WEBSITE BSE:511710 NSE: CUBICAL FIN. Inc. Year: 1990 Industry: Finance - NBFC My Bucket: Add Stock
Last updated: 10:32
No Notes Added Yet
1. Business Overview
CFSL Ltd. (CUBICAL FIN.) operates as a Non-Banking Financial Company (NBFC) in India. Its core business involves providing various financial services, primarily lending and financing activities, without holding a banking license. NBFCs typically raise funds from public deposits, market borrowings, or bank loans and deploy these funds by providing loans and advances to individuals, small and medium-sized enterprises (SMEs), and corporations. The company's primary way of making money is through the interest income generated from its loan portfolio, as well as returns on investments.
2. Key Segments / Revenue Mix
Without specific financial data, the exact revenue mix for CFSL Ltd. cannot be detailed. However, typical NBFC revenue streams include:
Interest Income from Loans and Advances: This constitutes the largest portion, derived from various types of loans such as personal loans, business loans, vehicle finance, housing finance, or other specialized lending products.
Income from Investments: Returns generated from investing surplus funds in marketable securities, mutual funds, or other financial instruments.
Fee and Commission Income: Potentially earned from advisory services or processing fees related to loans.
Given its NBFC nature, the company likely focuses on a mix of retail and/or corporate lending, depending on its specific niche and target market.
3. Industry & Positioning
The Indian NBFC sector is diverse, highly regulated by the Reserve Bank of India (RBI), and plays a crucial role in complementing banks by catering to specific credit needs that banks may not fully address. The industry includes a wide range of players from large, diversified NBFCs to smaller, niche-focused entities. Competition is intense, not only among NBFCs themselves but also with public and private sector banks. CFSL Ltd., operating under the "CUBICAL FIN." ticker, likely positions itself within a specific segment or geography, aiming to serve underserved customer groups or specialized credit requirements. Its positioning relative to larger, more established players would likely be as a niche or regional player.
4. Competitive Advantage (Moat)
For a smaller NBFC like CFSL Ltd., establishing a strong, durable competitive advantage (moat) can be challenging. Potential advantages, which may or may not be present, include:
Niche Expertise: Specializing in a particular type of lending (e.g., specific asset finance, microfinance, unsecured personal loans) where it has developed deep understanding and efficient processes.
Strong Local Relationships: Building trust and strong borrower relationships in specific geographic areas or communities, leading to repeat business and lower acquisition costs.
Efficient Underwriting & Collection: Superior ability to assess credit risk and recover loans within its chosen segment.
Agility & Flexibility: Being more nimble than larger banks in customizing loan products or speeding up disbursement processes for specific customer needs.
Without further information, it's difficult to confirm the presence of significant, sustainable moats beyond these potential operational strengths.
5. Growth Drivers
Key factors that could drive CFSL Ltd.'s growth over the next 3-5 years include:
Rising Credit Demand: Continued economic growth in India and increasing financial literacy will drive demand for credit from individuals and businesses.
Financial Inclusion: NBFCs often cater to segments underserved by traditional banks, offering significant growth opportunities in semi-urban and rural areas.
Digital Transformation: Adoption of digital lending platforms, data analytics for credit assessment, and online customer acquisition can enhance reach and efficiency.
Specialized Lending Segments: Growth in specific sectors (e.g., MSME, affordable housing, vehicle finance) where the company might specialize.
Favorable Regulatory Environment: Supportive policies from the RBI and government initiatives promoting credit growth.
6. Risks
CFSL Ltd. faces several business risks common to the NBFC sector:
Asset Quality & Non-Performing Assets (NPAs): A downturn in the economy or stress in specific borrowing segments can lead to higher loan defaults, impacting profitability and capital.
Funding & Liquidity Risk: Dependence on market borrowings and bank loans makes NBFCs susceptible to rising interest rates or tighter liquidity conditions, increasing funding costs.
Interest Rate Fluctuations: Changes in interest rates can affect both the cost of borrowing and the yield on assets, impacting net interest margin.
Regulatory Changes: Evolving RBI regulations regarding capital adequacy, asset classification, provisioning norms, or other operational aspects can impact business models and profitability.
Intense Competition: Fierce competition from banks and other NBFCs can put pressure on lending rates and market share.
Economic Slowdown: A general economic slowdown can reduce credit demand and increase default rates across the portfolio.
7. Management & Ownership
Like many Indian companies, CFSL Ltd. is likely promoter-driven, meaning a founding family or individual(s) holds a significant ownership stake and plays a key role in management. In the finance sector, the quality, experience, and integrity of the management team are paramount for risk management, strategic decision-making, and regulatory compliance. The track record of the promoters and key managerial personnel in navigating various economic cycles and maintaining asset quality would be critical aspects to evaluate for understanding management quality.
8. Outlook
CFSL Ltd., as an NBFC in India, operates within a dynamic and growth-oriented financial sector. The underlying demand for credit in India, driven by economic expansion and financial inclusion initiatives, presents significant opportunities for the company. Its ability to identify and cater to specific underserved niches, coupled with efficient risk management and digital adoption, could drive steady growth. However, the outlook is balanced by inherent industry challenges, including intense competition, the cyclical nature of credit markets, potential asset quality deterioration, and the sensitive regulatory environment. Maintaining a robust funding profile, prudent lending practices, and adaptability to market changes will be crucial for sustained performance and navigating potential headwinds.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹19 Cr.
Stock P/E 51.6
P/B 1.3
Current Price ₹3
Book Value ₹ 2.3
Face Value 2
52W High ₹3.8
Dividend Yield 0%
52W Low ₹ 1.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0 | 0.1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 7 | 6 | 7 | 3 | 4 | 1 | 1 | 2 | 1 | 3 | 2 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 7 | 6 | 7 | 3 | 4 | 1 | 1 | 2 | 1 | 3 | 2 | 0 |
| Total Expenditure | 7 | 7 | 7 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 0 |
| Operating Profit | -0 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | -0 | 1 | 1 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | 0 | 1 | 1 | 0 | 0 | 1 | -0 | 1 | 1 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 1 | -0 | 1 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 1 | -0 | 1 | 0 | 0 |
| Adjusted Earnings Per Share | -0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | -0 | 0.2 | 0.1 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -33% | 0% | 15% | -12% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | -100% | -100% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 33% | 22% | 19% | -2% |
| ROE Average | 3% | 3% | 3% | 2% |
| ROCE Average | 5% | 4% | 4% | 3% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 12 | 11 | 12 | 12 | 13 | 13 | 13 | 14 | 14 | 15 | 15 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities & Provisions | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Total Liabilities | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 14 | 14 | 15 | 16 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Assets | 12 | 7 | 10 | 12 | 13 | 13 | 13 | 14 | 14 | 15 | 16 |
| Total Assets | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 14 | 14 | 15 | 16 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | 4 | -2 | -2 | -2 | 0 | 0 | 0 | -0 | 0 | 0 |
| Cash Flow from Investing Activities | 1 | -5 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | 1 | -0 | 1 | 1 | -2 | 0 | 0 | 0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.01 | -0.07 | 0.02 | 0.12 | 0.07 | 0.04 | 0.03 | 0.1 | -0.04 | 0.18 | 0.06 |
| CEPS(Rs) | -0.01 | -0.07 | 0.02 | 0.12 | 0.07 | 0.04 | 0.03 | 0.1 | -0.04 | 0.18 | 0.06 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.81 | 1.75 | 1.77 | 1.88 | 1.95 | 1.99 | 2.02 | 2.13 | 2.08 | 2.26 | 2.32 |
| Net Profit Margin | -0.74 | -6.73 | 1.58 | 28.13 | 11.61 | 27.57 | 15.58 | 31.12 | -24.59 | 42.41 | 15.52 |
| Operating Margin | -0.73 | -6.31 | 2.12 | 31.24 | 15.88 | 38.58 | 21.28 | 37.8 | -16.93 | 47.1 | 28.03 |
| PBT Margin | -0.73 | -6.31 | 2.12 | 31.24 | 15.88 | 38.58 | 21.27 | 37.78 | -16.93 | 47.1 | 28.03 |
| ROA(%) | -0.44 | -3.63 | 0.94 | 6.28 | 3.36 | 2.23 | 1.53 | 4.91 | -2.05 | 8.03 | 2.45 |
| ROE(%) | -0.44 | -3.7 | 0.96 | 6.36 | 3.42 | 2.28 | 1.56 | 4.98 | -2.08 | 8.19 | 2.52 |
| ROCE(%) | -0.44 | -3.47 | 1.28 | 7.06 | 4.67 | 3.19 | 2.13 | 6.05 | -1.43 | 9.1 | 4.55 |
| Price/Earnings(x) | 0 | 0 | 74.41 | 9.83 | 16.82 | 0 | 56.05 | 25.94 | 0 | 8.66 | 35.94 |
| Price/Book(x) | 1.39 | 3.43 | 0.71 | 0.61 | 0.57 | 0 | 0.87 | 1.26 | 0.7 | 0.68 | 0.89 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.23 | 6.07 | 0.97 | 2.03 | 1.94 | 12.2 | 8.63 | 7.94 | 8.09 | 3.6 | 5.48 |
| EV/Core EBITDA(x) | -309.52 | -96.34 | 45.61 | 17.57 | 12.24 | 31.62 | 39.84 | 21.01 | -47.81 | 7.65 | 19.53 |
| Interest Earned Growth(%) | 222.66 | -9.81 | 8.3 | -61.17 | 36.64 | -71.13 | 23.79 | 64.92 | -46.3 | 135.17 | -11.43 |
| Net Profit Growth | -76.43 | -725.65 | 125.46 | 590.24 | -43.59 | -31.46 | -30.06 | 229.5 | -142.43 | 505.58 | -67.6 |
| EPS Growth(%) | -77.78 | -725 | 125.45 | 590.24 | -43.6 | -31.5 | -29.91 | 228.98 | -142.4 | 505.94 | -67.6 |
| Interest Coverage(x) % | -1488.25 | 0 | 4254.26 | 0 | 0 | 0 | 5074.67 | 1568.84 | -4229.93 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 | 69.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 | 6.52 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.