Market Cap ₹6 Cr.
Stock P/E -23.0
P/B -33.1
Current Price ₹12.3
Book Value ₹ -0.4
Face Value 10
52W High ₹12.3
Dividend Yield 0%
52W Low ₹ 5.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | 0 | -0 | 3.1 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 |
#(Fig in Cr.) | Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
Total Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 3 | 0 | 0 |
Total Expenditure | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 4 | 0 | 1 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -2 | -0 | 2 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -2 | -0 | 2 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -2 | -0 | 2 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -2 | -0 | 2 | -0 | 0 |
Adjusted Earnings Per Share | 0.2 | 0 | -0.1 | -0.3 | -0.3 | -0.3 | -1 | -3.2 | -0.2 | 3.1 | -0.6 | -0.5 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | 0% | 0% |
Operating Profit CAGR | -100% | 0% | 0% | 0% |
PAT CAGR | -100% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 90% | 10% | 5% | -6% |
ROE Average | -151% | -50% | -43% | -23% |
ROCE Average | -151% | -50% | -43% | -23% |
#(Fig in Cr.) | Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | -1 | 0 | 0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 |
Total Liabilities | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | 1 |
Total Assets | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | 1 |
#(Fig in Cr.) | Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.19 | 0 | -0.06 | -0.28 | -0.32 | -0.29 | -1.02 | -3.19 | -0.24 | 3.08 | -0.61 |
CEPS(Rs) | 0.19 | 0.1 | -0.06 | -0.28 | -0.32 | -0.29 | -1.02 | -3.19 | -0.24 | 3.08 | -0.61 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.91 | 0 | 2.47 | 2.24 | 1.93 | 2.07 | 1.05 | -2.14 | -2.38 | 0.7 | 0.1 |
Core EBITDA Margin(%) | 71.97 | -1.09 | -28.41 | -57.55 | 0 | -69.24 | -354.74 | -88.18 | 0 | -202.12 | -326.89 |
EBIT Margin(%) | 91.67 | 6.13 | -11.07 | -55.78 | 0 | -58.39 | -354.74 | -86.36 | 0 | 381.28 | -296.36 |
Pre Tax Margin(%) | 86.36 | 5.64 | -13.04 | -55.79 | 0 | -58.39 | -354.74 | -88.32 | 0 | 338.94 | -296.36 |
PAT Margin (%) | 86.36 | 5.64 | -13.04 | -55.79 | 0 | -58.39 | -354.74 | -88.32 | 0 | 338.94 | -296.36 |
Cash Profit Margin (%) | 86.36 | 5.64 | -13.04 | -55.79 | 0 | -58.39 | -354.74 | -88.32 | 0 | 338.94 | -296.36 |
ROA(%) | 1.56 | 3.28 | -1.56 | -8.73 | -10.83 | -9.98 | -33.94 | -116.77 | -16.03 | 296.62 | -41.69 |
ROE(%) | 0 | 6.13 | -2.35 | -12.04 | -15.15 | -14.69 | -65.24 | 0 | 0 | 0 | -151.18 |
ROCE(%) | 0 | 6.66 | -1.99 | -12.03 | -15.15 | -14.69 | -65.24 | 0 | 0 | 0 | -151.18 |
Receivable days | 6579.31 | 426.74 | 2522.44 | 2099.99 | 0 | 1995.7 | 3532.83 | 250 | 0 | 221.51 | 1643.52 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0.75 | 75.69 | 120.61 | 0 | 435.47 | 585.55 | 134.79 | 0 | 178.14 | 118.27 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.93 | 0 |
Price/Book(x) | 0 | 10.43 | 1.68 | 4.5 | 0 | 5.27 | 0 | -3.74 | 0 | 12.8 | 96.55 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 44.39 | 13.62 | 9.73 | 19.82 | 0 | 21.64 | 34.85 | 2.41 | 0 | 9.89 | 45.86 |
EV/Core EBITDA(x) | 48.42 | 222.25 | -87.9 | -35.53 | -31.61 | -37.06 | -9.82 | -2.79 | -67.15 | 2.59 | -15.48 |
Net Sales Growth(%) | -45.09 | 676.64 | -75.2 | 20.01 | -100 | 0 | -42.95 | 1158.07 | -100 | 0 | -77.48 |
EBIT Growth(%) | -46.78 | -48.09 | -144.79 | -504.85 | -11.46 | 7.1 | -246.61 | -206.25 | 94.89 | 2279.02 | -117.5 |
PAT Growth(%) | -48.28 | -49.3 | -157.34 | -413.59 | -11.43 | 7.1 | -246.61 | -213.21 | 92.43 | 1376.84 | -119.69 |
EPS Growth(%) | -48.28 | -100 | 0 | -413.62 | -11.42 | 7.12 | -246.64 | -213.23 | 92.42 | 1376.76 | -119.69 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | -0.3 | 0 | 0 |
Current Ratio(x) | 0 | 461.51 | 20.5 | 19.96 | 6.22 | 2.74 | 1.61 | 0.56 | 0.12 | 1.67 | 1.09 |
Quick Ratio(x) | 0 | 461.51 | 20.5 | 19.96 | 6.22 | 2.74 | 1.61 | 0.56 | 0.12 | 1.67 | 1.09 |
Interest Cover(x) | 17.28 | 12.53 | -5.62 | -3681.69 | 0 | 0 | 0 | -44.01 | -1.93 | 9 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 35.42 | 35.42 | 35.41 | 35.41 | 35.41 | 34.86 | 34.83 | 34.83 | 34.83 | 9.47 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 8.2 | 8.2 | 8.13 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0 |
Public | 56.38 | 56.38 | 56.45 | 64.34 | 64.34 | 64.9 | 64.93 | 64.93 | 64.93 | 90.53 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.05 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.29 | 0.29 | 0.29 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.47 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About