Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Chambal Fert & Chem

₹395.2 -2.5 | 0.6%

Market Cap ₹15832 Cr.

Stock P/E 12.9

P/B 2.2

Current Price ₹395.2

Book Value ₹ 181.5

Face Value 10

52W High ₹439

Dividend Yield 0.76%

52W Low ₹ 250.1

Overview Inc. Year: 1985Industry: Fertilizers

Chambal Fertilisers and Chemicals Ltd is an India-based agency this is engaged in the production of urea in its three plants placed at Gadepan in Kota district of Rajasthan. The Company is likewise engaged in marketing of other fertilizers and agri-inputs, such as muriate of potash (MOP), ammonium phosphate sulphate (APS), di-ammonium phosphate (DAP), different grades of sulphur, micronutrients, agrochemicals, nitrogen, phosphorous and potassium (NPK) fertilizers. Its crop protection merchandise consist of insecticides, fungicides and herbicides. It caters to the desires of the farmers in approximately 10 states in northern, eastern, central and western areas of India and is the fertilizer dealer in the state of Rajasthan, Madhya Pradesh, Punjab and Haryana. The Company's subsidiaries include Chambal Infrastructure Ventures Ltd, ISGN Corporation and ISG Novasoft Technologies Ltd, CFCL Ventures Ltd amongst others.

Read More..

Chambal Fert & Chem Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Chambal Fert & Chem Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 4743 3307 7291 8587 8296 3599 5589 5386 4349 2643
Other Income 19 24 15 89 23 41 9 82 95 63
Total Income 4762 3332 7306 8676 8319 3640 5598 5467 4444 2706
Total Expenditure 4161 2946 6698 8142 7626 3487 4956 4771 3720 2477
Operating Profit 602 386 608 533 693 153 642 697 724 229
Interest 24 27 48 85 120 67 55 46 36 36
Depreciation 76 75 76 78 78 76 77 78 79 78
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 501 284 484 370 495 10 510 573 608 115
Provision for Tax 175 90 169 130 171 -88 177 200 205 29
Profit After Tax 326 194 314 240 324 98 333 372 404 86
Adjustments 109 49 27 34 -0 -3 6 9 56 10
Profit After Adjustments 435 244 342 274 324 94 339 381 459 97
Adjusted Earnings Per Share 10.5 5.9 8.2 6.6 7.8 2.3 8.1 9.2 11 2.4

Chambal Fert & Chem Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 8202 8911 9738 9008 7553 7541 10095 12206 12719 16069 27773 17967
Other Income 81 105 106 77 144 141 103 108 60 85 168 249
Total Income 8283 9016 9843 9085 7697 7682 10198 12314 12779 16153 27941 18215
Total Expenditure 7516 8236 9004 8252 6783 6743 8905 10303 10254 13804 25953 15924
Operating Profit 767 780 840 833 915 939 1292 2010 2525 2350 1987 2292
Interest 140 209 164 266 255 157 247 504 303 126 320 173
Depreciation 267 282 216 111 92 85 119 287 289 300 308 312
Exceptional Income / Expenses 12 0 0 -69 -4 0 -197 106 338 0 0 0
Profit Before Tax 372 289 459 428 566 737 846 1328 2360 2231 1416 1806
Provision for Tax 160 55 180 160 186 245 247 101 612 665 383 611
Profit After Tax 212 235 280 268 380 492 599 1227 1748 1566 1034 1195
Adjustments 26 10 15 -47 -18 7 -8 -0 -93 -0 0 81
Profit After Adjustments 239 244 295 221 362 499 590 1226 1655 1566 1034 1276
Adjusted Earnings Per Share 5.7 5.9 7.1 5.3 8.7 12 14.2 29.5 39.8 37.6 24.8 30.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 73% 32% 30% 13%
Operating Profit CAGR -15% -0% 16% 10%
PAT CAGR -34% -6% 16% 17%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 36% 12% 19% 22%
ROE Average 15% 27% 29% 21%
ROCE Average 16% 21% 18% 13%

Chambal Fert & Chem Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1852 2056 2251 1867 2124 2506 2883 3539 5249 6400 7068
Minority's Interest 57 72 55 -77 -83 -87 -98 -108 -13 -13 -15
Borrowings 1128 1019 782 1073 1432 3516 4414 4392 3147 2471 1820
Other Non-Current Liabilities 457 447 443 253 193 219 200 -6 339 630 745
Total Current Liabilities 5198 4448 4108 4960 3875 3309 6525 6678 1525 3802 3152
Total Liabilities 8692 8041 7638 8123 8057 9462 13925 14495 10247 13289 12770
Fixed Assets 2970 3033 2948 1793 1162 1234 6905 6701 6480 6358 6262
Other Non-Current Assets 258 253 260 1074 2025 4455 515 469 619 856 869
Total Current Assets 5464 4755 4430 4984 4256 3773 6500 7325 3147 6075 5638
Total Assets 8692 8041 7638 8123 8057 9462 13925 14495 10247 13289 12770

Chambal Fert & Chem Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 323 316 107 48 36 112 63 65 146 888 532
Cash Flow from Operating Activities -1316 847 1064 -27 1279 1172 -1130 827 6944 -24 3239
Cash Flow from Investing Activities 60 -109 -140 -339 -691 -1778 -1125 -455 -196 -119 -1873
Cash Flow from Financing Activities 1266 -971 -937 362 -500 564 2263 -283 -6007 -213 -1862
Net Cash Inflow / Outflow 10 -233 -13 -4 89 -43 8 89 740 -356 -496
Closing Cash & Cash Equivalent 316 107 85 36 112 63 65 146 888 532 37

Chambal Fert & Chem Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 5.73 5.9 7.12 5.31 8.7 11.99 14.18 29.46 39.76 37.62 24.85
CEPS(Rs) 11.51 12.49 11.98 9.1 11.35 13.87 17.23 36.36 48.94 44.83 32.25
DPS(Rs) 1.9 1.9 1.9 1.9 1.9 1.9 2 4 7.5 7.5 7.5
Book NAV/Share(Rs) 44.28 49.26 53.79 44.04 50.41 59.59 69.21 84.97 126.05 153.7 169.76
Core EBITDA Margin(%) 8.34 7.56 7.52 8.37 10.18 10.57 11.78 15.59 19.38 14.1 6.55
EBIT Margin(%) 6.23 5.57 6.39 7.69 10.84 11.84 10.83 15.01 20.94 14.66 6.25
Pre Tax Margin(%) 4.52 3.24 4.71 4.74 7.47 9.76 8.38 10.88 18.55 13.88 5.1
PAT Margin (%) 2.58 2.63 2.86 2.96 5.02 6.52 5.93 10.05 13.74 9.75 3.72
Cash Profit Margin (%) 5.83 5.79 5.08 4.2 6.24 7.65 7.11 12.4 16.01 11.61 4.83
ROA(%) 2.74 2.8 3.57 3.4 4.7 5.61 5.12 8.63 14.13 13.31 7.93
ROE(%) 11.99 12.08 13.11 13.18 19.34 21.48 22.33 38.23 39.8 26.9 15.36
ROCE(%) 8.21 7.19 9.53 10.26 11.79 11.66 10.66 14.33 23.36 23.69 16.44
Receivable days 128.84 145.98 125.89 142.16 166.21 134.73 133.1 155.36 96.68 37.77 25.7
Inventory Days 40.9 39.65 26.64 32.49 41.39 39.77 38.3 36.76 27.62 44.43 29.55
Payable days 43.09 33.7 21.28 25.26 26.45 21.44 38.76 40.52 23.14 35.9 25.11
PER(x) 8.72 6.77 9.48 10.33 9.95 13.57 11.74 3.67 5.75 11.22 10.63
Price/Book(x) 1.13 0.81 1.25 1.25 1.72 2.73 2.41 1.27 1.82 2.75 1.56
Dividend Yield(%) 3.8 4.76 2.81 3.46 2.2 1.17 1.2 3.7 3.28 1.78 2.84
EV/Net Sales(x) 0.84 0.69 0.69 0.84 1.07 1.69 1.57 1.18 0.99 1.33 0.51
EV/Core EBITDA(x) 9.02 7.87 7.96 9.06 8.84 13.59 12.3 7.18 4.96 9.08 7.18
Net Sales Growth(%) 8.8 8.64 9.28 -7.49 -16.15 -0.16 33.86 20.92 4.2 26.34 72.84
EBIT Growth(%) -13.81 -2.78 25.22 11.36 18.31 8.81 22.36 67.62 45.36 -11.51 -26.31
PAT Growth(%) 64.62 10.55 19.19 -4.27 42.05 29.37 21.72 104.93 42.47 -10.39 -33.99
EPS Growth(%) 50.67 2.91 20.68 -25.41 63.89 37.75 18.31 107.75 34.95 -5.36 -33.96
Debt/Equity(x) 2.84 2.3 1.84 2.9 2.2 2.45 3.14 2.85 0.75 0.68 0.47
Current Ratio(x) 1.05 1.07 1.08 1 1.1 1.14 1 1.1 2.06 1.6 1.79
Quick Ratio(x) 0.81 0.92 0.9 0.83 0.88 0.9 0.79 0.93 1.55 0.78 1.35
Interest Cover(x) 3.66 2.39 3.8 2.61 3.22 5.71 4.43 3.64 8.78 18.77 5.43
Total Debt/Mcap(x) 2.52 2.82 1.46 2.33 1.28 0.9 1.31 2.24 0.41 0.25 0.3

Chambal Fert & Chem Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 60.4 60.46 60.48 60.48 60.56 60.56 60.56 60.56 60.56 60.7
FII 12.12 13.41 13.45 11.1 8.76 9.05 9.64 10.84 13.4 15
DII 12.79 11.33 10.56 12.6 13.4 13.27 11.97 9.03 9.35 7.06
Public 14.69 14.79 15.51 15.82 17.29 17.13 17.83 19.56 16.7 17.24
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%
  • Debtor days have improved from 35.9 to 25.11days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Chambal Fert & Chem News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....