Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Colorchips New Media
Join Channel
Consolidated Standalone

Colorchips New Media

₹14.9 0.4 | 2.4%

Market Cap ₹25 Cr.

Stock P/E -32.9

P/B 1.5

Current Price ₹14.9

Book Value ₹ 10.2

Face Value 10

52W High ₹32.8

Dividend Yield 0%

52W Low ₹ 14

Edit Ratio

Colorchips New Media Research see more...

Overview Inc. Year: 1985Industry: TV Broadcasting & Software Production

Colorchips New Media Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Colorchips New Media Quarterly Results

#(Fig in Cr.) Dec 2019 Mar 2020 Jun 2020 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 1 1 1 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 1 1 0 0 0 0 0 0 0
Total Expenditure 1 1 0 0 0 0 0 0 0 0
Operating Profit 0 -0 0 0 0 0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 -9 0 0 0 0
Profit Before Tax 0 -0 -0 -0 -0 -9 -0 -0 -0 -0
Provision for Tax 0 0 0 0 -0 0 0 0 0 0
Profit After Tax 0 -0 -0 -0 -0 -9 -0 -0 -0 -0
Adjustments -0 0 -0 0 0 0 0 0 -0 0
Profit After Adjustments 0 -0 -0 -0 -0 -9 -0 -0 -0 -0
Adjusted Earnings Per Share 0.1 -0.2 -0.1 -0.1 -0.2 -5.3 -0.2 -0.2 -0.2 -0.2

Colorchips New Media Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 1 1 1 15 2 5 3 2 1 1 0 0
Other Income 0 0 0 0 0 0 0 0 1 0 0 0
Total Income 1 1 1 15 3 5 3 2 2 1 0 0
Total Expenditure 1 1 1 15 2 5 3 2 1 0 0 0
Operating Profit 0 0 0 1 0 0 0 0 1 1 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 1 3 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 -0 -0 -3 -0 -0 -1 0
Provision for Tax -0 -0 0 0 0 -0 0 1 -1 -0 -0 0
Profit After Tax 0 0 0 0 0 -0 -0 -4 0 0 -1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 -0 -0 -4 0 0 -1 0
Adjusted Earnings Per Share 0 0 0 0.2 0 -0 -0.2 -2.2 0.2 0 -0.5 -0.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -100% -100% -100% -100%
Operating Profit CAGR -100% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -24% -44% 26% NA%
ROE Average -3% -0% -3% -1%
ROCE Average -3% -1% -3% -1%

Colorchips New Media Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 9 9 9 151 151 34 34 30 30 30 30
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 -0 -0 -0 0 0 0 1 0 0 0
Total Current Liabilities 2 3 1 1 1 0 0 0 1 0 1
Total Liabilities 13 11 10 152 151 34 34 31 31 31 30
Fixed Assets 1 1 1 118 118 2 13 31 9 11 10
Other Non-Current Assets 6 6 5 14 14 11 0 0 21 20 20
Total Current Assets 6 4 4 20 19 21 22 1 0 0 0
Total Assets 13 11 10 152 151 34 34 31 31 31 30

Colorchips New Media Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 0 2 0 0 1 0 0 0
Cash Flow from Operating Activities -0 2 -1 -14 -1 -2 -0 0 2 0 0
Cash Flow from Investing Activities -0 0 1 -125 -1 2 0 -1 -1 -0 -0
Cash Flow from Financing Activities 0 -2 -0 142 -0 0 0 1 -1 0 0
Net Cash Inflow / Outflow -0 -0 0 2 -2 0 0 -0 -0 -0 0
Closing Cash & Cash Equivalent 0 0 0 2 0 0 1 0 0 0 0

Colorchips New Media Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0 0.01 0 0.17 0.01 -0.04 -0.22 -2.21 0.21 0.01 -0.45
CEPS(Rs) 0 0.01 0 0.23 0.08 0.05 0.1 -0.3 1.05 0.49 0.09
DPS(Rs) 0 0 0 0.2 0 0 0 0 0 0 0
Book NAV/Share(Rs) 5.38 5.38 5.38 20.08 88.63 20.05 19.83 17.62 17.82 17.83 17.38
Core EBITDA Margin(%) -8.98 -7.77 -6.64 2.45 3.78 0.64 -0.5 11.79 26.9 61.17 28.57
EBIT Margin(%) 0.53 0.98 1 2.72 1.97 -1.53 -10.07 -125.76 -24.83 -0.97 -234.29
Pre Tax Margin(%) 0.39 0.9 0.87 2.71 1.91 -1.6 -10.25 -125.88 -24.83 -0.97 -234.29
PAT Margin (%) 0.43 1.51 0.61 1.91 0.91 -1.53 -12.51 -159.6 24.14 1.94 -220
Cash Profit Margin (%) 1.34 2.28 1.32 2.57 5.28 1.74 5.34 -21.84 123.45 81.55 45.71
ROA(%) 0.03 0.13 0.06 0.35 0.01 -0.08 -1.11 -11.5 1.13 0.06 -2.53
ROE(%) 0.04 0.18 0.08 1.33 0.02 -0.08 -1.12 -11.82 1.16 0.07 -2.57
ROCE(%) 0.04 0.08 0.1 1.84 0.05 -0.08 -0.9 -9.29 -1.19 -0.03 -2.74
Receivable days 1614.82 1536.98 899.55 71.9 747.65 209.26 26.64 37.24 0 0 104.29
Inventory Days 282.23 0 728.12 187.98 1885.33 1180.76 2348.01 0 0 0 0
Payable days 0 0 0 -19.84 379.93 -412.82 -125.22 0 0 0 0
PER(x) 0 0 0 3179.87 0 0 0 0 143.37 2962.5 0
Price/Book(x) 0 0 0 26.57 2.78 5.03 0.67 1.41 1.66 1.99 1.06
Dividend Yield(%) 0 0 0 0.04 0 0 0 0 0 0 0
EV/Net Sales(x) 14.23 10.37 8.03 60.7 169.71 35.33 7.27 17.82 34.54 58.64 88.72
EV/Core EBITDA(x) 988.89 588.59 470.27 1798.21 2678.13 2015.93 93.52 148.44 46.37 74.57 282.3
Net Sales Growth(%) 3.53 17.28 9.19 1244.84 -83.45 96.38 -37.28 -22.39 -38.54 -28.97 -66.02
EBIT Growth(%) 268.65 119.08 10.43 3573.37 -88.02 -253.59 -310.46 -869.01 87.87 97.22 -8100
PAT Growth(%) -90.64 313.85 -55.67 4109.18 -92.09 -430.63 -409.56 -890.38 109.3 -94.29 -3950
EPS Growth(%) -90.64 316.7 -55.97 3911.22 -92.25 -437.69 -409.11 -890.38 109.3 -94.17 -3870.83
Debt/Equity(x) 0.48 0.28 0.13 0 0 0 0 0 0 0 0
Current Ratio(x) 2.6 1.72 3.19 16.64 35.32 187.41 44.86 1.9 0.37 0.93 0.56
Quick Ratio(x) 2.48 1.72 1.45 5.91 12.42 14.16 3.45 1.9 0.37 0.93 0.56
Interest Cover(x) 3.97 11.25 8.17 301.71 31.36 -20.57 -57.83 -1033.06 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Colorchips New Media Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 74.28 66.14 66.14 66.14 66.14 65.19 65.26 65.26 65.29 65.29
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.72 33.86 33.86 33.86 33.86 34.81 34.74 34.74 34.71 34.71
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of -0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Colorchips New Media News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!