WEBSITE BSE:540829 NSE : CHANDRIMA 18 May, 12:50
Market Cap ₹3 Cr.
Stock P/E -1.3
P/B -1.1
Current Price ₹12.1
Book Value ₹ -11.1
Face Value 10
52W High ₹12.1
Dividend Yield 0%
52W Low ₹ 5.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 7 | 5 | 7 | 4 | 3 | 2 | 4 | 2 | 3 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 7 | 5 | 7 | 4 | 3 | 2 | 4 | 2 | 3 |
Total Expenditure | 0 | 7 | 5 | 7 | 4 | 3 | 2 | 4 | 2 | 3 |
Operating Profit | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
Profit Before Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -3 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -3 | 0 |
Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -3 | 0 |
Adjusted Earnings Per Share | 0 | -0 | -0 | 0.1 | 0.1 | 0 | 0 | -0 | -11.5 | 2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 14 | 20 | 22 | 11 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 14 | 20 | 22 | 11 |
Total Expenditure | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 18 | 20 | 22 | 11 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -4 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -4 | 0 | 0 | -3 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -4 | 0 | 0 | -3 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -4 | 0 | 0 | -3 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -16.7 | 0.1 | 0.1 | -9.5 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 10% | 0% | 86% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 43% | 46% | -8% | NA% |
ROE Average | 0% | -85% | -51% | -22% |
ROCE Average | 1% | -58% | -35% | -14% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 4 | -0 | -0 | -0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 17 | 21 |
Total Liabilities | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 3 | 16 | 23 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 2 | 3 | 2 | 2 | 2 | 2 | 5 | 4 |
Total Current Assets | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 12 | 19 |
Total Assets | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 3 | 16 | 23 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -0 | -2 | -0 | -1 | 0 | -1 | -0 | 3 | -4 |
Cash Flow from Investing Activities | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | 1 | -3 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 3 | 0 | 1 | -1 | 1 | -1 | 0 | 3 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.05 | -0 | -16.72 | 0.07 | 0.08 |
CEPS(Rs) | 0.11 | 0.11 | 0.04 | 0 | 0.12 | 0.02 | 0.05 | -0 | -16.72 | 0.07 | 0.08 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 15.14 | 14.94 | 14.93 | -1.79 | -1.72 | -1.64 |
Core EBITDA Margin(%) | 0 | 0 | -66.65 | -11.04 | -0.3 | -1.38 | 0 | 0 | -26.47 | 0.01 | 0.03 |
EBIT Margin(%) | 0 | 0 | 15 | 4.19 | 1.04 | 3.27 | 0 | 0 | -26.47 | 0.08 | 0.08 |
Pre Tax Margin(%) | 0 | 0 | 14.99 | 4.15 | 1.04 | 1 | 0 | 0 | -26.47 | 0.08 | 0.08 |
PAT Margin (%) | 0 | 0 | 14.99 | 2.87 | 1.04 | 0.72 | 0 | 0 | -26.47 | 0.08 | 0.08 |
Cash Profit Margin (%) | 0 | 0 | 14.99 | 2.87 | 1.04 | 0.72 | 0 | 0 | -26.47 | 0.08 | 0.08 |
ROA(%) | 3.76 | 3.64 | 1.17 | 0.39 | 0.74 | 0.13 | 0.28 | -0.03 | -102.94 | 0.15 | 0.09 |
ROE(%) | 4.41 | 4.32 | 1.31 | 0.43 | 0.82 | 0.14 | 0.3 | -0.03 | -254.52 | 0 | 0 |
ROCE(%) | 6.38 | 6.24 | 1.31 | 0.58 | 0.76 | 0.58 | 0.29 | -0.02 | -175.41 | 0 | 0.9 |
Receivable days | 0 | 0 | 0 | 236.23 | 66.02 | 312.8 | 0 | 0 | 4.66 | 34.84 | 131.16 |
Inventory Days | 0 | 0 | 0 | 979.45 | 55.57 | 0 | 0 | 0 | 0 | 1.04 | 2.88 |
Payable days | 0 | 0 | 0 | 0 | 10.65 | 0 | 0 | 0 | 30.29 | 180.17 | 301.07 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.72 | 82.3 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2.15 | -3.96 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 4.7 | 8.29 | 0.94 | 3.86 | 0 | 0 | 0.08 | 0.06 | 0.27 |
EV/Core EBITDA(x) | 6.95 | 6.97 | 31.35 | 197.86 | 90.26 | 118.11 | 240.05 | -4018.7 | -0.29 | 74.71 | 325.83 |
Net Sales Growth(%) | -100 | 0 | 0 | 464.29 | 804.56 | -75.55 | -100 | 0 | 0 | 41.83 | 10.41 |
EBIT Growth(%) | -6.97 | 1.79 | -77.75 | 57.67 | 124.65 | -23.19 | -50.49 | -107.58 | 0 | 100.41 | 18.67 |
PAT Growth(%) | -6.54 | 1.87 | -67.87 | 7.91 | 226.92 | -82.94 | 115.55 | -110.08 | 0 | 100.41 | 16.67 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 115.64 | -110.08 | 0 | 100.41 | 16.67 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -0.31 | -0.37 | -63.95 |
Current Ratio(x) | 1.94 | 2.13 | 6.4 | 38.06 | 7.38 | 232.1 | 110.5 | 154.03 | 0.46 | 0.71 | 0.94 |
Quick Ratio(x) | 1.94 | 2.13 | 6.4 | 14.7 | 7.23 | 232.1 | 110.5 | 154.03 | 0.46 | 0.71 | 0.93 |
Interest Cover(x) | 5709.09 | 1621.76 | 1583.53 | 98.9 | 217.43 | 1.44 | 26.88 | -3.56 | -6953.25 | 0 | 59.33 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 2.82 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About