Market Cap ₹11 Cr.
Stock P/E 21.1
P/B 0.8
Current Price ₹1.7
Book Value ₹ 2.2
Face Value 2
52W High ₹2.4
Dividend Yield 0%
52W Low ₹ 1.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Total Expenditure | -0 | 1 | 0 | -0 | 0 | 0 | 0 | -0 | 2 | 0 |
Operating Profit | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | -0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Tax | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0.1 | -0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 2 | 7 | 6 | 7 | 3 | 4 | 1 | 1 | 2 | 1 | 2 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 2 | 7 | 6 | 7 | 3 | 4 | 1 | 1 | 2 | 1 | 2 |
Total Expenditure | 0 | 2 | 7 | 7 | 7 | 2 | 3 | 1 | 1 | 1 | 1 | 2 |
Operating Profit | 0 | -0 | -0 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | -0 | 1 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | -0 | 0 | 1 | 1 | 0 | 0 | 1 | -0 | 1 |
Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 1 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 1 | -0 | 0 |
Adjusted Earnings Per Share | 0 | -0 | -0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | -0 | 0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -50% | 0% | -20% | 0% |
Operating Profit CAGR | -100% | 0% | 0% | 0% |
PAT CAGR | -100% | 0% | -100% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 4% | 10% | 10% | -21% |
ROE Average | -2% | 1% | 2% | 1% |
ROCE Average | -1% | 2% | 3% | 2% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 12 | 12 | 12 | 11 | 12 | 12 | 13 | 13 | 13 | 14 | 14 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Liabilities | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 14 | 14 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 5 | 1 | 0 | 5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 6 | 11 | 12 | 7 | 10 | 12 | 13 | 13 | 13 | 14 | 14 |
Total Assets | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 14 | 14 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -5 | -0 | 4 | -2 | -2 | -2 | 0 | 0 | 0 | -0 |
Cash Flow from Investing Activities | 0 | 5 | 1 | -5 | 3 | 2 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | 1 | -0 | 1 | 1 | -2 | 0 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | -0 | -0.01 | -0.07 | 0.02 | 0.12 | 0.07 | 0.04 | 0.03 | 0.1 | -0.04 |
CEPS(Rs) | 0 | -0 | -0.01 | -0.07 | 0.02 | 0.12 | 0.07 | 0.04 | 0.03 | 0.1 | -0.04 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.83 | 1.82 | 1.81 | 1.75 | 1.77 | 1.88 | 1.95 | 1.99 | 2.02 | 2.13 | 2.08 |
Net Profit Margin | 6.62 | -1.34 | -0.74 | -6.73 | 1.58 | 28.13 | 11.61 | 27.57 | 15.58 | 31.12 | -24.59 |
Operating Margin | 9.72 | -1.39 | -0.73 | -6.31 | 2.12 | 31.24 | 15.88 | 38.58 | 21.28 | 37.8 | -16.93 |
PBT Margin | 9.66 | -1.4 | -0.73 | -6.31 | 2.12 | 31.24 | 15.88 | 38.58 | 21.27 | 37.78 | -16.93 |
ROA(%) | 0.22 | -0.25 | -0.44 | -3.63 | 0.94 | 6.28 | 3.36 | 2.23 | 1.53 | 4.91 | -2.05 |
ROE(%) | 0.22 | -0.25 | -0.44 | -3.7 | 0.96 | 6.36 | 3.42 | 2.28 | 1.56 | 4.98 | -2.08 |
ROCE(%) | 0.33 | -0.26 | -0.44 | -3.47 | 1.28 | 7.06 | 4.67 | 3.19 | 2.13 | 6.05 | -1.43 |
Price/Earnings(x) | 1806.24 | 0 | 0 | 0 | 74.41 | 9.83 | 16.82 | 0 | 56.05 | 25.94 | 0 |
Price/Book(x) | 4.05 | 6.71 | 1.39 | 3.43 | 0.71 | 0.61 | 0.57 | 0 | 0.87 | 1.26 | 0.7 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 119.32 | 36.26 | 2.23 | 6.07 | 0.97 | 2.03 | 1.94 | 12.2 | 8.63 | 7.94 | 8.09 |
EV/Core EBITDA(x) | 1193.32 | -2718.17 | -309.52 | -96.34 | 45.61 | 17.57 | 12.24 | 31.62 | 39.84 | 21.01 | -47.82 |
Interest Earned Growth(%) | -1.09 | 444.42 | 222.66 | -9.81 | 8.3 | -61.17 | 36.64 | -71.13 | 23.79 | 64.92 | -46.3 |
Net Profit Growth | -67.76 | -210.54 | -76.43 | -725.65 | 125.46 | 590.24 | -43.59 | -31.46 | -30.06 | 229.5 | -142.43 |
EPS Growth(%) | -67.76 | -209.84 | -77.78 | -725 | 125.45 | 590.24 | -43.6 | -31.5 | -29.91 | 228.98 | -142.4 |
Interest Coverage(x) % | 165.98 | -134.66 | -1488.25 | 0 | 4254.26 | 0 | 0 | 0 | 5074.67 | 1568.84 | -2294.66 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About