Market Cap ₹4 Cr.
Stock P/E 161.7
P/B 0.6
Current Price ₹1
Book Value ₹ 1.6
Face Value 1
52W High ₹1
Dividend Yield 0%
52W Low ₹ 0.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 80% | 42% | 28% | NA% |
ROE Average | 0% | 0% | 0% | 1% |
ROCE Average | 1% | 0% | 1% | 1% |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 6 | 6 | 6 | 6 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
Other Non-Current Liabilities | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 |
Total Liabilities | 3 | 3 | 4 | 4 | 5 | 9 | 9 | 9 | 8 | 8 | 12 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 8 |
Total Current Assets | 1 | 0 | 3 | 3 | 3 | 7 | 7 | 7 | 7 | 6 | 4 |
Total Assets | 3 | 3 | 4 | 4 | 5 | 9 | 9 | 9 | 8 | 8 | 12 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Cash Flow from Investing Activities | -0 | 0 | -1 | -0 | -0 | -4 | 1 | -0 | 0 | 1 | -4 |
Cash Flow from Financing Activities | 0 | -0 | 1 | 0 | 0 | 4 | -1 | -0 | -0 | -1 | 4 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0 | 0.01 | 0.01 |
CEPS(Rs) | 0.01 | 0.01 | 0 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0 | 0.01 | 0.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0.74 | 0.75 | 1.58 | 1.6 | 1.61 | 1.61 | 1.62 | 1.62 |
Core EBITDA Margin(%) | 10.08 | -22.68 | 1.7 | 6.18 | 5.96 | 3.25 | 24.75 | 12.96 | 3.49 | 8.27 | 17.07 |
EBIT Margin(%) | 7.96 | 10.74 | 5.39 | 5.97 | 5.75 | 2.85 | 21.24 | 10.84 | 2.27 | 7.93 | 17.07 |
Pre Tax Margin(%) | 7.86 | 10.53 | 5.37 | 5.91 | 5.53 | 2.83 | 21.23 | 10.79 | 2.2 | 7.86 | 7.61 |
PAT Margin (%) | 5.68 | 11.84 | 3.91 | 4.02 | 3.85 | 1.75 | 15.83 | 8.92 | 1.64 | 5.18 | 5.62 |
Cash Profit Margin (%) | 7.88 | 14.17 | 4.2 | 4.65 | 4.06 | 2.14 | 19.34 | 11.04 | 2.87 | 5.53 | 5.62 |
ROA(%) | 0.06 | 0.1 | 0.48 | 1.3 | 1.09 | 0.3 | 0.64 | 0.34 | 0.06 | 0.23 | 0.25 |
ROE(%) | 0.06 | 0.1 | 0.63 | 2.15 | 1.95 | 0.5 | 0.99 | 0.5 | 0.08 | 0.31 | 0.41 |
ROCE(%) | 0.09 | 0.09 | 0.68 | 2.07 | 1.82 | 0.55 | 0.99 | 0.48 | 0.09 | 0.41 | 0.87 |
Receivable days | 0 | 0 | 64.67 | 47.96 | 116.93 | 225.49 | 856.52 | 692.09 | 491.87 | 300.62 | 198.72 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 117.73 | 26.36 | 120.31 | 319.28 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 640.38 | 1527.59 | 364.99 | 40.13 | 25 | 140.49 | 60 | 81.82 |
Price/Book(x) | 0 | 0 | 0 | 13.58 | 29.46 | 1.33 | 0.39 | 0.12 | 0.12 | 0.19 | 0.33 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 127.61 | 156.73 | 11.98 | 26.69 | 59.99 | 8.27 | 9.78 | 6.82 | 6.16 | 4.32 | 15.21 |
EV/Core EBITDA(x) | 1255.64 | 1199.18 | 210.93 | 404.27 | 1006.59 | 254.84 | 39.52 | 52.67 | 176.43 | 52.2 | 89.11 |
Net Sales Growth(%) | -52.4 | -18.86 | 1732.9 | 237.2 | -2.95 | -8.89 | -69.84 | -9.76 | -8.13 | 16.78 | 21.85 |
EBIT Growth(%) | -78.7 | 9.39 | 819.52 | 273.7 | -6.59 | -54.73 | 124.37 | -53.94 | -80.74 | 307.88 | 162.15 |
PAT Growth(%) | -78.09 | 69.02 | 505.43 | 246.23 | -6.96 | -58.59 | 172.96 | -49.14 | -83.07 | 268.25 | 32.01 |
EPS Growth(%) | 0 | 0 | 0 | 0 | -7.05 | -60.32 | 172.87 | -49.04 | -83.1 | 269.72 | 32 |
Debt/Equity(x) | 0 | 0 | 0.54 | 0.53 | 0.67 | 0.4 | 0.28 | 0.26 | 0.21 | 0.08 | 0.77 |
Current Ratio(x) | 7.77 | 3.64 | 1.79 | 1.44 | 1.24 | 1.96 | 2.55 | 2.71 | 2.83 | 3.58 | 2.68 |
Quick Ratio(x) | 7.77 | 3.64 | 1.79 | 1.44 | 1.24 | 1.96 | 2.55 | 2.71 | 2.83 | 3.58 | 2.68 |
Interest Cover(x) | 78.6 | 52.85 | 265.8 | 106.64 | 27.19 | 101.53 | 2275.8 | 210.76 | 32.18 | 110.11 | 1.8 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.04 | 0.02 | 0.3 | 0.71 | 2.09 | 1.79 | 0.44 | 2.31 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 21.54 | 21.54 | 21.54 | 21.54 | 21.54 | 21.54 | 21.54 | 21.54 | 21.54 | 21.54 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 78.46 | 78.46 | 78.46 | 78.46 | 78.46 | 78.46 | 78.46 | 78.46 | 78.46 | 78.46 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 | 2.88 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 3.67 | 3.67 | 3.67 | 3.67 | 3.67 | 3.67 | 3.67 | 3.67 | 3.67 | 3.67 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About