Film Production, Distribution & Entertainment · Founded 2002 · www.moviemax.co.in · BSE 532807 · NSE CINELINE · ISIN INE704H01022
No Notes Added Yet
Business
Cineline India Ltd. is primarily engaged in the business of film exhibition and related entertainment services. The company operates multiplex cinemas under various brands, including 'MovieMax' (formerly known as 'Cinepolis' in some locations before acquisition/rebranding). Its core business model involves acquiring rights to screen films, operating cinema halls with multiple screens, and generating revenue through ticket sales, food and beverage (F&B) sales, and advertising revenue within its premises. The company focuses on providing a complete movie-watching experience to its patrons.
Revenue Mix
The primary revenue segments for Cineline India Ltd. are:
Ticket Sales: Revenue generated from the sale of movie tickets.
Food & Beverage (F&B) Sales: Revenue from concessions, snacks, and beverages sold within the cinema premises. This typically has higher margins than ticket sales.
Advertising Revenue: Income from on-screen advertisements, lobby displays, and other promotional activities within the multiplexes.
Other Income: Could include rental income from commercial properties (if any remaining from its previous real estate business), service fees, etc.
While specific percentage breakdowns are not consistently disclosed in public summaries, ticket sales and F&B sales are generally the dominant contributors for cinema exhibitors.
Industry
Cineline India Ltd. operates within the competitive Indian film exhibition industry, which is characterized by a mix of large national multiplex chains (like PVR Inox, Miraj Cinemas), smaller regional players, and independent single-screen cinemas. The industry has been consolidating, with multiplexes gaining market share over traditional single screens. Cineline, with its MovieMax brand, is positioned as a mid-tier national multiplex operator, competing with larger players by offering modern amenities and a premium viewing experience, often in high-footfall locations within malls and commercial complexes. The industry faces evolving challenges from Over-The-Top (OTT) platforms and changing consumer entertainment habits.
MOAT
Cineline India's competitive advantages are relatively modest, typical for its position in the industry:
Brand Recognition (Local/Regional): The 'MovieMax' brand, while not as ubiquitous as PVR Inox, has a presence in its operating cities, building some customer loyalty.
Prime Locations: Many of its multiplexes are situated in well-located malls or high-density urban areas, providing convenience and drawing consistent foot traffic.
Scale (Limited): Compared to smaller standalone cinemas, Cineline's network of multiplexes offers some scale advantages in terms of content acquisition and operational efficiencies.
Experience & Amenities: Modern projection, sound systems, comfortable seating, and a diverse F&B offering contribute to the overall customer experience, differentiating it from basic single screens.
Growth Drivers
Expansion of Screen Count: Organic growth through opening new multiplexes or acquiring existing ones in underserved or growing urban/semi-urban markets.
Increased Footfalls: Growth in disposable incomes, a strong content pipeline from various film industries (Bollywood, regional, Hollywood), and renewed consumer interest in out-of-home entertainment.
Higher Average Realizations: Ability to increase ticket prices and F&B spends through premiumization (e.g., recliner seats, gourmet food), dynamic pricing, and value-added services.
Advertising Revenue Growth: As footfalls increase and the economy grows, advertising within cinemas can become a more attractive proposition for brands.
F&B Penetration & Margins: Enhancing the F&B offering and increasing per-person spend on concessions, which are high-margin products.
Risks
Content Dependency: Reliance on a steady supply of engaging and high-performing films to attract audiences. A weak film slate can significantly impact revenues.
Competition from OTT Platforms: The rising popularity and accessibility of streaming services offer an alternative to theatrical releases, potentially impacting cinema footfalls, especially for smaller films.
High Fixed Costs: Cinema operations involve significant fixed costs (rent, salaries, maintenance, electricity), making profitability sensitive to occupancy rates.
Economic Downturn: Discretionary spending on entertainment can be highly sensitive to economic cycles and consumer sentiment.
Technological Disruption: Evolving technologies (e.g., VR/AR experiences, home theatre advancements) could impact the traditional cinema model.
Regulatory & Licensing Risks: Operating multiplexes involves various local and state-level licenses, regulations, and taxes that can change.
Management & Ownership
Cineline India Ltd. is part of the Rungta Group, with the Rungta family serving as promoters. The company's management has experience in the entertainment and real estate sectors. The ownership structure includes a significant promoter holding, which is common for Indian companies, along with public and institutional holdings. The management team is responsible for strategic direction, operational execution, and navigating the challenges of the entertainment industry.
Outlook
Cineline India operates in a dynamic but challenging entertainment market. The bull case suggests that India's large and young population, coupled with growing disposable incomes and a strong content pipeline (especially regional cinema), will continue to drive demand for the theatrical experience. Strategic expansion into underserved markets, effective cost management, and enhancing the F&B offering could improve profitability. The bear case highlights significant competition from larger national chains and the persistent threat from digital streaming platforms, which could cap growth in footfalls and pricing power. High fixed costs make the business vulnerable to content failures or economic slowdowns. The company's ability to differentiate its offerings and secure prime locations will be crucial for sustained performance in a consolidating industry.
| #(Fig in Cr.) | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 42 | 45 | 37 | 64 | 52 | 37 | 36 | 56 | 63 | 55 |
| Other Income | 1 | 1 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | 1 |
| Total Income | 43 | 46 | 38 | 65 | 54 | 38 | 37 | 56 | 64 | 56 |
| Total Expenditure | 33 | 39 | 31 | 44 | 41 | 33 | 33 | 42 | 49 | 46 |
| Operating Profit | 10 | 7 | 8 | 20 | 14 | 5 | 4 | 14 | 15 | 10 |
| Interest | 10 | 10 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Depreciation | 7 | 7 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 |
| Profit Before Tax | -6 | -10 | -4 | 8 | 2 | -7 | -9 | 1 | 2 | -30 |
| Provision for Tax | -2 | -3 | -1 | 1 | 1 | -0 | -2 | 0 | 0 | -18 |
| Profit After Tax | -5 | -7 | -3 | 7 | 1 | -7 | -7 | 1 | 1 | -12 |
| Adjustments | 0 | -0 | -1 | -2 | 0 | 1 | -4 | 0 | 3 | -0 |
| Profit After Adjustments | -5 | -7 | -5 | 5 | 2 | -7 | -11 | 1 | 5 | -12 |
| Adjusted Earnings Per Share | -1.5 | -2.2 | -1.5 | 1.6 | 0.5 | -1.9 | -3.1 | 0.3 | 1.3 | -3.6 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 217 | 328 | 24 | 26 | 29 | 45 | 141 | 190 | 211 | 210 |
| Other Income | 6 | 5 | 11 | 17 | 26 | 5 | 3 | 6 | 2 | 1 |
| Total Income | 222 | 333 | 35 | 42 | 54 | 50 | 144 | 195 | 213 | 213 |
| Total Expenditure | 187 | 292 | 8 | 9 | 17 | 37 | 116 | 148 | 171 | 170 |
| Operating Profit | 35 | 41 | 27 | 33 | 38 | 14 | 28 | 47 | 42 | 43 |
| Interest | 11 | 15 | 10 | 18 | 22 | 35 | 34 | 29 | 29 | 28 |
| Depreciation | 19 | 21 | 4 | 5 | 8 | 16 | 22 | 20 | 24 | 25 |
| Exceptional Income / Expenses | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | -26 |
| Profit Before Tax | 5 | -2 | 14 | 10 | 8 | -38 | -28 | -2 | -37 | -36 |
| Provision for Tax | -0 | -6 | 4 | 2 | 3 | -2 | -6 | 0 | -20 | -20 |
| Profit After Tax | 5 | 4 | 10 | 8 | 5 | -35 | -22 | -2 | -17 | -17 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 23 | -2 | -0 | -1 |
| Profit After Adjustments | 5 | 4 | 10 | 8 | 5 | -35 | 2 | -5 | -18 | -17 |
| Adjusted Earnings Per Share | 1.9 | 1.3 | 3.5 | 2.7 | 1.7 | -11.8 | 0.6 | -1.3 | -5.1 | -5.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 67% | 52% | 0% |
| Operating Profit CAGR | -11% | 44% | 5% | 0% |
| PAT CAGR | 0% | 0% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 6% | -7% | -6% | 3% |
| ROE Average | -12% | -11% | -12% | -5% |
| ROCE Average | -3% | 2% | 3% | 5% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 171 | 175 | 114 | 122 | 127 | 109 | 139 | 149 | 143 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 64 | 100 | 156 | 168 | 311 | 305 | 222 | 219 | 0 |
| Other Non-Current Liabilities | 1 | -5 | 26 | 28 | 6 | -2 | 99 | 107 | 95 |
| Total Current Liabilities | 106 | 99 | 6 | 21 | 22 | 33 | 99 | 78 | 53 |
| Total Liabilities | 342 | 369 | 302 | 339 | 466 | 444 | 559 | 553 | 292 |
| Fixed Assets | 217 | 243 | 8 | 104 | 391 | 300 | 485 | 479 | 215 |
| Other Non-Current Assets | 76 | 63 | 240 | 208 | 22 | 93 | 19 | 24 | 16 |
| Total Current Assets | 50 | 64 | 53 | 26 | 50 | 49 | 55 | 50 | 60 |
| Total Assets | 342 | 369 | 302 | 339 | 466 | 444 | 559 | 553 | 292 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 9 | 1 | 22 | 1 | 3 | 26 | 25 | 12 |
| Cash Flow from Operating Activities | 26 | 42 | -2 | 21 | -2 | 10 | 76 | 42 | 50 |
| Cash Flow from Investing Activities | -48 | -34 | 3 | -38 | 146 | 11 | 16 | -14 | 111 |
| Cash Flow from Financing Activities | 24 | -10 | 20 | -5 | -141 | 2 | -94 | -40 | -139 |
| Net Cash Inflow / Outflow | 3 | -2 | 21 | -22 | 3 | 23 | -2 | -13 | 21 |
| Closing Cash & Cash Equivalent | 9 | 7 | 22 | 1 | 3 | 26 | 25 | 12 | 33 |
| # | Mar 2011 | Mar 2012 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.94 | 1.25 | 3.52 | 2.73 | 1.71 | -11.78 | 0.55 | -1.32 | -5.14 |
| CEPS(Rs) | 8.78 | 8.89 | 4.82 | 4.66 | 4.54 | -6.37 | 0.09 | 5.2 | 2.14 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 61.14 | 62.39 | 40.51 | 43.26 | 44.23 | 34.53 | 37.6 | 43.62 | 38.52 |
| Core EBITDA Margin(%) | 13.72 | 11.14 | 66.31 | 65.65 | 42 | 18.72 | 17.35 | 21.74 | 18.96 |
| EBIT Margin(%) | 7.45 | 3.94 | 95.48 | 109 | 104.65 | -6.05 | 4.29 | 14.17 | -3.86 |
| Pre Tax Margin(%) | 2.32 | -0.67 | 55.79 | 37.51 | 26.73 | -83.86 | -19.87 | -0.96 | -17.49 |
| PAT Margin (%) | 2.51 | 1.07 | 40.64 | 29.74 | 16.75 | -78.8 | -15.33 | -1.18 | -8.13 |
| Cash Profit Margin (%) | 11.33 | 7.59 | 55.68 | 50.88 | 44.53 | -42.63 | 0.2 | 9.41 | 3.48 |
| ROA(%) | 1.7 | 0.99 | 2.94 | 2.38 | 1.19 | -7.79 | -4.3 | -0.4 | -4.06 |
| ROE(%) | 3.24 | 2.03 | 6.84 | 6.51 | 3.91 | -31.14 | -19.37 | -1.67 | -12.17 |
| ROCE(%) | 5.86 | 4.26 | 7.98 | 9.92 | 8.11 | -0.62 | 1.49 | 7.07 | -3.12 |
| Receivable days | 13.99 | 11.6 | 106.07 | 32.83 | 39.11 | 30.4 | 11.09 | 10.08 | 6.06 |
| Inventory Days | 1.16 | 2.03 | 0 | 0 | 2.24 | 1.71 | 3.05 | 4.31 | 4.16 |
| Payable days | 601.16 | 343.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 21.62 | 27.17 | 12.72 | 6.8 | 18.4 | 0 | 166.85 | 0 | 0 |
| Price/Book(x) | 0.69 | 0.54 | 1.1 | 0.43 | 0.71 | 2.91 | 2.46 | 2.79 | 2.11 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.09 | 0.68 | 10.77 | 8.68 | 13.45 | 13.24 | 3.62 | 3.34 | 1.17 |
| EV/Core EBITDA(x) | 6.71 | 5.42 | 9.75 | 6.67 | 10.16 | 43.96 | 18.26 | 13.5 | 5.82 |
| Net Sales Growth(%) | 12.81 | 51.27 | -92.61 | 5.91 | 11.34 | 57.53 | 212.34 | 34.88 | 11.08 |
| EBIT Growth(%) | 11.46 | -19.95 | 78.88 | 20.9 | 6.9 | -109.11 | 321.48 | 345.53 | -130.27 |
| PAT Growth(%) | -67.85 | -35.72 | 180.9 | -22.49 | -37.29 | -840.93 | 39.22 | 89.59 | -663.62 |
| EPS Growth(%) | -67.89 | -35.65 | 181.03 | -22.49 | -37.29 | -789.3 | 104.71 | -337.26 | -290.75 |
| Debt/Equity(x) | 0.74 | 0.77 | 1.39 | 1.41 | 2.59 | 3.09 | 2.04 | 1.53 | 0 |
| Current Ratio(x) | 0.47 | 0.64 | 9.45 | 1.26 | 2.23 | 1.5 | 0.55 | 0.64 | 1.13 |
| Quick Ratio(x) | 0.46 | 0.64 | 9.45 | 1.26 | 2.22 | 1.49 | 0.53 | 0.61 | 1.08 |
| Interest Cover(x) | 1.45 | 0.85 | 2.41 | 1.52 | 1.34 | -0.08 | 0.18 | 0.94 | -0.28 |
| Total Debt/Mcap(x) | 1.08 | 1.41 | 1.26 | 3.3 | 3.65 | 1.06 | 0.83 | 0.55 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.6 | 69.6 | 69.6 | 69.6 | 69.6 | 69.6 | 69.6 | 69.6 | 69.6 | 68.18 |
| FII | 1.35 | 1.36 | 1.43 | 1.11 | 1.41 | 2.19 | 2.19 | 2.19 | 2.19 | 1.97 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 29.05 | 29.04 | 28.97 | 29.29 | 28.99 | 28.21 | 28.21 | 28.21 | 28.21 | 29.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 | 2.6 |
| FII | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1 | 1 | 0.99 | 1 | 0.99 | 0.97 | 0.97 | 0.97 | 0.97 | 1.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.43 | 3.43 | 3.43 | 3.43 | 3.43 | 3.43 | 3.43 | 3.43 | 3.43 | 3.81 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +67% | +52% | — |
| Operating Profit CAGR | -11% | +44% | +5% | — |
| PAT CAGR | — | — | 0% | — |
| Share Price CAGR | +6% | -7% | -6% | +3% |
| ROE Average | -12% | -11% | -12% | -5% |
| ROCE Average | -3% | +2% | +3% | +5% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.6 | 69.6 | 69.6 | 69.6 | 69.6 | 69.6 | 69.6 | 69.6 | 69.6 | 68.18 |
| FII | 1.35 | 1.36 | 1.43 | 1.11 | 1.41 | 2.19 | 2.19 | 2.19 | 2.19 | 1.97 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 29.05 | 29.04 | 28.97 | 29.29 | 28.99 | 28.21 | 28.21 | 28.21 | 28.21 | 29.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 | 2.6 |
| FII | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1 | 1 | 0.99 | 1 | 0.99 | 0.97 | 0.97 | 0.97 | 0.97 | 1.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.43 | 3.43 | 3.43 | 3.43 | 3.43 | 3.43 | 3.43 | 3.43 | 3.43 | 3.81 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.