Market Cap ₹6 Cr.
Stock P/E 128.5
P/B 0.8
Current Price ₹14.2
Book Value ₹ 17.6
Face Value 10
52W High ₹23.4
Dividend Yield 0%
52W Low ₹ 7.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 1 | -0 | 0 | -0 | 0 | 0 | 0 |
Total Income | 0 | 0 | -0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 0 | 0 |
Provision for Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Tax | 0 | -0 | -0 | 1 | -0 | -0 | -0 | 0 | 0 | 0 |
Adjustments | -0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | -0 |
Profit After Adjustments | -0 | 0 | 0 | 1 | -0 | 1 | -0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0 | 0.2 | 0.7 | 2.3 | -0 | 2 | -0.6 | 0.5 | 0.1 | 0.1 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 |
Provision for Tax | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 2 | 0 |
Adjusted Earnings Per Share | 0.2 | 0.7 | -0.1 | 0.3 | 1.5 | -0.7 | 0.7 | 4.8 | 0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 66% | 67% | 35% | 23% |
ROE Average | 15% | 6% | 4% | 3% |
ROCE Average | 18% | 7% | 4% | 3% |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 6 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 6 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 6 |
Total Assets | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 6 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.17 | 0.69 | -0.09 | 0.32 | 1.47 | -0.66 | 0.71 | 4.77 |
CEPS(Rs) | -0.04 | 0.59 | -0.1 | 0.03 | 0.06 | 0.09 | 0.36 | 2.34 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 10.2 | 11.76 | 11.89 | 12.26 | 13.29 | 12.64 | 13.69 | 18.41 |
Net Profit Margin | -42.65 | 277.32 | -93.81 | 8.4 | 15.94 | 24.63 | 139.03 | 1200.98 |
Operating Margin | -43.01 | 341 | -83.26 | 10.19 | 19.07 | 30.74 | 169.05 | 1452.73 |
PBT Margin | -43.01 | 341 | -93.92 | 10.19 | 18.73 | 30.45 | 167.95 | 1451.92 |
ROA(%) | -0.49 | 5.18 | -0.83 | 0.15 | 0.38 | 0.66 | 2.63 | 13.92 |
ROE(%) | -0.49 | 5.32 | -0.86 | 0.16 | 0.39 | 0.67 | 2.74 | 14.59 |
ROCE(%) | -0.49 | 6.54 | -0.77 | 0.19 | 0.47 | 0.84 | 3.33 | 17.64 |
Price/Earnings(x) | 0 | 3.93 | 0 | 9.97 | 0 | 0 | 15.25 | 2.1 |
Price/Book(x) | 0 | 0.23 | 0 | 0.26 | 0 | 0 | 0.79 | 0.54 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 78.2 | 12.8 | 91.08 | 14.13 | 31.4 | 28.09 | 37.32 | 50.87 |
EV/Core EBITDA(x) | -218.17 | -37.42 | -118.47 | 107.65 | 149.42 | 86.52 | 21.86 | 3.5 |
Interest Earned Growth(%) | 0 | 80.28 | -48.26 | 106.57 | 40.51 | 12.08 | -26.95 | -24.76 |
Net Profit Growth | 0 | 1272.31 | -117.5 | 118.49 | 166.77 | 73.18 | 312.33 | 550 |
EPS Growth(%) | 0 | 313.05 | -112.83 | 460.78 | 358.53 | -145.15 | 206.32 | 574.84 |
Interest Coverage(x) % | 0 | 0 | -7.81 | 0 | 56.08 | 106.71 | 154.23 | 1786.81 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 30.01 | 30.03 | 30.05 | 30.08 | 30.1 | 30.11 | 30.15 | 30.21 | 30.21 | 30.21 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 69.99 | 69.97 | 69.95 | 69.92 | 69.9 | 69.89 | 69.85 | 69.79 | 69.79 | 69.79 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About