Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5 Cr.
Stock P/E
132.4
P/B
—
Current Price
₹9
Book Value
₹ 0
Face Value
10
52W High
₹9.3
52W Low
₹ 4.9
Dividend Yield
0%

City Online Services Overview

Business

City Online Services Ltd. (CITYONLINE) is an India-based telecommunication company that primarily operates as an Internet Service Provider (ISP). The company offers a range of internet and related IT services to both retail (residential) and enterprise customers. Its core business model involves providing high-speed broadband internet, dedicated leased lines, data center services, web hosting, and other IT infrastructure solutions. The company generates revenue through recurring subscription fees for internet and broadband services, charges for leased lines, and fees for data center, web hosting, and value-added IT services.

Revenue Mix

The company primarily operates within a single segment, "Internet & IT Services." Within this, its main revenue streams typically include:

Broadband Services: Providing high-speed internet connectivity to residential and small business customers.

Leased Lines: Offering dedicated internet access and connectivity solutions to corporate and enterprise clients for reliable and high-bandwidth requirements.

Data Center Services: Providing co-location, managed hosting, and other data center infrastructure services.

Web Hosting & Other IT Services: Offering domain registration, web hosting, email services, and ancillary IT support.

While specific percentage contributions are not consistently detailed in public filings, broadband and leased lines are generally understood to be the primary revenue drivers.

Industry

The Indian telecommunication service provider industry is highly competitive and is largely dominated by a few major national players like Reliance Jio, Bharti Airtel, Vodafone Idea, and the state-owned BSNL. City Online Services Ltd. operates as a regional player, with its primary focus on the states of Andhra Pradesh and Telangana. It positions itself as a niche provider, often catering to specific local geographies and offering tailored solutions to enterprise customers, alongside standard broadband services for residential users. Due to its smaller scale, it competes by emphasizing service quality, local presence, and potentially more flexible customer service compared to the national giants, particularly in its specific operating regions.

MOAT

City Online Services Ltd. operates in a market with significant competition, which makes establishing a strong, durable competitive advantage challenging. Its potential moats include:

Local Network Infrastructure: The company has invested in and built its own fiber optic network in its operating regions, which can create a moderate barrier to entry for other regional players.

Customer Relationships: For its enterprise clients, established relationships and customized service offerings can lead to some switching costs.

Service Quality: As a regional provider, it may be able to offer more responsive and personalized customer support than large national operators, fostering loyalty in its specific niche.

However, the company lacks the extensive scale, national brand recognition, and financial resources of the major telecom operators, which limits its overall competitive moat against them.

Growth Drivers

Increasing Internet Penetration: Continued growth in internet adoption across India, particularly in Tier-2 and Tier-3 cities and semi-urban areas, drives demand for broadband services.

Rising Data Consumption: The proliferation of online content, streaming services, remote work, and digital education fuels higher data usage, requiring faster and more reliable internet connections.

Digital India Initiatives: Government push for digitalization, smart cities, and broadband for all provides a conducive environment for ISPs.

Enterprise Demand: Growing businesses increasingly require robust and reliable connectivity, dedicated leased lines, and data center services.

Geographic Expansion/Deepening: Opportunity to expand network reach and customer base within its existing operating regions.

Risks

Intense Competition & Pricing Pressure: Aggressive pricing strategies by large national telecom players can significantly erode market share and profit margins.

High Capital Expenditure (Capex): Building, maintaining, and upgrading network infrastructure requires substantial ongoing investment, which can strain the financial resources of a smaller company.

Technological Obsolescence: Rapid advancements in telecommunication technology (e.g., 5G, next-gen fiber) necessitate continuous upgrades and investments to remain competitive.

Regulatory Changes: Adverse changes in telecom policies, licensing fees, spectrum allocation, or taxation can negatively impact the company's operations and profitability.

Customer Churn: Residential customers often have low switching costs, leading to high churn if competitors offer better deals or service.

Reliance on Backhaul Providers: Dependency on larger players for upstream bandwidth can limit control over service quality and potentially impact costs.

Management & Ownership

City Online Services Ltd. is promoted by Mr. J. Upender Rao and his family. Mr. J. Upender Rao serves as the Chairman and Managing Director, having significant experience in the telecom and IT sectors. The company has a history spanning over two decades, suggesting continuity in leadership. Promoters typically hold a substantial ownership stake in the company, which generally aligns their interests with long-term shareholder value.

Outlook

City Online Services operates in a dynamic sector poised for growth due to India's ongoing digitalization and increasing demand for internet services. The bull case suggests that the company can leverage its established regional network and customer relationships to effectively serve the growing demand for broadband and enterprise connectivity in its niche markets (Andhra Pradesh, Telangana). Its focus on service quality and local presence may allow it to capture specific customer segments that value reliable service over pure price. Further expansion into complementary data center and cloud services could also offer diversification opportunities. The bear case, however, highlights significant challenges from intense competition with well-funded national telecom giants, whose aggressive pricing and extensive networks could pressure City Online's market share and profitability. The high capital expenditure required for network maintenance and expansion, coupled with the need for continuous technological upgrades, presents a considerable financial burden for a smaller company, potentially limiting its growth trajectory and financial stability. Overall, while the underlying market growth is favorable, City Online's success will depend on its ability to navigate a highly competitive landscape, manage its capital efficiently, and maintain a differentiated service offering in its chosen regional focus.

City Online Services Share Price

Live · BSE · Inception: 1999
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

City Online Services Quarterly Results

#(Fig in Cr.) Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
Net Sales 2 2 2 3 2 2 2 2 3 2
Other Income 0 1 0 -0 1 0 0 0 0 1
Total Income 2 3 2 3 3 3 3 2 3 3
Total Expenditure 3 2 3 3 3 2 4 2 3 2
Operating Profit -1 1 -1 -0 -0 0 -1 1 -0 1
Interest 0 0 0 0 0 0 0 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 1 -1 -1 -0 0 -1 -0 -0 0
Provision for Tax 0 0 0 0 0 0 -0 0 0 0
Profit After Tax -1 1 -1 -1 -0 -0 -1 -0 -0 0
Adjustments 0 0 0 0 0 0 -0 0 0 0
Profit After Adjustments -1 1 -1 -1 -0 -0 -1 -0 -0 0
Adjusted Earnings Per Share -1.7 1.3 -1.8 -1.2 -0.5 -0.1 -2.3 -0.4 -0.7 0.6

City Online Services Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 14 14 19 17 14 12 9 9 9
Other Income 0 0 0 0 1 1 1 1 1
Total Income 14 14 19 17 14 12 9 10 11
Total Expenditure 14 13 18 17 14 14 10 11 11
Operating Profit 0 0 0 0 0 -1 -1 -1 1
Interest 0 0 0 0 0 0 0 0 1
Depreciation 1 1 0 0 0 0 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 -0 0 -1 -0 -2 -2 -2 -1
Provision for Tax -0 0 -0 0 0 -1 0 0 0
Profit After Tax -1 -1 0 -1 -1 -1 -2 -2 -1
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1 -1 0 -1 -1 -1 -2 -2 -1
Adjusted Earnings Per Share -2.1 -1 0.1 -1.5 -1.8 -2 -4.1 -3.3 -2.8

City Online Services Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 4 3 4 3 2 1 -0 -2
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 0 -1 -1 -0 -1 -1 -1
Total Current Liabilities 4 6 7 9 9 8 9 11
Total Liabilities 7 9 10 12 11 8 8 8
Fixed Assets 2 2 2 1 2 2 3 3
Other Non-Current Assets 0 0 1 0 0 0 0 0
Total Current Assets 5 7 8 10 9 6 5 5
Total Assets 7 9 10 12 11 8 8 8

City Online Services Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 1 0 0 -1 -1 0 0 0
Cash Flow from Operating Activities -1 0 1 1 -0 -0 3 0
Cash Flow from Investing Activities -1 -0 -1 -1 0 -0 -2 -0
Cash Flow from Financing Activities 0 0 -2 -0 -0 0 -1 -0
Net Cash Inflow / Outflow -1 0 -1 0 -0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 -1 -1 -1 0 0 0

City Online Services Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) -2.08 -1.02 0.09 -1.52 -1.76 -2.03 -4.11 -3.3
CEPS(Rs) 0.73 0 0.52 -0.86 -0.98 -1.15 -2.98 -2.03
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 6.31 5.29 6.85 5.13 3.5 1.48 -0.71 -3.99
Core EBITDA Margin(%) 1.21 1.48 1.36 -1.94 -3.22 -19.93 -16.22 -20.79
EBIT Margin(%) -8.19 -0.42 1.1 -2.06 -2.46 -15.52 -14.91 -15.67
Pre Tax Margin(%) -9.19 -1.76 0.12 -3.79 -3.61 -17.28 -19.43 -17.37
PAT Margin (%) -7.47 -3.86 0.24 -4.75 -6.68 -9.08 -24.94 -18.36
Cash Profit Margin (%) 2.61 0 1.46 -2.67 -3.73 -5.15 -18.07 -11.27
ROA(%) -14.93 -6.52 0.47 -7.18 -8.05 -10.99 -25.51 -20.75
ROE(%) -32.91 -17.58 1.42 -25.41 -40.66 -81.34 -1067.24 0
ROCE(%) -22.73 -1.12 3.92 -7.14 -8.37 -52.25 -43.72 -73.61
Receivable days 67.85 74.78 67.14 104.18 142.52 134.82 123.49 87.56
Inventory Days 34.48 40.45 33.87 35.27 38.98 40.95 0 5.27
Payable days 0 3078.14 1187.86 0 5050.88 0 4641.07 3547.32
PER(x) 0 0 49.42 0 0 0 0 0
Price/Book(x) 2.22 1.54 0.62 1.1 1.23 0 -2.77 -1.33
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.58 0.41 0.15 0.15 0.18 0.5 0.34 0.51
EV/Core EBITDA(x) 30.58 11.99 6.37 760.23 37.33 -4.3 -4.26 -5.97
Net Sales Growth(%) 0 -5.06 36.06 -10.81 -18.03 -15.07 -26.1 9.02
EBIT Growth(%) 0 95.12 456.46 -266.35 2.11 -436.07 28.97 -14.55
PAT Growth(%) 0 50.91 108.43 -1869.01 -15.31 -15.45 -103.02 19.77
EPS Growth(%) 0 50.91 108.43 -1869.77 -15.31 -15.45 -103.03 19.77
Debt/Equity(x) 0.4 0.59 0.35 0.34 0.69 1.51 -8.61 -1.57
Current Ratio(x) 1.37 1.2 1.15 1.06 1.04 0.82 0.51 0.46
Quick Ratio(x) 0.99 0.91 0.89 0.91 0.87 0.68 0.51 0.45
Interest Cover(x) -8.21 -0.32 1.12 -1.19 -2.13 -8.77 -3.3 -9.21
Total Debt/Mcap(x) 0.2 0.45 0.64 0.36 0.7 0 3.11 1.18

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -14% -14% —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR +14% +36% +4% +3%
ROE Average 0% -383% -243% -158%
ROCE Average -74% -57% -37% -26%

City Online Services Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 14.75 %
FII 0 %
DII (MF + Insurance) 3.87 %
Public (retail) 81.38 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 14.7514.7514.7514.7514.7514.7514.7514.7514.7514.75
FII 0000000000
DII 3.873.873.873.873.873.873.873.873.873.87
Public 81.3881.3881.3881.3881.3881.3881.3881.3881.3881.38
Others 0000000000
Total 100100100100100100100100100100

City Online Services Peer Comparison

Telecommunication - Service Provider Edit Columns

City Online Services Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

City Online Services Pros & Cons

Pros

  • Debtor days have improved from 4641.07 to 3547.32days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 14.75%.
  • Company has a low return on equity of -383% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp