Pharmaceuticals & Drugs · Founded 2003 · www.cian.co · BSE 542678 · · ISIN INE05BN01027
No Notes Added Yet
Business
Cian Healthcare Ltd. is an Indian pharmaceutical company primarily engaged in the development, manufacturing, marketing, and distribution of pharmaceutical formulations. The company's core business model involves creating a portfolio of generic drugs and branded generics, often targeting specific therapeutic areas. It makes money through the sale of these pharmaceutical products to various channels, including pharmacies, hospitals, and healthcare practitioners, typically across the domestic Indian market and potentially in select international markets.
Revenue Mix
Specific revenue breakdowns for Cian Healthcare Ltd. are not publicly available in detail without financial reports. However, for a pharmaceutical company of this nature in India, the primary revenue segments typically include:
Formulations (Domestic Market): Sales of finished dosage forms (tablets, capsules, syrups, injectables, etc.) within India. This usually forms the largest portion for domestic-focused players.
Formulations (Exports): Sales of finished dosage forms to international markets, which can include regulated (e.g., EU, US, though less likely for smaller players) or semi-regulated markets.
Specific contribution percentages are not disclosed here as per instructions.
Industry
The Indian pharmaceutical industry is highly fragmented and competitive, comprising large multinational corporations, major Indian pharmaceutical giants, and numerous small-to-mid-sized companies like Cian Healthcare. It is a generics-dominated market driven by increasing healthcare access, rising disease burden, and government healthcare initiatives. Cian Healthcare Ltd. likely positions itself as a player in specific therapeutic niches or regional markets within India, potentially focusing on cost-effective manufacturing and a targeted sales and marketing approach rather than broad-based therapeutic coverage or significant global presence. It would be competing against both larger established players and other similar-sized regional companies.
MOAT
For a company of Cian Healthcare's likely scale, a broad and durable competitive advantage can be challenging to establish. Potential areas of competitive advantage, if present, could include:
Niche Product Portfolio: A strong presence in specific, less crowded therapeutic areas or chronic disease segments.
Cost-Efficient Manufacturing: Ability to produce formulations at a lower cost, allowing for competitive pricing.
Distribution Network: A well-established and efficient distribution network in specific regional markets within India.
Regulatory Compliance & Quality: Consistent adherence to quality standards (e.g., GMP) which, while table stakes, can differentiate smaller players in certain markets.
Doctor Relationships: Long-standing relationships and trust with healthcare professionals in its target markets.
Growth Drivers
Key factors that can drive growth for Cian Healthcare Ltd. over the next 3-5 years include:
New Product Launches: Introduction of new generic or branded generic formulations, expanding its product portfolio.
Increased Market Penetration: Expanding reach within existing therapeutic areas or geographical markets in India.
Therapeutic Area Expansion: Venturing into new therapeutic segments with high growth potential.
Rising Healthcare Expenditure: India's growing population, increasing disposable incomes, and greater health awareness leading to higher demand for pharmaceutical products.
Government Healthcare Initiatives: Programs aimed at increasing healthcare access and affordability could boost demand.
Export Market Expansion: Successfully entering or expanding presence in new international markets.
Risks
Cian Healthcare Ltd. faces several business risks:
Intense Competition & Pricing Pressure: The Indian pharma market is highly competitive, leading to constant pressure on drug pricing, especially in the generics segment.
Regulatory Changes: Adverse changes in drug pricing policies (e.g., DPCO - Drug Price Control Order) or manufacturing regulations in India or key export markets.
Raw Material Volatility: Fluctuations in the cost and availability of Active Pharmaceutical Ingredients (APIs) and other raw materials.
Product Development & R&D Risk: Failure to successfully develop and commercialize new products due to R&D setbacks, regulatory hurdles, or market acceptance issues.
Quality Control & Compliance Issues: Any lapse in quality control could lead to product recalls, reputational damage, and regulatory actions.
Dependence on Key Products/Regions: Over-reliance on a limited number of products or specific geographical areas for revenue generation.
Management & Ownership
Cian Healthcare Ltd. is likely a promoter-driven company, typical of many Indian businesses. The promoter group generally holds a significant stake in the company, indicating concentrated ownership. Management quality would depend on the experience and strategic vision of its leadership team in navigating the competitive pharmaceutical landscape. As with many listed Indian companies, there would also be a public shareholding, but the promoter's influence is often substantial.
Outlook
Cian Healthcare Ltd. operates in a robust Indian pharmaceutical market characterized by underlying growth drivers such as increasing healthcare needs and government support. The company's future performance will largely depend on its ability to effectively execute its strategy within this competitive environment. The bull case would see Cian Healthcare successfully expanding its product portfolio, increasing market penetration in its chosen niches, and maintaining efficient operations to capture a share of the growing demand. This could lead to consistent revenue growth and profitability. The bear case, however, involves significant challenges from intense pricing pressure, inability to launch successful new products, adverse regulatory changes, or operational inefficiencies that erode margins and limit growth, especially in competition with larger, more diversified players.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 57 | 74 | 78 | 69 | 62 | 31 | |
| Other Income | 1 | 0 | 1 | 1 | 1 | 0 | |
| Total Income | 58 | 74 | 78 | 69 | 63 | 31 | |
| Total Expenditure | 50 | 62 | 74 | 56 | 51 | 37 | |
| Operating Profit | 8 | 12 | 5 | 14 | 12 | -6 | |
| Interest | 7 | 8 | 7 | 6 | 6 | 3 | |
| Depreciation | 4 | 3 | 4 | 5 | 5 | 4 | |
| Exceptional Income / Expenses | -0 | -0 | -0 | 0 | 0 | -12 | |
| Profit Before Tax | -4 | 1 | -6 | 2 | 0 | -26 | |
| Provision for Tax | 0 | 1 | -0 | -0 | -1 | -0 | |
| Profit After Tax | -4 | 0 | -6 | 2 | 1 | -26 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -4 | 0 | -6 | 2 | 1 | -26 | |
| Adjusted Earnings Per Share | -1.6 | 0 | -2.2 | 0.8 | 0.3 | -10.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -50% | -26% | -11% | 0% |
| Operating Profit CAGR | -150% | NAN% | NAN% | 0% |
| PAT CAGR | -2700% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 112% | -40% | -15% | NA% |
| ROE Average | -94% | -29% | -20% | -18% |
| ROCE Average | -28% | -5% | -1% | -1% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 58 | 58 | 55 | 57 | 58 | 32 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 46 | 38 | 38 | 29 | 27 | 7 |
| Other Non-Current Liabilities | 4 | 4 | 3 | 8 | 9 | 2 |
| Total Current Liabilities | 48 | 58 | 69 | 65 | 66 | 114 |
| Total Liabilities | 157 | 157 | 166 | 160 | 161 | 156 |
| Fixed Assets | 39 | 37 | 50 | 45 | 39 | 35 |
| Other Non-Current Assets | 55 | 52 | 35 | 32 | 32 | 33 |
| Total Current Assets | 54 | 63 | 79 | 74 | 72 | 71 |
| Total Assets | 157 | 157 | 166 | 160 | 161 | 156 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 3 | 2 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | -7 | 6 | 9 | 5 | 12 | 21 |
| Cash Flow from Investing Activities | -27 | 3 | 1 | 3 | -1 | -0 |
| Cash Flow from Financing Activities | 36 | -10 | -11 | -7 | -10 | -4 |
| Net Cash Inflow / Outflow | 1 | -1 | -1 | -0 | -0 | 17 |
| Closing Cash & Cash Equivalent | 3 | 2 | 1 | 1 | 1 | 18 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.62 | 0.02 | -2.21 | 0.81 | 0.34 | -10.39 |
| CEPS(Rs) | 0.28 | 1.5 | -0.5 | 2.98 | 2.53 | -8.64 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 21.52 | 22.59 | 21.03 | 18.98 | 16.13 | 6.09 |
| Core EBITDA Margin(%) | 12.77 | 15.15 | 5.37 | 18.56 | 16.84 | -21.37 |
| EBIT Margin(%) | 6.42 | 10.99 | 0.68 | 11.84 | 9.8 | -74.55 |
| Pre Tax Margin(%) | -6.13 | 0.88 | -7.39 | 2.84 | 0.08 | -84.4 |
| PAT Margin (%) | -6.59 | 0.07 | -6.81 | 2.9 | 1.38 | -84.35 |
| Cash Profit Margin (%) | 1.15 | 4.48 | -1.55 | 10.66 | 10.24 | -70.09 |
| ROA(%) | -2.42 | 0.03 | -3.42 | 1.24 | 0.53 | -16.38 |
| ROE(%) | -7.53 | 0.1 | -10.51 | 4.06 | 1.93 | -93.54 |
| ROCE(%) | 3 | 6.99 | 0.46 | 7.41 | 5.93 | -27.62 |
| Receivable days | 126.87 | 90.63 | 102.51 | 138.06 | 138.18 | 224.43 |
| Inventory Days | 125.16 | 117.56 | 157.5 | 198.19 | 229.46 | 397.03 |
| Payable days | 219.76 | 202.18 | 287.54 | 617.44 | 1041.04 | 566.18 |
| PER(x) | 0 | 494.93 | 0 | 34.49 | 60.88 | 0 |
| Price/Book(x) | 0.7 | 0.5 | 0.91 | 1.48 | 1.28 | 0.57 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.83 | 1.28 | 1.4 | 1.89 | 1.72 | 1.49 |
| EV/Core EBITDA(x) | 12.74 | 7.69 | 22.31 | 9.5 | 9.22 | -7.26 |
| Net Sales Growth(%) | 0 | 29.15 | 5.62 | -11.92 | -10.05 | -50.08 |
| EBIT Growth(%) | 0 | 133.09 | -93.62 | 1411.19 | -27.04 | -479.62 |
| PAT Growth(%) | 0 | 101.4 | 0 | 136.68 | -58.19 | -3161.22 |
| EPS Growth(%) | 0 | 101.4 | -9839.39 | 136.67 | -58.18 | -3161.18 |
| Debt/Equity(x) | 1.45 | 1.33 | 1.2 | 1.28 | 1.38 | 3.61 |
| Current Ratio(x) | 1.12 | 1.1 | 1.14 | 1.14 | 1.09 | 0.62 |
| Quick Ratio(x) | 0.71 | 0.56 | 0.57 | 0.58 | 0.47 | 0.39 |
| Interest Cover(x) | 0.51 | 1.09 | 0.08 | 1.32 | 1.01 | -7.56 |
| Total Debt/Mcap(x) | 2.08 | 2.68 | 1.32 | 0.87 | 1.08 | 6.38 |
| # | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.26 | 51.85 | 49.62 | 27.1 | 27.1 | 27.1 | 27.1 | 27.1 | 95 | 95 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 32.96 | 48.15 | 50.38 | 72.9 | 72.9 | 72.9 | 72.9 | 72.9 | 5 | 5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.66 | 1.3 | 1.24 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 2.38 | 2.38 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.82 | 1.2 | 1.26 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 0.13 | 0.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -50% | -26% | -11% | — |
| Operating Profit CAGR | -150% | 0% | 0% | — |
| PAT CAGR | -2700% | — | — | — |
| Share Price CAGR | +112% | -40% | -15% | — |
| ROE Average | -94% | -29% | -20% | -18% |
| ROCE Average | -28% | -5% | -1% | -1% |
| # | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.26 | 51.85 | 49.62 | 27.1 | 27.1 | 27.1 | 27.1 | 27.1 | 95 | 95 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 33.74 | 48.15 | 50.38 | 72.9 | 72.9 | 72.9 | 72.9 | 72.9 | 5 | 5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.66 | 1.3 | 1.24 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 2.38 | 2.38 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.84 | 1.2 | 1.26 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 0.13 | 0.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.