Sharescart Research Club logo

Container Corp

₹521.7 2.9 | 0.5%

Market Cap ₹39734 Cr.

Stock P/E 30.8

P/B 3.1

Current Price ₹521.7

Book Value ₹ 167

Face Value 5

52W High ₹693.4

Dividend Yield 1.76%

52W Low ₹ 481.3

Container Corp Research see more...

Overview Inc. Year: 1988Industry: Logistics

Container Corporation of India Ltd is a holding company. The Company is engaged in transportation of bins (rail and avenue), and coping with of bins. The Company is likewise engaged in the operation of logistics facilities, which include dry ports, field freight stations and pvt freight terminals. It operates via divisions: EXIM and Domestic. These divisions of the Company are engaged in handling, transportation and warehousing activities. Its international offerings consist of air shipment moves, bonded warehousing, reefer and cold chain offerings, and manufacturing facility stuffing/destuffing. Its domestic offerings consists of volume discount scheme, door transport and pickups, and terminal handling prices. Its E-Filing software program is a Web-based utility for EXIM locations being operational at Terminal/Inland Container Depot of CONCOR. Through its software, any importer/exporter/shipping agent can report his documents, which includes billing and take printouts.

Read More..

Container Corp Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Container Corp Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 2184 1923 2195 2211 2325 2103 2288 2208 2288 2154
Other Income 97 81 105 92 93 94 129 96 129 95
Total Income 2282 2004 2300 2302 2418 2197 2417 2304 2416 2249
Total Expenditure 1737 1527 1648 1693 1827 1662 1706 1743 1847 1721
Operating Profit 545 477 651 609 591 535 711 561 569 528
Interest 17 16 17 19 20 19 19 18 17 17
Depreciation 158 142 153 159 165 169 166 85 160 162
Exceptional Income / Expenses 0 0 0 0 0 0 -33 0 0 0
Profit Before Tax 371 319 482 431 406 347 493 457 392 349
Provision for Tax 96 77 119 106 105 87 122 117 104 90
Profit After Tax 274 242 363 326 301 260 371 341 288 259
Adjustments 5 3 5 5 2 -2 -6 26 11 7
Profit After Adjustments 279 246 367 331 303 258 365 367 299 267
Adjusted Earnings Per Share 3.7 3.2 4.8 4.3 4 3.4 4.8 4.8 3.9 3.5

Container Corp Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 6122 6278 5980 6612 6956 6539 6427 7653 8169 8653 8887 8938
Other Income 355 313 285 287 317 253 270 246 313 370 447 449
Total Income 6477 6591 6265 6899 7273 6793 6697 7898 8483 9024 9334 9386
Total Expenditure 4727 4936 4732 5120 5165 4845 5380 5903 6303 6695 6957 7017
Operating Profit 1749 1656 1533 1779 2108 1948 1318 1995 2180 2329 2377 2369
Interest 18 0 6 6 7 46 43 63 65 72 74 71
Depreciation 411 355 367 420 452 544 553 561 573 619 581 573
Exceptional Income / Expenses -0 0 0 0 0 -852 -79 0 0 0 -33 -33
Profit Before Tax 1320 1335 1184 1409 1697 544 674 1396 1563 1655 1721 1691
Provision for Tax 264 368 329 349 474 138 173 342 390 406 429 433
Profit After Tax 1056 967 854 1060 1222 406 501 1054 1174 1248 1292 1259
Adjustments -1 -1 3 9 7 -2 5 3 0 -2 -3 38
Profit After Adjustments 1054 966 857 1069 1229 404 505 1056 1174 1247 1289 1298
Adjusted Earnings Per Share 13.8 12.7 11.3 14 16.1 5.3 6.6 13.9 15.4 16.4 16.9 17

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 3% 5% 6% 4%
Operating Profit CAGR 2% 6% 4% 3%
PAT CAGR 4% 7% 26% 2%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -23% -6% 11% 4%
ROE Average 11% 11% 9% 10%
ROCE Average 15% 15% 13% 14%

Container Corp Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 7517 8307 8771 9322 10327 10046 10187 10754 11226 11827 12380
Minority's Interest 91 97 108 113 106 109 104 102 102 103 106
Borrowings 155 10 62 62 70 64 62 55 49 24 24
Other Non-Current Liabilities 275 420 336 257 250 367 658 558 647 759 753
Total Current Liabilities 957 744 848 1164 2044 1177 1330 1425 1348 1246 1180
Total Liabilities 8994 9579 10125 10918 12798 11762 12341 12895 13373 13959 14443
Fixed Assets 3675 3008 3658 4019 4564 5348 5663 5723 5621 6015 6578
Other Non-Current Assets 2013 5191 3785 3635 3487 3486 3461 3495 3624 3658 3022
Total Current Assets 3299 1380 2682 3264 4747 2928 3217 3677 4128 4286 4843
Total Assets 8994 9579 10125 10918 12798 11762 12341 12895 13373 13959 14443

Container Corp Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2787 2724 891 135 211 132 72 678 385 344 193
Cash Flow from Operating Activities 1166 -781 2029 1313 -1941 4286 1029 1370 1406 1387 1712
Cash Flow from Investing Activities -648 -753 -882 -745 1381 -2875 34 -1068 -593 -697 -629
Cash Flow from Financing Activities -349 -299 -293 -492 481 -1470 -457 -595 -854 -840 -914
Net Cash Inflow / Outflow 169 -1833 855 76 -79 -59 606 -293 -41 -150 169
Closing Cash & Cash Equivalent 2956 891 1746 211 132 72 678 385 344 193 362

Container Corp Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 13.85 12.68 11.26 14.04 16.14 5.3 6.63 13.87 15.41 16.37 16.92
CEPS(Rs) 19.26 17.35 16.03 19.43 21.99 12.47 13.84 21.2 22.93 24.51 24.59
DPS(Rs) 3.43 3.45 4.37 5.46 6.84 2.88 4 7.2 8.8 9.2 9.2
Book NAV/Share(Rs) 98.6 109.08 115.17 122.39 135.6 131.9 133.76 141.2 147.4 155.28 162.55
Core EBITDA Margin(%) 22.78 21.14 20.63 22.26 25.37 25.58 16.05 22.51 22.46 22.22 21.34
EBIT Margin(%) 21.86 21.03 19.66 21.1 24.13 8.91 10.99 18.77 19.59 19.59 19.84
Pre Tax Margin(%) 21.56 21.02 19.56 21.01 24.03 8.21 10.32 17.96 18.81 18.78 19.02
PAT Margin (%) 17.25 15.22 14.12 15.81 17.31 6.13 7.67 13.56 14.12 14.17 14.28
Cash Profit Margin (%) 23.96 20.81 20.18 22.07 23.72 14.34 16.16 20.78 21.02 21.19 20.71
ROA(%) 12.23 10.41 8.67 10.08 10.31 3.3 4.15 8.35 8.94 9.14 9.1
ROE(%) 14.7 12.22 10 11.72 12.44 3.98 4.95 10.06 10.68 10.83 10.67
ROCE(%) 18.13 16.67 13.87 15.53 16.64 5.56 7.04 13.84 14.73 14.93 14.79
Receivable days 3.91 3.7 3.7 4.19 4.82 7.17 9.11 8.05 8.73 11.38 14.8
Inventory Days 2.04 1.97 1.25 1.39 1.33 1.37 1.4 1.28 1.49 1.81 2.02
Payable days 3911.13 2463.39 0 0 0 0 0 0 0 0 0
PER(x) 29.24 25.05 28.9 28.36 26 50.05 72.02 38.78 30.14 43.11 32.65
Price/Book(x) 4.11 2.91 2.83 3.25 3.1 2.01 3.57 3.81 3.15 4.55 3.4
Dividend Yield(%) 0.85 1.09 1.35 1.37 1.63 1.09 0.84 1.34 1.89 1.3 1.67
EV/Net Sales(x) 4.59 3.71 3.86 4.29 4.68 2.76 5.28 4.98 3.96 5.83 4.32
EV/Core EBITDA(x) 16.05 14.08 15.07 15.94 15.43 9.28 25.78 19.11 14.84 21.68 16.17
Net Sales Growth(%) 15.15 2.55 -4.75 10.58 5.2 -5.99 -1.72 19.07 6.75 5.93 2.7
EBIT Growth(%) 4.94 -0.25 -10.89 18.95 20.4 -65.35 21.49 103.4 11.61 6.06 3.92
PAT Growth(%) 11.65 -8.45 -11.64 24.12 15.3 -66.81 23.42 110.41 11.39 6.38 3.48
EPS Growth(%) 11.67 -8.4 -11.23 24.66 15.01 -67.18 25.21 109.07 11.13 6.22 3.35
Debt/Equity(x) 0.03 0 0.01 0.01 0.07 0.01 0.01 0.01 0 0 0
Current Ratio(x) 3.45 1.85 3.16 2.8 2.32 2.49 2.42 2.58 3.06 3.44 4.11
Quick Ratio(x) 3.4 1.83 3.13 2.78 2.31 2.47 2.4 2.56 3.03 3.4 4.06
Interest Cover(x) 72.38 4045.21 197.93 224.96 248.7 12.71 16.52 23.21 25.17 24.07 24.39
Total Debt/Mcap(x) 0.01 0 0 0 0.02 0 0 0 0 0 0

Container Corp Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 54.8 54.8 54.8 54.8 54.8 54.8 54.8 54.8 54.8 54.8
FII 21.58 20.7 19.55 16.63 16.15 13.66 13.48 13.1 12.74 12.37
DII 20.6 21.58 22.88 24.99 24.83 25.81 25.78 26.28 26.2 25.81
Public 3.02 2.92 2.77 3.58 4.22 5.73 5.94 5.83 6.27 7.02
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 26% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Stock is trading at 3.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Container Corp News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....