Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

  • Home
  • /
  • Cera Sanitaryware
Join Channel
Consolidated Standalone

Cera Sanitaryware

₹6765 114.4 | 1.7%

Market Cap ₹8725 Cr.

Stock P/E 35.1

P/B 6.5

Current Price ₹6765

Book Value ₹ 1047.1

Face Value 5

52W High ₹11499.7

Dividend Yield 0.96%

52W Low ₹ 5062

Edit Ratio

Cera Sanitaryware Research see more...

Overview Inc. Year: 1998Industry: Ceramics/Marble/Granite/Sanitaryware

Cera Sanitaryware Ltd is engaged in the business of producing, advertising and distribution of sanitaryware, faucetware and trading in tiles and other rest room merchandise. The Company gives sanitary ware merchandise, which includes children variety products, wash basins, urinals, cisterns, seat covers, sensors and bathtub accessories, in addition to special needs merchandise, such as cranes, rails and grab bars. The Company also provides sensor taps, basin mixers, showers, bathtub bathtub spouts, flush valves and cocks, angle and stop cocks, health taps, aquamatics, clinical products, waste couplings, concealed parts and chrome plated add-ons. It offers wellbeing merchandise, which include steam bathe rooms, bathe rooms, shower cubicles, shower partitions, tubs, shower panels and pressure pumps. In addition, it offers kitchen sinks; mirrors; personal care merchandise, along with soap dispensers, hand dryers, fragrance sprayers with far off control and hair dryers; wall and ground tiles, and allied products.

Read More..

Cera Sanitaryware Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Cera Sanitaryware Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 458 536 429 463 439 549 401 493 452 581
Other Income 13 9 15 13 16 16 16 18 12 15
Total Income 471 545 444 476 455 565 417 510 464 596
Total Expenditure 383 445 358 387 377 454 343 420 391 472
Operating Profit 88 100 86 89 77 111 74 90 73 123
Interest 1 2 1 1 2 2 1 3 2 2
Depreciation 9 8 8 9 10 10 9 11 10 11
Exceptional Income / Expenses 0 -5 0 -2 0 0 0 0 0 -2
Profit Before Tax 78 84 76 77 66 99 64 77 61 109
Provision for Tax 21 21 19 20 15 24 16 8 15 23
Profit After Tax 57 63 57 57 52 76 47 69 46 86
Adjustments -0 -0 -0 -0 -1 -1 -0 -1 -1 -1
Profit After Adjustments 56 63 56 57 51 75 47 68 46 86
Adjusted Earnings Per Share 43.4 48.2 43.3 43.8 39.1 57.6 36.2 52.7 35.5 66.4

Cera Sanitaryware Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 917 1009 1185 1352 1224 1224 1446 1810 1879 1926 1927
Other Income 10 15 14 19 18 25 24 28 73 61 61
Total Income 927 1023 1200 1370 1242 1249 1469 1839 1953 1987 1987
Total Expenditure 776 833 1008 1153 1058 1066 1217 1510 1590 1626 1626
Operating Profit 151 190 192 217 184 183 252 329 363 360 360
Interest 5 10 10 9 10 10 5 6 6 7 8
Depreciation 16 22 27 28 39 40 32 33 37 41 41
Exceptional Income / Expenses 0 0 0 0 0 0 -6 -5 -2 -2 -2
Profit Before Tax 129 158 155 180 135 134 209 285 319 311 311
Provision for Tax 46 58 49 65 24 34 56 74 78 62 62
Profit After Tax 83 100 106 115 111 100 153 211 241 249 248
Adjustments 0 2 -3 0 3 1 -2 -2 -2 -2 -3
Profit After Adjustments 83 102 103 115 113 101 151 209 239 246 247
Adjusted Earnings Per Share 64.2 78.2 79.3 88.5 87.1 77.5 116.2 161 183.8 191.1 190.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 3% 10% 9% 0%
Operating Profit CAGR -1% 13% 14% 0%
PAT CAGR 3% 18% 18% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -25% 18% 25% 13%
ROE Average 18% 19% 17% 18%
ROCE Average 23% 25% 22% 24%

Cera Sanitaryware Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 421 522 606 701 771 872 1015 1173 1346 1354
Minority's Interest 16 4 7 10 8 12 14 11 13 15
Borrowings 37 48 46 40 43 43 6 4 3 1
Other Non-Current Liabilities 84 59 63 73 81 79 84 96 104 123
Total Current Liabilities 245 312 324 367 317 372 340 393 380 371
Total Liabilities 804 945 1045 1191 1219 1378 1552 1677 1846 1863
Fixed Assets 230 345 360 385 439 415 337 339 372 397
Other Non-Current Assets 102 39 47 65 60 62 43 63 50 47
Total Current Assets 472 560 638 740 720 900 1044 1274 1423 1419
Total Assets 804 945 1045 1191 1219 1378 1552 1677 1846 1863

Cera Sanitaryware Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 30 21 21 22 7 1 7 14 11 21
Cash Flow from Operating Activities 114 102 75 124 129 268 89 162 236 122
Cash Flow from Investing Activities -83 -102 -41 -110 -80 -242 -72 -105 -143 127
Cash Flow from Financing Activities -0 1 -34 -29 -55 -19 -11 -60 -84 -260
Net Cash Inflow / Outflow 31 0 1 -15 -6 7 7 -3 10 -11
Closing Cash & Cash Equivalent 60 21 22 7 1 8 14 11 21 10

Cera Sanitaryware Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 64.17 78.23 79.33 88.52 87.08 77.48 116.18 161.01 183.77 191.11
CEPS(Rs) 76.72 94.03 102.47 110.01 114.8 107.24 142.52 187.35 213.65 224.36
DPS(Rs) 9 12 12 13 13 13 35 50 60 65
Book NAV/Share(Rs) 323.68 401.47 465.66 538.92 592.61 670.27 780.54 901.63 1034.76 1047.08
Core EBITDA Margin(%) 14.71 16.52 14.81 14.67 13.52 12.91 15.82 16.58 15.4 15.56
EBIT Margin(%) 14.05 15.81 13.75 13.97 11.84 11.73 14.82 16.07 17.28 16.52
Pre Tax Margin(%) 13.48 14.88 12.94 13.34 11.02 10.94 14.45 15.74 16.97 16.13
PAT Margin (%) 8.69 9.42 8.86 8.52 9.03 8.16 10.58 11.66 12.84 12.91
Cash Profit Margin (%) 10.39 11.51 11.13 10.59 12.2 11.39 12.82 13.46 14.78 15.02
ROA(%) 10.39 11.46 10.67 10.3 9.17 7.69 10.44 13.07 13.7 13.41
ROE(%) 19.83 21.24 18.82 17.62 15.02 12.17 16.21 19.29 19.16 18.45
ROCE(%) 27.67 30.22 24.84 25.29 17.52 15.8 21.45 25.98 25.32 23.24
Receivable days 71.6 70.27 74.49 76.48 77.73 64.44 47.24 35.68 38.04 44.88
Inventory Days 51.57 48.97 52.26 55.27 68.42 65.98 62.28 68.17 72.45 73.34
Payable days 54.63 62.9 63.45 61.86 68.41 72.99 92.01 87.69 79.78 73.42
PER(x) 28.66 38.52 43.43 34.19 26.51 50.39 42.82 39.66 36.88 29.5
Price/Book(x) 5.68 7.51 7.4 5.62 3.89 5.83 6.37 7.08 6.55 5.38
Dividend Yield(%) 0.49 0.4 0.35 0.43 0.56 0.33 0.7 0.78 0.89 1.15
EV/Net Sales(x) 2.62 3.95 3.84 2.97 2.53 4.21 4.48 4.59 4.68 3.77
EV/Core EBITDA(x) 15.86 20.94 23.74 18.52 16.83 28.11 25.65 25.27 24.25 20.14
Net Sales Growth(%) 0 9.95 17.53 14.02 -9.46 0.05 18.09 25.22 3.81 2.49
EBIT Growth(%) 0 24.52 -1.98 14.66 -23.25 -0.88 49.14 35.8 11.6 -2
PAT Growth(%) 0 19.98 5.98 8.46 -3.97 -9.62 53.09 37.99 14.34 3.06
EPS Growth(%) 0 21.9 1.41 11.58 -1.62 -11.02 49.94 38.59 14.13 3.99
Debt/Equity(x) 0.16 0.2 0.16 0.13 0.12 0.1 0.03 0.02 0.02 0.01
Current Ratio(x) 1.93 1.8 1.97 2.02 2.28 2.42 3.08 3.24 3.74 3.82
Quick Ratio(x) 1.37 1.32 1.37 1.43 1.51 1.88 2.21 2.27 2.79 2.72
Interest Cover(x) 24.7 17.06 16.87 22.11 14.42 14.77 40.56 48.1 55.78 42.48
Total Debt/Mcap(x) 0.03 0.03 0.02 0.02 0.03 0.02 0 0 0 0

Cera Sanitaryware Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 54.48 54.48 54.48 54.48 54.48 54.48 54.48 54.41 54.41 54.41
FII 17.52 18.03 19.45 20.91 20.63 21.92 21.45 22.89 22.17 20.59
DII 9.37 9.73 9.04 8.37 8.38 6.61 7.3 6.06 6.26 6.93
Public 18.63 17.77 17.04 16.24 16.52 16.99 16.77 16.64 17.16 18.07
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 79.78 to 73.42days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 6.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Cera Sanitaryware News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!