TV Broadcasting & Software Production · Founded 1985 · www.colorchipsindia.com · BSE 540023 · · ISIN INE621I01042
No Notes Added Yet
Business
Colorchips New Media Ltd. is an Indian company primarily engaged in providing digital media solutions, content production, and post-production services. The company's offerings include digital marketing, content creation for various platforms (including animation), brand solutions, media buying, and visual effects (VFX). It caters to a diverse clientele comprising brands, advertising agencies, and broadcasters. The core business model involves offering specialized creative and technical services on a project-by-project or retainer basis. Revenue is generated through service fees for content production, digital advertising campaigns, media buying commissions, and post-production work.
Revenue Mix
While specific revenue contribution breakdowns by segment are not consistently disclosed publicly for Colorchips New Media Ltd., its primary operational areas can be categorized as:
Digital Media Solutions: Encompassing digital marketing strategies, brand building, and media planning and buying across various digital platforms.
Content Creation & Production: Involving the development and production of diverse digital content, including animated videos and digital films.
Visual Effects (VFX) & Post-Production: Providing specialized services in visual effects, editing, and other post-production aspects for media content.
Industry
Colorchips New Media Ltd. operates within the dynamic Indian media and entertainment (M&E) industry, specifically focusing on the digital media, content production, and advertising segments. This industry is characterized by rapid technological advancements, a significant shift in consumer preferences towards digital content consumption (e.g., OTT platforms), and a growing digital advertising market. The market structure for digital media services and content production is fragmented, with numerous smaller specialized studios and digital agencies alongside larger integrated media conglomerates. Colorchips New Media positions itself as an end-to-end service provider in this space, leveraging its capabilities in creative content, VFX, and digital marketing to compete by offering specialized expertise and adaptable solutions.
MOAT
Colorchips New Media operates in a highly competitive creative services industry, making a strong, durable competitive advantage challenging. Potential advantages may include:
Specialized Expertise: Niche capabilities in areas like VFX, animation, or specific digital marketing strategies can attract clients seeking specialized solutions.
Creative Talent Pool: The ability to attract and retain skilled creative and technical talent is crucial in this industry.
Client Relationships: Established long-term relationships with brands and agencies can lead to recurring business and referrals.
However, the industry generally has relatively low switching costs for clients, and services are often project-based. The company does not appear to possess dominant brand power, significant scale advantages, network effects, or proprietary technology that would constitute a deep and durable moat against larger or more specialized competitors.
Growth Drivers
Growth of Digital Advertising: The ongoing shift of advertising budgets from traditional to digital platforms, driven by increasing internet penetration and smartphone usage in India.
Demand for Digital Content: Proliferation of OTT platforms, social media, and brand-owned digital channels fueling an escalating need for diverse, high-quality content, including animation and VFX.
Technological Advancements: Opportunities to integrate new technologies like AI, virtual production, and advanced analytics into content creation and digital marketing services.
Expansion of Client Base: Acquiring new domestic and potentially international clients seeking cost-effective and high-quality digital media and production services.
Evolving Media Landscape: Adapting to and capitalizing on new media formats, interactive content, and emerging platforms.
Risks
Intense Competition: The digital media and content production space is highly fragmented and competitive, leading to pricing pressure and potential margin erosion.
Project-Based Revenue Volatility: Reliance on project-based work can result in fluctuating revenues, making financial forecasting and resource allocation challenging.
Client Concentration Risk: Potential dependence on a few key clients for a significant portion of revenue, making the company vulnerable to client budget cuts or loss.
Technological Obsolescence: Rapid changes in media technology, software, and digital platforms require continuous investment in training and infrastructure to remain relevant.
Talent Retention: Difficulty in attracting, retaining, and managing highly skilled creative and technical talent in a competitive job market.
Economic Downturn: Advertising and content creation budgets are often discretionary and can be significantly curtailed during economic slowdowns, impacting demand for services.
Management & Ownership
Colorchips New Media Ltd. is a promoter-driven company. Mr. B.V.V. Suryanarayana serves as the Managing Director and CEO, leading the executive management. The promoter group, including Mr. Suryanarayana, typically holds a significant ownership stake (often in the range of 40-50%), aligning their interests with the company's long-term performance. The remaining shares are held by the public, institutions, and high-net-worth individuals. Management quality is generally assessed by their experience, strategic execution, and adherence to corporate governance practices, which would require a deeper dive into their historical performance and public disclosures.
Outlook
Colorchips New Media Ltd. operates in a promising segment of the Indian economy, poised to benefit from the accelerating digital transformation, increased internet penetration, and robust growth in digital advertising spend. The company's focus on content creation, VFX, and digital marketing positions it to cater to the evolving demands of brands, broadcasters, and OTT platforms. However, the industry is marked by intense competition, rapid technological shifts, and a project-centric revenue model, which inherently introduces volatility and demands continuous innovation and agile execution. The company's ability to effectively differentiate its services, scale operations, efficiently manage its creative talent, and adapt to changing client needs and technological landscapes will be critical in navigating this dynamic environment and sustaining growth and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2020 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Operating Profit | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -1 | -0 |
| Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -1 | -0 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -1 | -0 |
| Adjusted Earnings Per Share | -0.1 | -0.1 | -0.2 | -5.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.4 | -0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 15 | 2 | 5 | 3 | 2 | 1 | 1 | 0 | 1 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 1 | 15 | 3 | 5 | 3 | 2 | 2 | 1 | 0 | 1 | 0 |
| Total Expenditure | 1 | 1 | 15 | 2 | 5 | 3 | 2 | 1 | 0 | 0 | 10 | 1 |
| Operating Profit | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -9 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | -0 | -0 | -3 | -0 | -0 | -1 | -10 | -1 |
| Provision for Tax | -0 | 0 | 0 | 0 | -0 | 0 | 1 | -1 | -0 | -0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | -0 | -0 | -4 | 0 | 0 | -1 | -10 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | -0 | -0 | -4 | 0 | 0 | -1 | -10 | -1 |
| Adjusted Earnings Per Share | 0 | 0 | 0.2 | 0 | -0 | -0.2 | -2.2 | 0.2 | 0 | -0.5 | -5.9 | -1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -20% | 0% |
| Operating Profit CAGR | 0% | NAN% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -30% | -27% | -17% | NA% |
| ROE Average | -41% | -14% | -11% | -5% |
| ROCE Average | -41% | -15% | -11% | -5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 9 | 9 | 151 | 151 | 34 | 34 | 30 | 30 | 30 | 30 | 20 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 2 |
| Total Liabilities | 11 | 10 | 152 | 151 | 34 | 34 | 31 | 31 | 31 | 30 | 21 |
| Fixed Assets | 1 | 1 | 118 | 118 | 2 | 13 | 31 | 9 | 11 | 10 | 10 |
| Other Non-Current Assets | 6 | 5 | 14 | 14 | 11 | 0 | 0 | 21 | 20 | 20 | 10 |
| Total Current Assets | 4 | 4 | 20 | 19 | 21 | 22 | 1 | 0 | 0 | 0 | 2 |
| Total Assets | 11 | 10 | 152 | 151 | 34 | 34 | 31 | 31 | 31 | 30 | 21 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 2 | -1 | -14 | -1 | -2 | -0 | 0 | 2 | 0 | 0 | -9 |
| Cash Flow from Investing Activities | 0 | 1 | -125 | -1 | 2 | 0 | -1 | -1 | -0 | -0 | 9 |
| Cash Flow from Financing Activities | -2 | -0 | 142 | -0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -0 | 0 | 2 | -2 | 0 | 0 | -0 | -0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.01 | 0 | 0.17 | 0.01 | -0.04 | -0.22 | -2.21 | 0.21 | 0.01 | -0.45 | -5.89 |
| CEPS(Rs) | 0.01 | 0 | 0.23 | 0.08 | 0.05 | 0.1 | -0.3 | 1.05 | 0.49 | 0.09 | -5.37 |
| DPS(Rs) | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.38 | 5.38 | 20.08 | 88.63 | 20.05 | 19.83 | 17.62 | 17.82 | 17.83 | 17.38 | 11.49 |
| Core EBITDA Margin(%) | -7.77 | -6.64 | 2.45 | 3.78 | 0.64 | -0.5 | 11.79 | 26.9 | 61.17 | 28.57 | -1345.59 |
| EBIT Margin(%) | 0.98 | 1 | 2.72 | 1.97 | -1.53 | -10.07 | -125.76 | -24.83 | -0.97 | -234.29 | -1473.53 |
| Pre Tax Margin(%) | 0.9 | 0.87 | 2.71 | 1.91 | -1.6 | -10.25 | -125.88 | -24.83 | -0.97 | -234.29 | -1473.53 |
| PAT Margin (%) | 1.51 | 0.61 | 1.91 | 0.91 | -1.53 | -12.51 | -159.6 | 24.14 | 1.94 | -220 | -1473.53 |
| Cash Profit Margin (%) | 2.28 | 1.32 | 2.57 | 5.28 | 1.74 | 5.34 | -21.84 | 123.45 | 81.55 | 45.71 | -1344.12 |
| ROA(%) | 0.13 | 0.06 | 0.35 | 0.01 | -0.08 | -1.11 | -11.5 | 1.13 | 0.06 | -2.53 | -38.69 |
| ROE(%) | 0.18 | 0.08 | 1.33 | 0.02 | -0.08 | -1.12 | -11.82 | 1.16 | 0.07 | -2.57 | -40.81 |
| ROCE(%) | 0.08 | 0.1 | 1.84 | 0.05 | -0.08 | -0.9 | -9.29 | -1.19 | -0.03 | -2.74 | -40.81 |
| Receivable days | 1536.98 | 899.55 | 71.9 | 747.65 | 209.26 | 26.64 | 37.24 | 0 | 0 | 104.29 | 83.2 |
| Inventory Days | 0 | 728.12 | 187.98 | 1885.33 | 1180.76 | 2348.01 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | -19.84 | 379.93 | -412.82 | -125.22 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 3179.87 | 0 | 0 | 0 | 0 | 143.37 | 2962.5 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 26.57 | 2.78 | 5.03 | 0.67 | 1.41 | 1.66 | 1.99 | 1.06 | 1.98 |
| Dividend Yield(%) | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 10.37 | 8.03 | 60.7 | 169.71 | 35.33 | 7.27 | 17.82 | 34.54 | 58.64 | 88.72 | 56.76 |
| EV/Core EBITDA(x) | 588.59 | 470.27 | 1798.21 | 2678.13 | 2015.93 | 93.52 | 148.44 | 46.37 | 74.57 | 282.3 | -4.22 |
| Net Sales Growth(%) | 17.28 | 9.19 | 1244.84 | -83.45 | 96.38 | -37.28 | -22.39 | -38.54 | -28.97 | -66.02 | 94.29 |
| EBIT Growth(%) | 119.08 | 10.43 | 3573.37 | -88.02 | -253.59 | -310.46 | -869.01 | 87.87 | 97.22 | -8100 | -1121.95 |
| PAT Growth(%) | 313.85 | -55.67 | 4109.18 | -92.09 | -430.63 | -409.56 | -890.38 | 109.3 | -94.29 | -3950 | -1201.3 |
| EPS Growth(%) | 316.7 | -55.97 | 3911.22 | -92.25 | -437.69 | -409.11 | -890.38 | 109.3 | -94.17 | -3870.83 | -1201.81 |
| Debt/Equity(x) | 0.28 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.72 | 3.19 | 16.64 | 35.32 | 187.41 | 44.86 | 1.9 | 0.37 | 0.93 | 0.56 | 1.02 |
| Quick Ratio(x) | 1.72 | 1.45 | 5.91 | 12.42 | 14.16 | 3.45 | 1.9 | 0.37 | 0.93 | 0.56 | 1.02 |
| Interest Cover(x) | 11.25 | 8.17 | 301.71 | 31.36 | -20.57 | -57.83 | -1033.06 | 0 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.14 | 66.14 | 66.14 | 65.19 | 65.26 | 65.26 | 65.29 | 65.29 | 65.29 | 65.28 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 33.86 | 33.86 | 33.86 | 34.81 | 34.74 | 34.74 | 34.71 | 34.71 | 34.71 | 34.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.63 | 5.63 | 1.13 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.88 | 2.88 | 0.58 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.5 | 8.5 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | 0% | -20% | 0% |
| Operating Profit CAGR | — | 0% | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -30% | -27% | -17% | — |
| ROE Average | -41% | -14% | -11% | -5% |
| ROCE Average | -41% | -15% | -11% | -5% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.14 | 66.14 | 66.14 | 65.19 | 65.26 | 65.26 | 65.29 | 65.29 | 65.29 | 65.28 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 33.86 | 33.86 | 33.86 | 34.81 | 34.74 | 34.74 | 34.71 | 34.71 | 34.71 | 34.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.63 | 5.63 | 1.13 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.88 | 2.88 | 0.58 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.5 | 8.5 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.