Market Cap ₹4 Cr.
Stock P/E 200.1
P/B -0.9
Current Price ₹14.7
Book Value ₹ -16
Face Value 10
52W High ₹26.8
Dividend Yield 0%
52W Low ₹ 7.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -8 | 0 | 0 | -0 | 0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 0 | -8 | 0 | 0 | -0 | 0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | -8 | 0 | 0 | -0 | 0 | 0 | -0 |
Adjusted Earnings Per Share | 0 | -0 | 0 | -26 | 0.1 | 0 | -0 | 0 | 0.1 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -8 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 |
Provision for Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -8 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -8 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.4 | 0 | -26 | 0.1 | 0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 96% | -2% | 37% | NA% |
ROE Average | 0% | 0% | -1% | -0% |
ROCE Average | 3% | -45% | -27% | -12% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | -5 | -5 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 6 | 7 | 7 | 6 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 8 | 8 | 8 | 8 | 8 | 8 | 0 | 1 | 0 | 0 | 0 |
Total Liabilities | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 2 | 2 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 1 | 1 |
Total Current Assets | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Total Assets | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 2 | 2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 1 | -1 | -0 | 0 |
Cash Flow from Investing Activities | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | 1 | -0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | -0.44 | 0.01 | -25.99 | 0.13 |
CEPS(Rs) | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 | -0.44 | 0.07 | -25.99 | 0.14 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 10.14 | 10.21 | 9.76 | 9.77 | -16.22 | -16.09 |
Core EBITDA Margin(%) | -12.55 | -8.25 | 13.3 | 25.16 | 21.49 | 16.01 | -328.92 | -49.45 | 0 | -236.95 | -73.57 |
EBIT Margin(%) | 13.55 | 11.03 | 7.4 | 24.88 | 21.27 | 15.9 | 134.84 | 11.14 | 771.89 | 0 | 27.61 |
Pre Tax Margin(%) | 13.55 | 10.95 | 7.09 | 24.33 | 20.52 | 15.81 | 134.57 | 11.02 | 568.22 | 0 | 7.48 |
PAT Margin (%) | 28.02 | 7.52 | 5.41 | 21.28 | 20.52 | 12.8 | 109.32 | -121.49 | 1726.97 | 0 | 24.32 |
Cash Profit Margin (%) | 85.82 | 45.57 | 11.3 | 21.56 | 20.74 | 12.91 | 110.26 | -121.33 | 0 | 0 | 26.44 |
ROA(%) | 0.04 | 0.02 | 0.05 | 0.13 | 0.16 | 0.19 | 0.2 | -1.29 | 0.02 | -130.58 | 1.99 |
ROE(%) | 0.14 | 0.06 | 0.19 | 0.46 | 0.56 | 0.66 | 0.69 | -4.42 | 0.08 | 0 | 0 |
ROCE(%) | 0.07 | 0.1 | 0.26 | 0.54 | 0.58 | 0.82 | 0.39 | 0.12 | 0.01 | -136.81 | 2.7 |
Receivable days | 0 | 0 | 1222.18 | 1246.49 | 0 | 0 | 0 | 41 | 0 | 128.64 | 11.4 |
Inventory Days | 4182.14 | 2477.59 | 616.75 | 1004.99 | 783.66 | 413.45 | 3347.06 | 594.47 | 0 | 821.8 | 387.5 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 42.8 | 0 | 2229.65 | 0 | 70.1 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 1.72 | -0.88 | -0.57 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 192.51 | 113.37 | 27.61 | 45.65 | 35.67 | 19.13 | 418.41 | 85.57 | 0 | 144.47 | 56.25 |
EV/Core EBITDA(x) | 269.81 | 230.97 | 207.61 | 181.46 | 165.98 | 119.45 | 308.15 | 341.46 | 571.51 | 988.82 | 189.26 |
Net Sales Growth(%) | -36.65 | 68.8 | 301.72 | -38.63 | 28.24 | 89.54 | -87.65 | 463.03 | -99.88 | 0 | 112.08 |
EBIT Growth(%) | -11.4 | 37.39 | 169.5 | 106.24 | 9.65 | 41.66 | 4.78 | -53.49 | -91.68 | 0 | 100.57 |
PAT Growth(%) | 55.5 | -54.7 | 188.76 | 141.55 | 23.66 | 18.22 | 5.53 | -725.75 | 101.71 | 0 | 100.5 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 5.53 | -725.75 | 101.71 | 0 | 100.5 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 2.35 | 2.16 | 2.27 | -1.37 | -1.31 |
Current Ratio(x) | 0.21 | 0.22 | 0.27 | 0.19 | 0.18 | 0.19 | 2.97 | 0.89 | 6.86 | 5.39 | 3.19 |
Quick Ratio(x) | 0.19 | 0.2 | 0.25 | 0.17 | 0.16 | 0.17 | 2.54 | 0.56 | 6.06 | 4.71 | 2.67 |
Interest Cover(x) | 0 | 128.29 | 23.9 | 45.75 | 28.29 | 183.66 | 503.16 | 94.88 | 3.79 | 0 | 1.37 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 7.95 | 0 | 1.32 | 1.56 | 2.3 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 33.49 | 33.49 | 33.49 | 33.49 | 33.49 | 33.49 | 33.49 | 33.49 | 33.49 | 33.49 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 66.51 | 66.51 | 66.51 | 66.51 | 66.51 | 66.51 | 66.51 | 66.51 | 66.51 | 66.51 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About