Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹25 Cr.
Stock P/E
19.9
P/B
—
Current Price
₹142.7
Book Value
₹ 0
Face Value
10
52W High
₹173.4
52W Low
₹ 110.2
Dividend Yield
0%

Cochin Malabar Est. Overview

Business

Cochin Malabar Estates & Industries Ltd. is primarily engaged in the cultivation, processing, and sale of natural rubber. The company owns and operates rubber plantations, mainly located in Kerala, India. Its core business model involves harvesting latex from rubber trees, processing it into various forms of dry rubber (e.g., sheets, blocks, crumb rubber), and selling these natural rubber products to industrial consumers, such as tire manufacturers and other rubber product industries. It generates revenue directly from the sale of processed natural rubber.

Revenue Mix

The company's primary business segment is the production and sale of natural rubber. While it may have minor income from other plantation crops or investments, the overwhelming majority of its revenue is derived from its natural rubber operations. Specific financial breakdowns of revenue contribution by different types of processed rubber or other segments are not typically disclosed in detail for such focused entities.

Industry

The company operates within the Indian natural rubber industry, which is characterized by a mix of smallholders and larger estate owners. India is one of the significant global producers and consumers of natural rubber, but often a net importer. Cochin Malabar Estates & Industries Ltd. is positioned as a natural rubber producer, supplying raw material to downstream industries. Its direct competitors include other large rubber estate companies in India, as well as the aggregate supply from numerous smaller growers. The industry is influenced by global natural rubber prices and domestic demand-supply dynamics, which also include competition from imported rubber.

MOAT

Estate Ownership: Direct ownership and management of rubber plantations provide a degree of control over raw material supply and cost structure, offering potential resilience against external sourcing price volatility compared to processors reliant solely on purchased raw rubber.

Geographic Specialization & Experience: Decades of experience in rubber cultivation in specific agro-climatic zones of Kerala provide accumulated expertise in plantation management, yield optimization, and processing techniques.

Scale in Plantation: Operating as an "Estates" company implies a larger scale of operations compared to individual smallholders, which can offer certain operational efficiencies in cultivation and processing.

Growth Drivers

Increasing Domestic Demand: Growth in key end-user industries in India, particularly the automotive (tire manufacturing) and general rubber goods sectors, will drive demand for natural rubber.

Favorable Natural Rubber Prices: Sustained high or rising global and domestic natural rubber prices directly translate to higher revenues and improved profitability for producers.

Yield Enhancement: Improvements in agricultural practices, use of high-yielding clonal varieties, and effective estate management can lead to increased output per hectare.

Cost Management: Efficient management of cultivation and processing costs can enhance margins even in fluctuating price environments.

Risks

Commodity Price Volatility: Natural rubber prices are highly volatile, influenced by global supply (major producing countries), demand fluctuations, and crude oil prices (affecting synthetic rubber substitutes).

Weather Dependency: As an agricultural company, production is heavily reliant on favorable monsoon patterns and other weather conditions, making it susceptible to climate-related risks.

Labor Risks: Rubber tapping is labor-intensive; rising labor costs, scarcity of skilled tappers, or industrial relations issues can impact operational efficiency and profitability.

Pest and Disease Outbreaks: Potential for significant crop losses due to diseases affecting rubber trees.

Competition from Imports: Lower-priced natural rubber imports can exert pressure on domestic prices and margins for local producers.

Regulatory Changes: Changes in agricultural land use policies, environmental regulations, or import/export duties can affect operations.

Management & Ownership

Cochin Malabar Estates & Industries Ltd. has a history rooted in the traditional plantation sector. Companies with "Estates" in their name often have a long-standing promoter group with significant experience in the plantation business. Promoter holdings typically form a substantial part of the ownership structure, indicating a vested interest in the company's long-term performance. Details on specific management quality usually require deeper analysis of annual reports and corporate governance practices.

Outlook

The company's future prospects are largely tied to the global and domestic natural rubber market dynamics. Its ownership of estates provides a foundational asset and a degree of control over its primary raw material. The growing Indian economy and robust demand from the automotive sector offer a positive underlying trend for natural rubber consumption. However, the inherent volatility of natural rubber as a commodity, coupled with agricultural risks (weather, pests, labor), presents ongoing challenges. Sustained profitability will depend on the company's ability to manage its plantation yields, control costs effectively, and navigate the fluctuations in market prices while benefiting from long-term demand growth.

Cochin Malabar Est. Share Price

Live · BSE · Inception: 1991
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Cochin Malabar Est. Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Cochin Malabar Est. Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 TTM
Net Sales 20 24
Other Income 0 1
Total Income 21 25
Total Expenditure 15 18
Operating Profit 6 7
Interest 2 1
Depreciation 1 1
Exceptional Income / Expenses 0 0
Profit Before Tax 3 5
Provision for Tax 0 0
Profit After Tax 3 5
Adjustments 0 0
Profit After Adjustments 3 5
Adjusted Earnings Per Share 19 29.8

Cochin Malabar Est. Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012
Shareholder's Funds 24 29
Minority's Interest 0 0
Borrowings 5 10
Other Non-Current Liabilities 0 0
Total Current Liabilities 38 25
Total Liabilities 68 64
Fixed Assets 55 56
Other Non-Current Assets 7 1
Total Current Assets 6 7
Total Assets 68 64

Cochin Malabar Est. Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012
Opening Cash & Cash Equivalents 1 1
Cash Flow from Operating Activities -2 14
Cash Flow from Investing Activities -2 -2
Cash Flow from Financing Activities 4 -13
Net Cash Inflow / Outflow -0 -1
Closing Cash & Cash Equivalent 1 0

Cochin Malabar Est. Ratios

# Mar 2011 Mar 2012
Earnings Per Share (Rs) 19.03 29.83
CEPS(Rs) 22.1 32.7
DPS(Rs) 0 0
Book NAV/Share(Rs) -98.65 -68.82
Core EBITDA Margin(%) 26 26.76
EBIT Margin(%) 24.59 27.62
Pre Tax Margin(%) 16.49 22.07
PAT Margin (%) 16.49 22.07
Cash Profit Margin (%) 19.16 24.19
ROA(%) 4.98 8
ROE(%) 0 0
ROCE(%) 115.44 474.09
Receivable days 16.81 9.73
Inventory Days 57.45 58.72
Payable days 306.46 -3373.32
PER(x) 0 1.85
Price/Book(x) 0 -0.8
Dividend Yield(%) 0 0
EV/Net Sales(x) 1.12 0.84
EV/Core EBITDA(x) 4.12 2.84
Net Sales Growth(%) 0 17.18
EBIT Growth(%) 0 31.61
PAT Growth(%) 0 56.78
EPS Growth(%) 0 56.78
Debt/Equity(x) -1.25 -0.87
Current Ratio(x) 0.16 0.29
Quick Ratio(x) 0.08 0.12
Interest Cover(x) 3.04 4.97
Total Debt/Mcap(x) 0 1.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +20% — — —
Operating Profit CAGR +17% — — —
PAT CAGR +67% — — —
Share Price CAGR -4% +13% +29% +19%
ROE Average 0% 0% 0% 0%
ROCE Average +474% +295% +295% +295%

Cochin Malabar Est. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 62.72 %
FII 0 %
DII (MF + Insurance) 17.09 %
Public (retail) 20.19 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 62.7262.7262.7262.7262.7262.7262.7262.7262.7262.72
FII 0000000000
DII 17.0917.0917.0917.0917.0917.0917.0917.0917.0917.09
Public 20.1920.1920.1920.1920.1920.1920.1920.1920.1920.19
Others 0000000000
Total 100100100100100100100100100100

Cochin Malabar Est. Peer Comparison

Rubber Products Edit Columns

Cochin Malabar Est. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Cochin Malabar Est. Pros & Cons

Pros

  • Debtor days have improved from 306.46 to -3373.32days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp