286 1029 1370 1406
Cash Flow from Investing Activities -442 -552 -648 -753 -882 -745 1381 -2875 34 -1068 -593
Cash Flow from Financing Activities -280 -384 -349 -299 -293 -492 481 -1470 -457 -595 -854
Net Cash Inflow / Outflow 188 -262 169 -1833 855 76 -79 -59 606 -293 -41
Closing Cash & Cash Equivalent 2950 2787 2956 891 1746 211 132 72 678 385 344

Container Corp Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 15.27 15.5 17.31 15.85 14.07 17.54 20.18 6.62 8.29 17.34 19.27
CEPS(Rs) 18.17 19.39 24.07 21.69 20.04 24.29 27.48 15.59 17.3 26.5 28.66
DPS(Rs) 8.75 6.15 6.7 6.75 8.55 8.55 8.55 3.6 5 9 11
Book NAV/Share(Rs) 102.08 112.5 123.26 136.35 143.96 152.99 169.5 164.88 167.2 176.5 184.24
Core EBITDA Margin(%) 23.61 21.68 22.78 21.14 20.63 22.26 25.37 25.58 16.05 22.51 22.46
EBIT Margin(%) 27.13 23.99 21.86 21.03 19.66 21.1 24.13 8.91 10.99 18.77 19.59
Pre Tax Margin(%) 27.06 23.57 21.56 21.02 19.56 21.01 24.03 8.21 10.32 17.96 18.81
PAT Margin (%) 20.94 17.79 17.25 15.22 14.12 15.81 17.31 6.13 7.67 13.56 14.12
Cash Profit Margin (%) 24.9 22.22 23.96 20.81 20.18 22.07 23.72 14.34 16.15 20.78 21.02
ROA(%) 13.54 12.2 12.23 10.41 8.67 10.08 10.31 3.3 4.15 8.35 8.93
ROE(%) 15.81 14.47 14.7 12.22 10 11.72 12.44 3.98 4.95 10.06 10.68
ROCE(%) 20.32 19.15 18.13 16.67 13.87 15.53 16.64 5.56 7.04 13.84 14.73
Receivable days 2.41 3.11 3.91 3.7 3.7 4.19 4.82 7.17 9.11 8.05 8.73
Inventory Days 3.73 2.51 2.04 1.97 1.25 1.39 1.33 1.37 1.4 1.28 1.49
Payable days 2193.78 718.04 3911.13 2463.39 0 0 0 0 0 0 0
PER(x) 14.39 20.11 29.24 25.05 28.9 28.36 26 50.05 72.02 38.78 30.15
Price/Book(x) 2.15 2.77 4.11 2.91 2.83 3.25 3.1 2.01 3.57 3.81 3.15
Dividend Yield(%) 1.7 1.26 0.85 1.09 1.35 1.37 1.63 1.09 0.84 1.34 1.89
EV/Net Sales(x) 2.36 3.09 4.58 3.71 3.86 4.29 4.68 2.76 5.28 4.98 3.96
EV/Core EBITDA(x) 7.59 10.87 16.05 14.08 15.07 15.94 15.43 9.28 25.78 19.11 14.84
Net Sales Growth(%) 8.39 19.61 15.15 2.55 -4.75 10.58 5.2 -5.99 -1.72 19.07 6.75
EBIT Growth(%) 2.67 5.76 4.94 -0.25 -10.89 18.95 20.4 -65.35 21.49 103.4 11.61
PAT Growth(%) 7.5 1.62 11.65 -8.45 -11.64 24.12 15.3 -66.81 23.42 110.41 11.39
EPS Growth(%) 7.5 1.47 11.67 -8.4 -11.23 24.66 15.01 -67.18 25.21 109.07 11.12
Debt/Equity(x) 0.01 0.03 0.03 0 0.01 0.01 0.07 0.01 0.01 0.01 0
Current Ratio(x) 5.02 3.95 3.45 1.85 3.16 2.8 2.32 2.49 2.42 2.58 3.05
Quick Ratio(x) 5.01 3.93 3.4 1.83 3.13 2.78 2.31 2.47 2.4 2.56 3.02
Interest Cover(x) 373.35 56.81 72.38 4045.21 197.93 224.96 248.7 12.71 16.52 23.21 25.17
Total Debt/Mcap(x) 0 0.01 0.01 0 0 0 0.02 0 0 0 0

Container Corp Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 54.8 54.8 54.8 54.8 54.8 54.8 54.8 54.8 54.8 54.8
FII 24.85 23.54 23.65 24.04 24.08 22.23 21.58 20.7 19.55 16.63
DII 15.71 17.01 16.92 17.99 17.57 19.27 20.6 21.58 22.88 24.99
Public 4.65 4.65 4.63 3.18 3.56 3.7 3.02 2.92 2.77 3.58
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Stock is trading at 5.1 times its book value.
  • The company has delivered a poor profit growth of 2% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Container Corp News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!