Film Production, Distribution & Entertainment · Founded 1997 · www.cinevistaas.com · BSE 532324 · NSE CINEVISTA · ISIN INE039B01026
No Notes Added Yet
Business
Cinevista Ltd. is an Indian company primarily engaged in the production and distribution of content for the entertainment industry. Its core business model involves creating various forms of media content, including films, television serials, and potentially digital content. The company generates revenue by selling/licensing its produced content to broadcasters (for satellite television), digital streaming platforms (OTT services), and through theatrical distribution of films. Their income is directly tied to the success and monetization of their creative intellectual property.
Revenue Mix
Based on the available information, explicit segment breakdowns for Cinevista Ltd. are not provided. However, the company's activities suggest two primary operational segments:
Content Production: Involves the creation of films, television series, and potentially other digital media.
Content Distribution & Licensing: Encompasses the marketing, sale, and licensing of produced content to various platforms and regions.
The revenue mix would largely depend on the relative success and volume of projects in each of these areas, with a significant portion likely coming from licensing fees for TV series and film sales/theatrical revenues.
Industry
Cinevista Ltd. operates within the highly competitive and fragmented Indian Film Production, Distribution & Entertainment industry. This sector is characterized by its project-based nature, high creative risk, and dependence on audience preferences. The industry includes large integrated studios, numerous independent production houses, and a growing number of digital content creators. Cinevista likely positions itself as an independent production house, focusing on specific genres or platforms (e.g., long-running TV soaps or niche films). Compared to major studios, it is likely a smaller to mid-sized player, requiring consistent success in content creation and effective monetization strategies to maintain its market standing.
MOAT
The film and television production industry generally offers weak durable competitive advantages due to its project-centric nature. Cinevista Ltd. likely possesses limited "moats":
Brand (Specific IP): If the company owns rights to popular, long-running television series or successful film franchises, this intellectual property could offer some recurring value. However, this is distinct from a strong overarching corporate brand moat.
Talent Relationships: Established relationships with popular actors, writers, and directors could provide an advantage in attracting new projects and ensuring creative quality, but these are often non-exclusive and subject to change.
Distribution Network: While they engage in distribution, it's unlikely they possess a unique, proprietary distribution network that acts as a significant barrier to entry for competitors.
Overall, Cinevista's competitive advantage is more likely to be found in its ability to consistently produce appealing content rather than possessing structural moats like scale, network effects, or high switching costs.
Growth Drivers
Rising Demand for Content: The proliferation of digital streaming platforms (OTTs) and continued growth of satellite television channels in India fuels a constant demand for fresh and localized content.
Digital Penetration: Increasing internet penetration and smartphone adoption across India provides a larger addressable market for digital content consumption.
Monetization of Library Content: Successful older content can be re-licensed or exploited across new platforms, generating recurring revenue.
Expansion into New Formats/Languages: Venturing into regional language content or exploring new digital-first formats could open up additional revenue streams.
Successful IP Creation: The ability to create new, popular intellectual property (films, TV shows, web series) that resonates with audiences will be the primary growth driver.
Risks
Content & Creative Risk: The inherent uncertainty of audience reception means that significant investments in film and TV production may not yield expected returns (box office failures, low TRPs).
High Production Costs: Escalating costs of talent, technology, and marketing can erode margins, especially if projects exceed budget.
Intense Competition: The industry is crowded with both large, well-funded studios and numerous smaller independent producers, leading to intense competition for talent, content ideas, and distribution slots.
Funding & Project Financing: A reliance on project-specific financing can expose the company to capital constraints and higher interest costs.
Changing Consumer Preferences: Evolving tastes and viewing habits (e.g., shift from linear TV to digital) require constant adaptation and investment.
Regulatory & Censorship Risk: Media content is subject to government regulations and censorship, which can impact production and distribution.
Management & Ownership
As a publicly listed company in India, Cinevista Ltd. is typically promoted and managed by its founding family or key individuals (promoters), who often hold a significant ownership stake. Specific details regarding the current management team's background or the promoter group's history are not available in the provided information. Ownership structure would include the promoter group, institutional investors, and public shareholders. The quality of management would be assessed on their track record of content creation, financial prudence, and strategic decision-making in a volatile industry.
Outlook
Cinevista Ltd. operates in a dynamic and high-growth Indian entertainment sector, fueled by increasing content consumption across traditional and digital platforms. The bull case for the company hinges on its ability to consistently produce hit content that resonates with diverse audiences, effectively monetize its intellectual property across various distribution channels, and manage production costs efficiently. If it can successfully tap into the booming OTT market and create scalable franchises, it could see significant growth.
However, the bear case highlights the substantial risks inherent in the industry: fierce competition, the high probability of creative failures, escalating talent costs, and the fickle nature of audience preferences. Sustained profitability is challenging without a steady stream of successful projects. The outlook for Cinevista Ltd. is therefore balanced, reflecting the industry's growth potential juxtaposed with its inherent volatility and intense competitive pressures, where success is heavily reliant on creative output and astute business execution.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 11 | 5 | 4 | 8 | 7 | 7 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 12 | 5 | 4 | 8 | 7 | 8 |
| Total Expenditure | 0 | 1 | 1 | 1 | 27 | 3 | 2 | 4 | 4 | 5 |
| Operating Profit | -0 | -1 | -1 | -1 | -15 | 2 | 2 | 4 | 3 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -2 | -2 | -2 | -16 | 1 | 1 | 4 | 3 | 2 |
| Provision for Tax | 1 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 2 | 1 |
| Profit After Tax | -2 | -2 | -2 | -2 | -26 | 1 | 1 | 4 | 1 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -2 | -2 | -2 | -2 | -26 | 1 | 1 | 4 | 1 | 1 |
| Adjusted Earnings Per Share | -0.3 | -0.3 | -0.3 | -0.4 | -4.5 | 0.2 | 0.1 | 0.6 | 0.1 | 0.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 41 | 24 | 22 | 41 | 23 | 1 | 1 | 1 | 0 | 12 | 24 | 26 |
| Other Income | 5 | 7 | 15 | 0 | 0 | 4 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total Income | 45 | 31 | 37 | 41 | 23 | 5 | 1 | 2 | 1 | 12 | 24 | 27 |
| Total Expenditure | 40 | 25 | 33 | 37 | 20 | 3 | 4 | 40 | 4 | 30 | 13 | 15 |
| Operating Profit | 6 | 6 | 3 | 5 | 2 | 2 | -3 | -38 | -3 | -18 | 11 | 11 |
| Interest | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 7 | 3 | 4 | 3 | 3 |
| Depreciation | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -7 | -7 | -0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | -2 | -1 | -3 | -10 | -15 | -46 | -7 | -22 | 8 | 10 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -18 | 1 | 10 | 2 | 3 |
| Profit After Tax | 0 | 0 | -2 | -1 | -3 | -10 | -16 | -28 | -7 | -32 | 6 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | -2 | -1 | -3 | -10 | -16 | -28 | -7 | -32 | 6 | 7 |
| Adjusted Earnings Per Share | 0 | 0 | -0.4 | -0.2 | -0.5 | -1.7 | -2.9 | -4.9 | -1.3 | -5.5 | 1.1 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 100% | 188% | 89% | -5% |
| Operating Profit CAGR | 0% | 0% | 41% | 6% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | -3% | -2% | 8% |
| ROE Average | 11% | -19% | -80% | -39% |
| ROCE Average | 14% | -3% | -14% | -5% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 158 | 158 | 156 | 154 | 149 | 139 | 118 | 90 | 82 | 51 | 57 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 20 | 35 | 0 | 0 | 0 | 52 | 63 | 78 | 24 | 25 | 15 |
| Other Non-Current Liabilities | -3 | -3 | 28 | 32 | 37 | -3 | -2 | -20 | -19 | -9 | -8 |
| Total Current Liabilities | 20 | 12 | 18 | 23 | 20 | 11 | 5 | 8 | 73 | 70 | 67 |
| Total Liabilities | 195 | 202 | 202 | 209 | 207 | 198 | 184 | 155 | 159 | 136 | 131 |
| Fixed Assets | 142 | 141 | 137 | 137 | 134 | 113 | 126 | 125 | 125 | 22 | 22 |
| Other Non-Current Assets | 0 | 0 | 1 | 1 | 6 | 4 | 6 | 7 | 13 | 2 | 4 |
| Total Current Assets | 53 | 61 | 64 | 71 | 67 | 81 | 52 | 23 | 21 | 112 | 105 |
| Total Assets | 195 | 202 | 202 | 209 | 207 | 198 | 184 | 155 | 159 | 136 | 131 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 4 | 2 | 1 |
| Cash Flow from Operating Activities | -8 | -7 | 11 | 2 | -1 | 4 | -5 | -3 | -10 | 3 | 12 |
| Cash Flow from Investing Activities | 7 | -0 | -2 | -3 | -0 | 0 | -2 | -0 | -6 | -0 | -0 |
| Cash Flow from Financing Activities | 1 | 8 | -7 | -0 | 1 | -4 | 7 | 7 | 13 | -3 | -13 |
| Net Cash Inflow / Outflow | -0 | 0 | 2 | -2 | -0 | 0 | 0 | 4 | -3 | -1 | -1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 4 | 2 | 1 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.01 | 0.03 | -0.42 | -0.23 | -0.54 | -1.66 | -2.87 | -4.87 | -1.31 | -5.51 | 1.06 |
| CEPS(Rs) | 0.33 | 0.3 | -0.19 | -0.05 | -0.37 | -1.52 | -2.82 | -4.85 | -1.29 | -5.48 | 1.1 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 10.91 | 10.93 | 10.52 | 10.49 | 9.55 | 7.72 | 4.09 | -0.78 | 14.25 | 8.74 | 9.81 |
| Core EBITDA Margin(%) | 1.99 | -5.33 | -52.26 | 10.23 | 9.9 | -265.02 | -298.63 | -4943.05 | -881.86 | -156.37 | 45.06 |
| EBIT Margin(%) | 9.52 | 18.76 | 8.97 | 8.62 | 6.14 | -634.01 | -967.77 | -4853.33 | -805.27 | -156.52 | 44.48 |
| Pre Tax Margin(%) | 0.11 | 0.85 | -11.12 | -3.18 | -13.5 | -1138.45 | -1452.63 | -5789.28 | -1494.46 | -189.13 | 32.71 |
| PAT Margin (%) | 0.09 | 0.67 | -11.23 | -3.21 | -13.63 | -1138.7 | -1616.56 | -3498.06 | -1702.57 | -273.91 | 25.44 |
| Cash Profit Margin (%) | 4.81 | 7.47 | -5.16 | -0.64 | -9.44 | -1043.61 | -1585.97 | -3483.63 | -1681.41 | -272.55 | 26.31 |
| ROA(%) | 0.02 | 0.08 | -1.21 | -0.64 | -1.48 | -4.71 | -8.63 | -16.52 | -4.77 | -21.41 | 4.57 |
| ROE(%) | 0.06 | 0.25 | -3.89 | -2.15 | -5.34 | -19.24 | -48.61 | -294.94 | -19.39 | -47.88 | 11.45 |
| ROCE(%) | 4.32 | 4.54 | 2.36 | 5.75 | 2.4 | -6.99 | -10.72 | -48.18 | -3.94 | -19.87 | 14.45 |
| Receivable days | 136.74 | 278.48 | 244.4 | 91.81 | 164.21 | 4107.26 | 2927.1 | 0 | 3.31 | 0.15 | 0 |
| Inventory Days | 279.05 | 538.88 | 616.17 | 360.15 | 707.84 | 0 | 0 | 0 | 0 | 1967.76 | 1577.08 |
| Payable days | 9901.84 | 0 | 0 | 0 | 0 | 0 | 0 | 70.46 | 0 | 23.48 | 0 |
| PER(x) | 518.46 | 216.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.72 |
| Price/Book(x) | 0.31 | 0.53 | 0.82 | 0.66 | 0.45 | 0.79 | 3.29 | -15.24 | 1.28 | 1.58 | 1.38 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.17 | 3.11 | 2.24 | 0.97 | 1.09 | 104.04 | 137.47 | 178 | 288.61 | 8.97 | 3.87 |
| EV/Core EBITDA(x) | 8.24 | 12.17 | 14.89 | 8.66 | 10.52 | 41.71 | -53.44 | -3.72 | -36.81 | -5.78 | 8.52 |
| Net Sales Growth(%) | -31.34 | -41.52 | -7.93 | 87.26 | -44.81 | -96.28 | 21.72 | -21.57 | -44.94 | 2520.54 | 107.67 |
| EBIT Growth(%) | 18.02 | 15.26 | -55.98 | 79.86 | -60.66 | -483.63 | -85.8 | -293.33 | 90.86 | -409.36 | 159.02 |
| PAT Growth(%) | 104.11 | 311.92 | -1646.7 | 46.39 | -133.92 | -210.55 | -72.8 | -69.72 | 73.2 | -321.6 | 119.29 |
| EPS Growth(%) | 104.08 | 313.85 | -1649.44 | 45.13 | -133.93 | -210.52 | -72.8 | -69.72 | 73.2 | -321.58 | 119.29 |
| Debt/Equity(x) | 0.43 | 0.62 | 0 | 0 | 0 | 1.17 | 2.67 | -18.58 | 0.29 | 0.5 | 0.27 |
| Current Ratio(x) | 2.58 | 4.92 | 3.45 | 3.13 | 3.32 | 7.44 | 11.45 | 2.87 | 0.28 | 1.59 | 1.58 |
| Quick Ratio(x) | 0.98 | 1.89 | 1.48 | 1.17 | 1.18 | 1.55 | 1.79 | 0.74 | 0.05 | 0.06 | 0.09 |
| Interest Cover(x) | 1.01 | 1.05 | 0.45 | 0.73 | 0.31 | -1.26 | -2 | -5.19 | -1.17 | -4.8 | 3.78 |
| Total Debt/Mcap(x) | 1.43 | 1.18 | 0 | 0 | 0 | 1.49 | 0.82 | 1.14 | 0.23 | 0.32 | 0.2 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.43 | 67.43 | 67.43 | 67.43 | 67.43 | 67.43 | 67.43 | 67.43 | 67.49 | 67.49 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 32.57 | 32.57 | 32.57 | 32.57 | 32.57 | 32.57 | 32.57 | 32.57 | 32.51 | 32.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.88 | 3.88 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.74 | 5.74 | 5.74 | 5.74 | 5.74 | 5.74 | 5.74 | 5.74 | 5.74 | 5.74 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +100% | +188% | +89% | -5% |
| Operating Profit CAGR | — | — | +41% | +6% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -24% | -3% | -2% | +8% |
| ROE Average | +11% | -19% | -80% | -39% |
| ROCE Average | +14% | -3% | -14% | -5% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.43 | 67.43 | 67.43 | 67.43 | 67.43 | 67.43 | 67.43 | 67.43 | 67.49 | 67.49 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 32.57 | 32.57 | 32.57 | 32.57 | 32.57 | 32.57 | 32.57 | 32.57 | 32.51 | 32.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 | 3.88 | 3.88 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 | 1.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.74 | 5.74 | 5.74 | 5.74 | 5.74 | 5.74 | 5.74 | 5.74 | 5.74 | 5.74 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.