Market Cap ₹35 Cr.
Stock P/E
P/B 1.3
Current Price ₹21.6
Book Value ₹ 16.5
Face Value 10
52W High ₹27.9
Dividend Yield 0%
52W Low ₹ 18
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|
| Net Sales | 0 | 3 | 18 | 25 | |
| Other Income | 0 | 0 | 0 | 0 | |
| Total Income | 0 | 3 | 18 | 25 | |
| Total Expenditure | 0 | 3 | 17 | 23 | |
| Operating Profit | 0 | 0 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | -0 | 0 | 1 | 1 | |
| Provision for Tax | -0 | -0 | 0 | 0 | |
| Profit After Tax | -0 | 0 | 0 | 1 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -0 | 0 | 0 | 1 | |
| Adjusted Earnings Per Share | -0 | 5.4 | 0.5 | 1.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 39% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 10% | 56% | 41% | 41% |
| ROCE Average | 12% | 51% | 38% | 38% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Shareholder's Funds | 0 | 0 | 11 | 12 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | 0 | 0 |
| Total Current Liabilities | 0 | 2 | 2 | 2 |
| Total Liabilities | 0 | 2 | 13 | 14 |
| Fixed Assets | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 4 | 4 |
| Total Current Assets | 0 | 2 | 9 | 10 |
| Total Assets | 0 | 2 | 13 | 14 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | 0 | -6 | -1 |
| Cash Flow from Investing Activities | 0 | 0 | -4 | 0 |
| Cash Flow from Financing Activities | 0 | 0 | 10 | -0 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.02 | 5.4 | 0.47 | 1.13 |
| CEPS(Rs) | -0.02 | 5.4 | 0.47 | 1.14 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.96 | 6.36 | 10.44 | 11.58 |
| Core EBITDA Margin(%) | 0 | 1.2 | 3.08 | 5.5 |
| EBIT Margin(%) | 0 | 1.2 | 3.1 | 5.53 |
| Pre Tax Margin(%) | 0 | 1.2 | 3.1 | 5.51 |
| PAT Margin (%) | 0 | 1.24 | 2.73 | 4.76 |
| Cash Profit Margin (%) | 0 | 1.24 | 2.75 | 4.78 |
| ROA(%) | 0 | 3.51 | 6.27 | 8.67 |
| ROE(%) | -2.37 | 147.5 | 8.95 | 10.31 |
| ROCE(%) | 0 | 131.23 | 10.11 | 11.96 |
| Receivable days | 0 | 222.45 | 107.07 | 127.29 |
| Inventory Days | 0 | 0 | 0 | 16.14 |
| Payable days | 0 | 130.44 | 48.98 | 31.29 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | -0.09 | 0.56 | 0.42 |
| EV/Core EBITDA(x) | 0 | -7.65 | 17.93 | 7.54 |
| Net Sales Growth(%) | 0 | 0 | 408.71 | 38.66 |
| EBIT Growth(%) | 0 | 0 | 1217.76 | 147.58 |
| PAT Growth(%) | 0 | 0 | 1021.73 | 141.82 |
| EPS Growth(%) | 0 | 0 | -91.3 | 141.81 |
| Debt/Equity(x) | 0 | 0.1 | 0 | 0 |
| Current Ratio(x) | 0 | 1.02 | 4.02 | 4.85 |
| Quick Ratio(x) | 0 | 1.02 | 4.02 | 4.32 |
| Interest Cover(x) | 0 | 8349.2 | 0 | 204.38 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 54.7 |
| FII | 0 |
| DII | 0 |
| Public | 45.3 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 0.89 |
| FII | 0 |
| DII | 0 |
| Public | 0.74 |
| Others | 0 |
| Total | 1.63 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
