Pharmaceuticals & Drugs · Founded 2003 · www.cbcpharma.com · BSE 542934 · · ISIN INE07QQ01016
No Notes Added Yet
Business
Chandra Bhagat Pharma Ltd. (CBPL) is an Indian pharmaceutical company primarily engaged in the manufacturing, marketing, and distribution of a range of pharmaceutical formulations. The company likely focuses on branded generics and over-the-counter (OTC) products for various therapeutic areas. Its core business model involves developing or acquiring drug formulations, manufacturing them (either in-house or through contract manufacturers), and then marketing and selling them to medical professionals, hospitals, and pharmacies, primarily within the domestic Indian market. Revenue is generated through the sale of these pharmaceutical products.
Revenue Mix
Specific breakdowns of key segments or revenue contribution are not readily available in public domain for CBPL. However, typical segments for Indian pharmaceutical companies of this nature include:
Therapeutic Areas: Sales across different disease categories (e.g., anti-infectives, pain management, gastrointestinal, cardiovascular, derma, vitamins/minerals).
Formulations: Tablets, capsules, liquids, injectables, ointments, etc.
Geographic Focus: Primarily domestic Indian market.
Without detailed financial reports, specific percentages for these segments cannot be provided.
Industry
The Indian pharmaceutical industry is highly fragmented and competitive, dominated by generic drugs. It is characterized by strong domestic demand, a growing healthcare infrastructure, and price sensitivity. CBPL likely operates as a mid-to-small-sized player within this landscape. It competes with a vast number of domestic and multinational companies, including large established players and numerous smaller regional companies. Its positioning is likely focused on specific therapeutic niches, regional market strength, or cost-effective product offerings rather than broad market leadership.
MOAT
For a company of CBPL's likely scale, durable competitive advantages can be challenging to establish. Potential moats, if any, could include:
Niche Product Portfolio: Specialization in certain high-demand or less-crowded therapeutic segments.
Cost Efficiency: Ability to manufacture and distribute products at a lower cost, allowing for competitive pricing.
Distribution Network: A well-established and efficient distribution network in specific geographies within India.
Regulatory Compliance: Consistent adherence to quality standards and regulatory requirements (e.g., GMP), which builds trust with healthcare providers.
However, without significant scale, strong brand recognition, or proprietary R&D, these advantages may be limited and susceptible to competition.
Growth Drivers
Key factors that can drive CBPL's growth over the next 3-5 years include:
Increasing Healthcare Expenditure: Rising disposable incomes and greater health awareness in India.
Growing Disease Burden: Increasing prevalence of chronic and lifestyle diseases drives demand for pharmaceutical products.
Expansion of Product Portfolio: Successful launch of new generic drugs or entry into new therapeutic areas.
Market Penetration: Deepening distribution channels, especially in semi-urban and rural areas.
Government Initiatives: Public health programs and schemes aimed at increasing access to affordable medicines.
Risks
Intense Competition: The highly fragmented nature of the Indian pharma market leads to fierce price competition.
Regulatory Changes: Changes in drug pricing policies, manufacturing standards, or marketing regulations by the Indian government can impact profitability.
Raw Material Price Volatility: Fluctuations in the cost and availability of Active Pharmaceutical Ingredients (APIs) and other raw materials.
Product Recalls/Quality Issues: Any failure in product quality or regulatory non-compliance can lead to recalls, reputational damage, and financial penalties.
Doctor Prescription Habits: Reliance on doctor prescriptions means changes in prescribing patterns can affect sales.
Funding and Liquidity: For smaller companies, access to capital for expansion or R&D can be a constraint.
Management & Ownership
As is common in India, CBPL is likely to be a promoter-driven company. The promoter group typically holds a significant stake and plays a crucial role in setting the strategic direction. The quality of management would depend on their experience, vision, and ability to navigate the competitive and regulatory landscape of the pharmaceutical sector. Key aspects to assess would be their track record, corporate governance practices, and commitment to long-term growth.
Outlook
CBPL operates in a fundamentally growing Indian pharmaceutical market, driven by favorable demographic trends and increasing healthcare awareness. The company's future growth hinges on its ability to effectively manage intense competition, expand its product portfolio strategically, and maintain stringent quality and regulatory compliance. The bull case suggests potential for steady growth by capitalizing on specific market niches and expanding its distribution reach within the domestic market, potentially benefiting from an expanding healthcare economy. The bear case highlights the challenges of operating in a highly competitive, price-sensitive market with significant regulatory oversight, where smaller players often struggle to achieve significant scale or differentiation against larger, more resourced competitors. Sustainable growth will require disciplined execution, operational efficiency, and a clear strategic focus.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 61 | 80 | 90 | 97 | 106 | 94 | 71 | 94 | 120 | 221 | 87 | |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 11 | 6 | |
| Total Income | 61 | 80 | 90 | 98 | 107 | 94 | 71 | 96 | 120 | 233 | 92 | |
| Total Expenditure | 58 | 76 | 85 | 92 | 102 | 91 | 67 | 91 | 116 | 229 | 88 | |
| Operating Profit | 3 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 4 | 4 | |
| Interest | 2 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 2 | 1 | 2 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 2 | 1 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| Profit After Tax | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 1 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 1 | |
| Adjusted Earnings Per Share | 0 | 0 | 2 | 3.1 | 1.3 | 0.4 | 0.3 | 1.1 | 1.2 | 2 | 1.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -61% | -3% | -2% | 4% |
| Operating Profit CAGR | 0% | 0% | 0% | 3% |
| PAT CAGR | -50% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -18% | -32% | -2% | NA% |
| ROE Average | 3% | 4% | 3% | 5% |
| ROCE Average | 7% | 7% | 8% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 7 | 7 | 8 | 14 | 26 | 26 | 27 | 27 | 29 | 30 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 4 | 12 | 11 | 11 | 9 | 5 | 4 | 1 | 2 |
| Other Non-Current Liabilities | -0 | 0 | 7 | 9 | 4 | 4 | 4 | 2 | 2 | 0 | -0 |
| Total Current Liabilities | 36 | 38 | 37 | 29 | 52 | 34 | 33 | 38 | 27 | 71 | 69 |
| Total Liabilities | 42 | 44 | 56 | 58 | 83 | 75 | 72 | 72 | 61 | 102 | 101 |
| Fixed Assets | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 3 | 3 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 41 | 44 | 55 | 57 | 81 | 73 | 70 | 71 | 58 | 98 | 97 |
| Total Assets | 42 | 44 | 56 | 58 | 83 | 75 | 72 | 72 | 61 | 102 | 101 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 3 | 6 | 6 | 5 |
| Cash Flow from Operating Activities | 0 | 0 | -9 | -6 | 4 | -7 | 8 | 12 | 5 | 6 | -6 |
| Cash Flow from Investing Activities | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -2 | -1 |
| Cash Flow from Financing Activities | 0 | 0 | 8 | 7 | -4 | 7 | -6 | -10 | -4 | -6 | 2 |
| Net Cash Inflow / Outflow | 0 | 0 | -1 | -0 | -0 | -0 | 2 | 3 | 1 | -1 | -5 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 1 | 0 | 0 | 3 | 6 | 6 | 5 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 1.97 | 3.09 | 1.28 | 0.42 | 0.25 | 1.06 | 1.2 | 2.03 | 1.14 |
| CEPS(Rs) | 2.06 | 1.79 | 2.4 | 3.27 | 1.38 | 0.46 | 0.41 | 1.11 | 1.35 | 2.67 | 2.31 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 22.16 | 23.84 | 24.9 | 32.15 | 32.51 | 33.68 | 34.08 | 36.67 | 37.88 |
| Core EBITDA Margin(%) | 4.89 | 5.37 | 4.86 | 4.73 | 4.32 | 3.32 | 5.21 | 2.92 | 2.66 | -3.25 | -1.76 |
| EBIT Margin(%) | 4.97 | 5.55 | 5.26 | 5.36 | 4.68 | 3.76 | 5.71 | 4.61 | 2.81 | 1.65 | 3.59 |
| Pre Tax Margin(%) | 1.13 | 0.91 | 1.02 | 1.58 | 0.83 | 0.45 | 0.39 | 1.17 | 0.97 | 1.02 | 1.34 |
| PAT Margin (%) | 0.7 | 0.44 | 0.74 | 1.07 | 0.65 | 0.33 | 0.27 | 0.85 | 0.76 | 0.69 | 0.99 |
| Cash Profit Margin (%) | 1.13 | 0.75 | 0.9 | 1.13 | 0.7 | 0.37 | 0.44 | 0.89 | 0.85 | 0.91 | 2.01 |
| ROA(%) | 1.16 | 0.82 | 1.32 | 1.82 | 0.98 | 0.4 | 0.26 | 1.1 | 1.36 | 1.89 | 0.84 |
| ROE(%) | 6.89 | 5.38 | 9.33 | 13.44 | 6.46 | 1.67 | 0.78 | 3.19 | 3.54 | 5.73 | 3.05 |
| ROCE(%) | 10.4 | 12.62 | 14.34 | 17.58 | 13.4 | 7.16 | 7.63 | 8.83 | 7.37 | 8.22 | 6.66 |
| Receivable days | 61.07 | 60.23 | 69.37 | 70.57 | 75.83 | 78.31 | 76.02 | 59.02 | 35.37 | 39.27 | 158.67 |
| Inventory Days | 110.65 | 97.93 | 97.43 | 111.66 | 131.45 | 170.53 | 204.05 | 134.43 | 96.43 | 31.12 | 19.72 |
| Payable days | 42.26 | 31.73 | 54.37 | 70.32 | 89.27 | 89.73 | 77.41 | 34.83 | 9.89 | 14.33 | 55.25 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 95.88 | 157.33 | 107.78 | 80.83 | 46.84 | 46.03 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.24 | 1.22 | 3.38 | 2.85 | 2.59 | 1.38 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.37 | 0.32 | 0.24 | 0.22 | 0.3 | 0.64 | 0.77 | 1.08 | 0.72 | 0.38 | 0.69 |
| EV/Core EBITDA(x) | 6.92 | 5.42 | 4.51 | 4.11 | 6.25 | 16.83 | 13.02 | 23.18 | 24.69 | 20.1 | 14.94 |
| Net Sales Growth(%) | 27.31 | 30.61 | 12.46 | 8.1 | 9.5 | -11.57 | -24.78 | 33.07 | 27.21 | 84.98 | -60.83 |
| EBIT Growth(%) | 32.46 | 45.85 | 6.47 | 10.3 | -4.39 | -28.95 | 14.16 | 7.34 | -22.46 | 8.61 | -14.69 |
| PAT Growth(%) | 20.94 | -16.95 | 86.65 | 56.57 | -33.39 | -54.29 | -39.67 | 319.54 | 13.64 | 69.02 | -43.95 |
| EPS Growth(%) | 0 | 0 | 86.65 | 56.57 | -58.47 | -67.51 | -39.67 | 319.51 | 13.65 | 69.02 | -43.95 |
| Debt/Equity(x) | 4.3 | 4.38 | 2.98 | 2.73 | 2.34 | 1.23 | 1.1 | 0.83 | 0.74 | 0.59 | 0.73 |
| Current Ratio(x) | 1.15 | 1.16 | 1.49 | 1.99 | 1.55 | 2.14 | 2.13 | 1.86 | 2.16 | 1.38 | 1.41 |
| Quick Ratio(x) | 0.55 | 0.6 | 0.77 | 0.85 | 0.71 | 0.85 | 1.06 | 0.96 | 1.08 | 1.26 | 1.4 |
| Interest Cover(x) | 1.3 | 1.19 | 1.24 | 1.42 | 1.22 | 1.14 | 1.07 | 1.34 | 1.53 | 2.63 | 1.6 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.99 | 0.91 | 0.25 | 0.26 | 0.23 | 0.53 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.8 | 70.11 | 69.09 | 68.24 | 68.69 | 68.77 | 69.29 | 71.2 | 72.19 | 73.02 |
| FII | 0 | 0 | 0.85 | 0.85 | 1.33 | 1.33 | 0.48 | 0.61 | 0.61 | 0 |
| DII | 0 | 0 | 0 | 0 | 0.89 | 0.89 | 0 | 0 | 0 | 0 |
| Public | 28.2 | 29.89 | 30.06 | 30.91 | 29.09 | 29.01 | 30.23 | 28.19 | 27.2 | 26.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.54 | 0.53 | 0.52 | 0.51 | 0.52 | 0.52 | 0.52 | 0.54 | 0.54 | 0.55 |
| FII | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Public | 0.21 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.21 | 0.21 | 0.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -61% | -3% | -2% | +4% |
| Operating Profit CAGR | 0% | 0% | 0% | +3% |
| PAT CAGR | -50% | 0% | — | — |
| Share Price CAGR | -18% | -32% | -2% | — |
| ROE Average | +3% | +4% | +3% | +5% |
| ROCE Average | +7% | +7% | +8% | +10% |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.8 | 70.11 | 69.09 | 68.24 | 68.69 | 68.77 | 69.29 | 71.2 | 72.19 | 73.02 |
| FII | 0 | 0 | 0.85 | 0.85 | 1.33 | 1.33 | 0.48 | 0.61 | 0.61 | 0 |
| DII | 0 | 0 | 0 | 0 | 0.89 | 0.89 | 0 | 0 | 0 | 0 |
| Public | 28.2 | 29.89 | 30.91 | 31.76 | 31.31 | 31.23 | 30.71 | 28.8 | 27.81 | 26.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.54 | 0.53 | 0.52 | 0.51 | 0.52 | 0.52 | 0.52 | 0.54 | 0.54 | 0.55 |
| FII | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Public | 0.21 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 | 0.22 | 0.21 | 0.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.