Consumer Food · Founded 2014 · www.chothanifoodslimited.com · BSE 540681 · · ISIN INE344X01016
No Notes Added Yet
1. Business Overview
Chothani Foods Ltd. is an Indian company primarily engaged in the processing, manufacturing, and trading of various food products. Its core business model revolves around sourcing raw agricultural commodities, processing them into packaged food items like spices, flours, pulses, and other staple food ingredients, and then distributing these products to consumers and potentially institutional clients. The company makes money through the sale of these processed and packaged food items in the domestic market, leveraging its manufacturing capabilities and distribution network.
2. Key Segments / Revenue Mix
While detailed breakdowns of revenue contribution by specific product lines are not readily available in public documents for this company, Chothani Foods Ltd. generally operates within the broader categories of:
Spices: Manufacturing and trading various whole and ground spices.
Flours: Processing and packaging different types of flours (e.g., wheat flour, gram flour).
Pulses: Dealing in a range of processed and packaged pulses.
Other Food Products: Potentially including other staple food items or ingredients.
The company's focus appears to be on essential kitchen ingredients catering to everyday consumer needs.
3. Industry & Positioning
Chothani Foods Ltd. operates in the highly competitive and fragmented Indian Consumer Food industry. This sector is characterized by the presence of numerous players, ranging from large multinational corporations and established national brands to numerous regional and local unorganized players. Chothani Foods Ltd. is likely positioned as a regional or niche player within this vast market, competing on factors like product quality, pricing, and local distribution strength. It faces significant competition from both organized players with extensive distribution networks and branding budgets, as well as smaller, unorganized local businesses.
4. Competitive Advantage (Moat)
Given its relatively smaller scale, Chothani Foods Ltd. does not exhibit strong, wide-moat characteristics typically associated with large consumer brands. Potential limited advantages may include:
Local/Regional Brand Loyalty: Building a degree of trust and recognition within its specific operating geographies or customer segments for consistent product quality.
Operational Efficiency: Potential cost advantages in sourcing or processing if they have developed strong local supplier relationships or efficient manufacturing processes.
Product Quality/Niche Focus: Specialization in certain traditional or regional food products with a focus on quality could carve out a niche.
However, these advantages are generally not robust enough to create significant barriers to entry or deter larger competitors effectively.
5. Growth Drivers
Key factors that could drive growth for Chothani Foods Ltd. over the next 3-5 years include:
Increasing Demand for Packaged Foods: Growing urbanization, rising disposable incomes, and changing lifestyles in India are leading to higher demand for convenient, hygienic, and branded packaged food products.
Product Portfolio Expansion: Introducing new product categories or variants that align with evolving consumer preferences (e.g., ready-to-cook mixes, healthier options).
Geographic Expansion: Expanding its distribution network and market reach beyond current operational areas into new regions within India.
Brand Building and Marketing: Focused efforts to enhance brand visibility and consumer trust could lead to higher sales volumes.
Modern Retail Penetration: Increasing presence in organized retail chains and e-commerce platforms.
6. Risks
Chothani Foods Ltd. faces several risks inherent to the consumer food sector and its operational scale:
Intense Competition: The fragmented nature of the Indian food industry means constant pressure from larger, well-funded competitors and numerous unorganized players.
Raw Material Price Volatility: Fluctuations in agricultural commodity prices (spices, grains, pulses) can impact profit margins significantly.
Supply Chain Disruptions: Dependency on agricultural inputs makes the company vulnerable to weather conditions, crop failures, and logistical challenges.
Food Safety and Quality Regulations: Strict government regulations regarding food safety, quality standards, and labeling require continuous compliance and can lead to penalties or reputational damage if not met.
Brand Dilution/Reputation Risk: Any quality issues, product recalls, or negative publicity can severely impact consumer trust and sales.
Limited Scale: As a smaller player, it may face challenges in achieving economies of scale in procurement, manufacturing, and distribution compared to larger incumbents.
7. Management & Ownership
Chothani Foods Ltd. is typically a promoter-driven company, common among many SMEs in India. The promoter group generally holds a significant stake, indicating a high level of commitment to the business. Information regarding the broader management team's specific expertise and tenure beyond the promoters might require deeper scrutiny of annual reports and corporate filings. The quality of management is often reflected in the company's ability to navigate competitive landscapes, manage operational efficiencies, and ensure compliance.
8. Outlook
Chothani Foods Ltd. operates in a sector with secular growth tailwinds driven by India's demographic advantages and increasing consumer spending on processed foods. The company has potential for growth by focusing on quality, expanding its product range, and gradually increasing its market penetration. However, its small scale in a highly fragmented and competitive industry poses significant challenges. The company needs to consistently innovate, manage raw material price volatility, and build robust distribution to sustain growth. Success will hinge on its ability to carve out and defend its niche against both large, established brands and numerous local players, while maintaining operational efficiency and financial discipline.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 3 | 6 | 4 | 5 | 4 | 4 | 7 | 8 | 8 | 8 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 3 | 3 | 6 | 4 | 5 | 4 | 4 | 7 | 8 | 8 | 8 | |
| Total Expenditure | 3 | 2 | 6 | 4 | 5 | 4 | 4 | 7 | 8 | 8 | 8 | |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Adjusted Earnings Per Share | 0.3 | 0.3 | 0 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 5% | 15% | 10% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -67% | -10% | 15% | NA% |
| ROE Average | 1% | 1% | 1% | 2% |
| ROCE Average | 2% | 4% | 4% | 4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 2 | 3 | 6 | 6 | 6 | 7 | 7 | 7 | 15 | 16 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 2 | 1 | 0 | 1 | 2 | 3 | 2 | 4 | 5 | 3 | 4 |
| Total Liabilities | 3 | 2 | 5 | 8 | 9 | 10 | 9 | 11 | 13 | 19 | 20 |
| Fixed Assets | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 3 | 2 | 4 | 7 | 8 | 9 | 8 | 10 | 12 | 18 | 19 |
| Total Assets | 3 | 2 | 5 | 8 | 9 | 10 | 9 | 11 | 13 | 19 | 20 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 3 |
| Cash Flow from Operating Activities | -2 | 1 | -2 | -1 | 0 | 0 | -0 | -1 | 0 | -5 | -3 |
| Cash Flow from Investing Activities | -0 | 0 | -0 | -1 | -0 | -0 | -0 | -0 | 0 | 0 | -0 |
| Cash Flow from Financing Activities | 3 | -1 | 2 | 2 | -0 | -0 | 0 | 0 | -0 | 7 | 0 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -1 | -0 | 3 | -3 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 3 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.26 | 0.27 | 0.49 | 0.24 | 0.26 | 0.24 | 0.17 | 0.19 | 0.25 | 0.13 | 0.13 |
| CEPS(Rs) | 0.54 | 0.84 | 0.72 | 0.45 | 0.44 | 0.41 | 0.32 | 0.32 | 0.36 | 0.18 | 0.18 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 11.54 | 11.81 | 13.83 | 12.1 | 12.35 | 12.58 | 12.71 | 12.95 | 13.19 | 14.84 | 14.97 |
| Core EBITDA Margin(%) | 3.1 | 5.26 | 4.97 | 7.96 | 6.5 | 7.06 | 7 | 5.68 | 5.69 | 6 | 5.24 |
| EBIT Margin(%) | 1.92 | 2.9 | 4.15 | 6.76 | 5.95 | 6.38 | 6.18 | 4.91 | 5.07 | 5.5 | 4.76 |
| Pre Tax Margin(%) | 1.7 | 1.93 | 3.02 | 3.96 | 3.58 | 3.73 | 2.81 | 2.14 | 2.16 | 2.67 | 2.3 |
| PAT Margin (%) | 1.16 | 1.33 | 2.09 | 2.97 | 2.72 | 2.84 | 2.2 | 1.36 | 1.57 | 1.69 | 1.7 |
| Cash Profit Margin (%) | 2.45 | 4.17 | 3.05 | 5.59 | 4.74 | 4.91 | 4.11 | 2.28 | 2.29 | 2.34 | 2.32 |
| ROA(%) | 1.79 | 1.18 | 3.45 | 1.9 | 1.51 | 1.26 | 0.91 | 0.98 | 1.07 | 0.86 | 0.71 |
| ROE(%) | 4.13 | 2.29 | 4.95 | 2.57 | 2.09 | 1.9 | 1.35 | 1.5 | 1.91 | 1.22 | 0.88 |
| ROCE(%) | 3.27 | 2.98 | 7.96 | 5.08 | 4.07 | 3.79 | 3.32 | 4.48 | 4.94 | 3.58 | 2.3 |
| Receivable days | 236.68 | 175.01 | 37.36 | 135.37 | 216.84 | 326.31 | 377.5 | 220.91 | 256.36 | 228.62 | 190.86 |
| Inventory Days | 114.78 | 144.15 | 146.11 | 305.17 | 253.98 | 288.27 | 315.11 | 182.74 | 183.41 | 292.55 | 442.22 |
| Payable days | 25.28 | 77.22 | 32.98 | 106.9 | 158.79 | 279.51 | 252.7 | 116.43 | 177.37 | 174.14 | 127.8 |
| PER(x) | 0 | 0 | 0 | 33.14 | 18.62 | 20.56 | 22.5 | 61.71 | 66.27 | 195.55 | 198.63 |
| Price/Book(x) | 0 | 0 | 0 | 0.66 | 0.38 | 0.39 | 0.3 | 0.92 | 1.25 | 1.72 | 1.74 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.99 | 0.4 | 0.52 | 1.11 | 0.59 | 0.64 | 0.6 | 1.07 | 1.24 | 3.03 | 3.51 |
| EV/Core EBITDA(x) | 30.74 | 6.99 | 10.22 | 11.83 | 7.39 | 7.53 | 7.42 | 18.39 | 21.32 | 49.17 | 65.31 |
| Net Sales Growth(%) | 0 | -9.19 | 126.61 | -29.17 | 15.37 | -10.91 | -6.92 | 82.04 | 12.33 | -2.42 | -0.02 |
| EBIT Growth(%) | 188.48 | 37.39 | 224.71 | 15.36 | 1.49 | -4.54 | -9.77 | 44.57 | 16.04 | 5.84 | -13.52 |
| PAT Growth(%) | 162.2 | 4.5 | 254.95 | 0.86 | 5.67 | -6.96 | -27.91 | 12.34 | 29.54 | 5.14 | 0.74 |
| EPS Growth(%) | -79.82 | 4.5 | 84.45 | 0 | 5.68 | -6.95 | -27.93 | 12.33 | 29.55 | -47.63 | 0.77 |
| Debt/Equity(x) | 1.09 | 0 | 0.22 | 0.11 | 0.13 | 0.13 | 0.16 | 0.26 | 0.24 | 0.05 | 0.09 |
| Current Ratio(x) | 1.59 | 4.13 | 9.41 | 4.96 | 4.29 | 3.06 | 4.4 | 2.53 | 2.16 | 6.73 | 5.29 |
| Quick Ratio(x) | 1.12 | 1.92 | 1.89 | 2.61 | 2.52 | 1.92 | 2.51 | 1.57 | 1.36 | 3.5 | 2.22 |
| Interest Cover(x) | 8.75 | 2.99 | 3.66 | 2.42 | 2.51 | 2.41 | 1.83 | 1.77 | 1.74 | 1.94 | 1.94 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.17 | 0.34 | 0.33 | 0.52 | 0.28 | 0.19 | 0.03 | 0.05 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 48.45 | 48.45 | 48.45 | 48.45 | 29.53 | 28.96 | 28.96 | 28.96 | 28.96 | 28.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 51.55 | 51.55 | 51.55 | 51.55 | 70.47 | 71.04 | 71.04 | 71.04 | 71.04 | 71.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.25 | 0.25 | 0.25 | 0.25 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.27 | 0.27 | 0.27 | 0.27 | 0.72 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.52 | 0.52 | 0.52 | 0.52 | 1.02 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 48.45 | 48.45 | 48.45 | 48.45 | 29.53 | 28.96 | 28.96 | 28.96 | 28.96 | 28.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 51.55 | 51.55 | 51.55 | 51.55 | 70.47 | 71.04 | 71.04 | 71.04 | 71.04 | 71.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.25 | 0.25 | 0.25 | 0.25 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.27 | 0.27 | 0.27 | 0.27 | 0.72 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.52 | 0.52 | 0.52 | 0.52 | 1.02 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | +5% | +15% | +10% |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -67% | -10% | +15% | — |
| ROE Average | +1% | +1% | +1% | +2% |
| ROCE Average | +2% | +4% | +4% | +4% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.