Market Cap ₹12 Cr.
Stock P/E -441.7
P/B 2.5
Current Price ₹39.6
Book Value ₹ 16
Face Value 10
52W High ₹39.6
Dividend Yield 0%
52W Low ₹ 37.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0.1 | -0 | -0 | 0.5 | -0.1 | -0 | -0 | -0.1 | -0.6 | 0.6 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0.1 | -0.2 | 0.4 | 1.1 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | 2% | NA% | NA% |
ROE Average | 2% | 2% | 2% | 2% |
ROCE Average | 3% | 2% | 2% | 2% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 2 | 2 | 3 | 4 | 4 | 5 | 4 | 5 | 5 |
Total Current Assets | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Total Assets | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 1 | -0 | 0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | -2 | 0 | -0 | -0 | 0 | -1 | 0 | -0 | -0 |
Cash Flow from Financing Activities | 0 | 0 | 2 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.06 | 0.05 | -0.17 | 0.43 | 1.05 | 0.45 | 0.43 | 0.38 | 0.33 | 0.34 | 0.33 |
CEPS(Rs) | 0.06 | 0.05 | -0.17 | 0.45 | 1.07 | 0.46 | 0.44 | 0.39 | 0.33 | 0.34 | 0.33 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 20.33 | 20.38 | 12.73 | 13.19 | 14.28 | 14.73 | 15.16 | 15.54 | 15.87 | 16.27 | 16.6 |
Core EBITDA Margin(%) | 41.14 | 39.76 | -13.34 | 14.81 | 18.36 | -32.25 | -48.43 | -232.54 | -721.82 | -633.06 | -1528.89 |
EBIT Margin(%) | 41 | 39.64 | -13.36 | 51.83 | 205.62 | 129.7 | 174 | 470.97 | 1014.51 | 957.43 | 2726.15 |
Pre Tax Margin(%) | 40.9 | 39.47 | -18.2 | 51.52 | 205.55 | 129.51 | 173.69 | 470 | 1014.03 | 956.82 | 2724.48 |
PAT Margin (%) | 40.9 | 39.47 | -18.21 | 51.08 | 203.62 | 129.51 | 173.69 | 461.62 | 1014.03 | 956.8 | 2039.47 |
Cash Profit Margin (%) | 41.04 | 39.59 | -18.16 | 53.46 | 206.73 | 132.94 | 175.94 | 468.05 | 1023.01 | 961.21 | 2044.73 |
ROA(%) | 0.27 | 0.26 | -1.72 | 3.25 | 7.62 | 3.08 | 2.89 | 2.48 | 2.07 | 2.09 | 2 |
ROE(%) | 0.27 | 0.27 | -1.79 | 3.34 | 7.68 | 3.09 | 2.89 | 2.48 | 2.07 | 2.09 | 2.01 |
ROCE(%) | 0.28 | 0.27 | -1.31 | 3.39 | 7.75 | 3.1 | 2.9 | 2.53 | 2.07 | 2.1 | 2.68 |
Receivable days | 19.71 | 19.64 | 103.7 | 0 | 0 | 0 | 0 | 0 | 494.35 | 517.1 | 997.2 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 241.02 | 0 | 410.16 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.05 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.09 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 70.72 | 65.32 | 10.46 | 10.9 | 19.22 | 28.51 | 39.75 | 581.16 | 308.9 | 283.05 | 613.05 |
EV/Core EBITDA(x) | 171.9 | 164.27 | -78.59 | 20.1 | 9.21 | 21.42 | 22.56 | 121.73 | 30.18 | 29.43 | 22.44 |
Net Sales Growth(%) | 0 | 0.38 | 2232.52 | -6.82 | -38.99 | -33.12 | -28.14 | -66.85 | -61.06 | 9.47 | -54 |
EBIT Growth(%) | -22.31 | -2.94 | -886.07 | 461.49 | 142.03 | -57.81 | -3.59 | -10.27 | -16.12 | 3.31 | 30.98 |
PAT Growth(%) | 135.64 | -3.14 | -1176.02 | 361.38 | 143.22 | -57.46 | -3.62 | -11.89 | -14.46 | 3.3 | -1.95 |
EPS Growth(%) | 135.64 | -3.14 | -406.79 | 361.38 | 143.22 | -57.46 | -3.62 | -11.89 | -14.47 | 3.32 | -1.96 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 284.71 | 200.64 | 11.45 | 77.82 | 66.93 | 82.43 | 145.87 | 14.33 | 56.74 | 43.22 | 5.89 |
Quick Ratio(x) | 284.71 | 200.64 | 11.45 | 77.82 | 66.93 | 82.43 | 145.87 | 14.33 | 56.74 | 43.22 | 5.89 |
Interest Cover(x) | 428.28 | 227.12 | -2.76 | 165.06 | 2866.6 | 671.03 | 561.31 | 484.05 | 2116.89 | 1555.45 | 1633.37 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 21.58 | 21.58 | 21.58 | 21.58 | 21.58 | 21.58 | 21.58 | 21.58 | 21.58 | 21.58 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 78.42 | 78.42 | 78.42 | 78.42 | 78.42 | 78.42 | 78.42 | 78.42 | 78.42 | 78.42 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About