Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7362 Cr.
Stock P/E
29.6
P/B
5.3
Current Price
₹5708
Book Value
₹ 1083.6
Face Value
5
52W High
₹7271.4
52W Low
₹ 4463
Dividend Yield
1.31%

Cera Sanitaryware Overview

Business

Cera Sanitaryware Ltd. is a leading Indian manufacturer and marketer of sanitaryware, faucets, and tiles. The company's core business involves designing, manufacturing, and sourcing a wide range of products for bathrooms and kitchens, including water closets, washbasins, cisterns, urinals, bath fittings, and ceramic floor and wall tiles. Cera operates primarily through its own manufacturing facilities and a strong distribution network across India, catering to both residential and commercial segments. It makes money by selling these products to end-consumers and project clients through dealers, distributors, and retailers.

Revenue Mix

Cera's primary business segments are:

Sanitaryware: Core products like water closets, washbasins, cisterns, urinals, and allied products. This is historically its flagship segment.

Faucets: A wide range of bath fittings and kitchen faucets.

Tiles: Ceramic and vitrified tiles for various applications.

The company also has a presence in wellness products like bathtubs, steam cubicles, and other bathroom accessories. While specific revenue contributions can fluctuate, Sanitaryware and Faucets typically form the largest portions of its revenue, with Tiles being a significant and growing contributor.

Industry

The Indian sanitaryware and tiles industry is characterized by a mix of organized and unorganized players, with increasing consolidation towards the organized sector. It is driven by real estate development, housing demand, and renovation cycles. Cera is positioned as one of the top organized players in India, known for its established brand name, quality products, and pan-India presence. It competes with other major brands like Hindware, Parryware, Jaquar (faucets), and Kajaria, Somany Ceramics (tiles), as well as various regional and unorganized manufacturers. Cera typically targets the mid-to-premium segments.

MOAT

Cera's competitive advantages include:

Brand Recognition: A well-established and trusted brand name in the Indian sanitaryware and faucet market built over decades.

Extensive Distribution Network: A wide and deep network of dealers, distributors, and exclusive CERA galleries across urban and semi-urban India, ensuring broad product availability.

Integrated Manufacturing & Product Portfolio: In-house manufacturing capabilities for key products, coupled with a comprehensive product range across sanitaryware, faucets, and tiles, offering a one-stop solution for consumers and project clients.

Design & Innovation: Focus on introducing new designs, technologies, and water-saving products to cater to evolving consumer preferences.

Growth Drivers

Urbanization and Housing Demand: Continued growth in urban populations and government initiatives to promote housing (e.g., affordable housing schemes) drive demand for building materials and sanitaryware.

Increasing Disposable Income: Rising income levels lead to higher spending on home improvement, renovation, and preference for branded, quality products.

Shifting from Unorganized to Organized: Growing consumer preference for branded products, better quality, and after-sales service is benefiting organized players like Cera.

Government Initiatives: Programs like 'Swachh Bharat Abhiyan' (Clean India Mission) promote the construction and use of toilets, indirectly benefiting sanitaryware manufacturers.

Renovation Market: A significant portion of demand comes from the replacement and renovation market for existing homes and commercial spaces.

Risks

Cyclicality of Real Estate Sector: The company's performance is closely tied to the health of the construction and real estate industry, which can be cyclical.

Intense Competition: Highly competitive market with established domestic players, unorganized manufacturers, and increasing presence of international brands, leading to pricing pressures.

Input Cost Volatility: Fluctuations in raw material prices (e.g., clay, feldspar, metals) and energy costs (natural gas) can impact manufacturing margins.

Economic Slowdown: A general economic downturn can impact consumer discretionary spending on home improvement, affecting sales.

Regulatory Changes: Changes in environmental norms, taxation policies, or import duties could affect operations and profitability.

Management & Ownership

Cera Sanitaryware Ltd. is promoter-led, with the Somany family having a significant stake and active involvement in the management. The company has a long history and experience in the sanitaryware industry, contributing to its stable leadership. The ownership structure is primarily held by the promoter group, along with institutional investors and the public.

Outlook

Cera Sanitaryware is well-positioned to benefit from India's long-term growth trends in urbanization, housing, and increasing discretionary spending. Its strong brand, extensive distribution network, and diversified product portfolio provide a solid foundation for continued growth. However, the company operates in a competitive and somewhat cyclical industry. Key challenges include managing input cost inflation, navigating intense competition, and adapting to evolving consumer preferences. The ability to maintain brand loyalty, expand into new geographies, and efficiently manage its supply chain will be crucial for sustaining its market position and profitability.

Cera Sanitaryware Share Price

Live · BSE / NSE · Inception: 1998
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Cera Sanitaryware Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 536 429 463 439 549 401 493 452 581 422
Other Income 9 15 13 16 16 16 18 12 15 18
Total Income 545 444 476 455 565 417 510 464 596 440
Total Expenditure 445 358 387 377 454 343 420 391 472 367
Operating Profit 100 86 89 77 111 74 90 73 123 73
Interest 2 1 1 2 2 1 3 2 2 2
Depreciation 8 8 9 10 10 9 11 10 11 10
Exceptional Income / Expenses -5 0 -2 0 0 0 0 0 -2 0
Profit Before Tax 84 76 77 66 99 64 77 61 109 62
Provision for Tax 21 19 20 15 24 16 8 15 23 15
Profit After Tax 63 57 57 52 76 47 69 46 86 47
Adjustments -0 -0 -0 -1 -1 -0 -1 -1 -1 -0
Profit After Adjustments 63 56 57 51 75 47 68 46 86 47
Adjusted Earnings Per Share 48.2 43.3 43.8 39.1 57.6 36.2 52.7 35.5 66.4 36.1

Cera Sanitaryware Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 917 1009 1185 1352 1224 1224 1446 1810 1879 1926 1948
Other Income 10 15 14 19 18 25 24 28 73 61 63
Total Income 927 1023 1200 1370 1242 1249 1469 1839 1953 1987 2010
Total Expenditure 776 833 1008 1153 1058 1066 1217 1510 1590 1626 1650
Operating Profit 151 190 192 217 184 183 252 329 363 360 359
Interest 5 10 10 9 10 10 5 6 6 7 9
Depreciation 16 22 27 28 39 40 32 33 37 41 42
Exceptional Income / Expenses 0 0 0 0 0 0 -6 -5 -2 -2 -2
Profit Before Tax 129 158 155 180 135 134 209 285 319 311 309
Provision for Tax 46 58 49 65 24 34 56 74 78 62 61
Profit After Tax 83 100 106 115 111 100 153 211 241 249 248
Adjustments 0 2 -3 0 3 1 -2 -2 -2 -2 -3
Profit After Adjustments 83 102 103 115 113 101 151 209 239 246 247
Adjusted Earnings Per Share 64.2 78.2 79.3 88.5 87.1 77.5 116.2 161 183.8 191.1 190.7

Cera Sanitaryware Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 421 522 606 701 771 872 1015 1173 1346 1354
Minority's Interest 16 4 7 10 8 12 14 11 13 15
Borrowings 37 48 46 40 43 43 6 4 3 1
Other Non-Current Liabilities 84 59 63 73 81 79 84 96 104 123
Total Current Liabilities 245 312 324 367 317 372 340 393 380 371
Total Liabilities 804 945 1045 1191 1219 1378 1552 1677 1846 1863
Fixed Assets 230 345 360 385 439 415 337 339 372 397
Other Non-Current Assets 102 39 47 65 60 62 43 63 50 47
Total Current Assets 472 560 638 740 720 900 1044 1274 1423 1419
Total Assets 804 945 1045 1191 1219 1378 1552 1677 1846 1863

Cera Sanitaryware Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 30 21 21 22 7 1 7 14 11 21
Cash Flow from Operating Activities 114 102 75 124 129 268 89 162 236 122
Cash Flow from Investing Activities -83 -102 -41 -110 -80 -242 -72 -105 -143 127
Cash Flow from Financing Activities -0 1 -34 -29 -55 -19 -11 -60 -84 -260
Net Cash Inflow / Outflow 31 0 1 -15 -6 7 7 -3 10 -11
Closing Cash & Cash Equivalent 60 21 22 7 1 8 14 11 21 10

Cera Sanitaryware Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 64.17 78.23 79.33 88.52 87.08 77.48 116.18 161.01 183.77 191.11
CEPS(Rs) 76.72 94.03 102.47 110.01 114.8 107.24 142.52 187.35 213.65 224.36
DPS(Rs) 9 12 12 13 13 13 35 50 60 65
Book NAV/Share(Rs) 323.68 401.47 465.66 538.92 592.61 670.27 780.54 901.63 1034.76 1047.08
Core EBITDA Margin(%) 14.71 16.52 14.81 14.67 13.52 12.91 15.82 16.58 15.4 15.56
EBIT Margin(%) 14.05 15.81 13.75 13.97 11.84 11.73 14.82 16.07 17.28 16.52
Pre Tax Margin(%) 13.48 14.88 12.94 13.34 11.02 10.94 14.45 15.74 16.97 16.13
PAT Margin (%) 8.69 9.42 8.86 8.52 9.03 8.16 10.58 11.66 12.84 12.91
Cash Profit Margin (%) 10.39 11.51 11.13 10.59 12.2 11.39 12.82 13.46 14.78 15.02
ROA(%) 10.39 11.46 10.67 10.3 9.17 7.69 10.44 13.07 13.7 13.41
ROE(%) 19.83 21.24 18.82 17.62 15.02 12.17 16.21 19.29 19.16 18.45
ROCE(%) 27.67 30.22 24.84 25.29 17.52 15.8 21.45 25.98 25.32 23.24
Receivable days 71.6 70.27 74.49 76.48 77.73 64.44 47.24 35.68 38.04 44.88
Inventory Days 51.57 48.97 52.26 55.27 68.42 65.98 62.28 68.17 72.45 73.34
Payable days 54.63 62.9 63.45 61.86 68.41 72.99 92.01 87.69 79.78 73.42
PER(x) 28.66 38.52 43.43 34.19 26.51 50.39 42.82 39.66 36.88 29.5
Price/Book(x) 5.68 7.51 7.4 5.62 3.89 5.83 6.37 7.08 6.55 5.38
Dividend Yield(%) 0.49 0.4 0.35 0.43 0.56 0.33 0.7 0.78 0.89 1.15
EV/Net Sales(x) 2.62 3.95 3.84 2.97 2.53 4.21 4.48 4.59 4.68 3.77
EV/Core EBITDA(x) 15.86 20.94 23.74 18.52 16.83 28.11 25.65 25.27 24.25 20.14
Net Sales Growth(%) 0 9.95 17.53 14.02 -9.46 0.05 18.09 25.22 3.81 2.49
EBIT Growth(%) 0 24.52 -1.98 14.66 -23.25 -0.88 49.14 35.8 11.6 -2
PAT Growth(%) 0 19.98 5.98 8.46 -3.97 -9.62 53.09 37.99 14.34 3.06
EPS Growth(%) 0 21.9 1.41 11.58 -1.62 -11.02 49.94 38.59 14.13 3.99
Debt/Equity(x) 0.16 0.2 0.16 0.13 0.12 0.1 0.03 0.02 0.02 0.01
Current Ratio(x) 1.93 1.8 1.97 2.02 2.28 2.42 3.08 3.24 3.74 3.82
Quick Ratio(x) 1.37 1.32 1.37 1.43 1.51 1.88 2.21 2.27 2.79 2.72
Interest Cover(x) 24.7 17.06 16.87 22.11 14.42 14.77 40.56 48.1 55.78 42.48
Total Debt/Mcap(x) 0.03 0.03 0.02 0.02 0.03 0.02 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +10% +9%
Operating Profit CAGR -1% +13% +14%
PAT CAGR +3% +18% +18%
Share Price CAGR -11% -9% +8% +11%
ROE Average +18% +19% +17% +18%
ROCE Average +23% +25% +22% +24%

Cera Sanitaryware Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 54.41 %
FII 14.19 %
DII (MF + Insurance) 14.18 %
Public (retail) 45.59 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 54.4854.4854.4854.4154.4154.4154.4154.4154.4154.41
FII 20.6321.9221.4522.8922.1720.5917.1815.8214.6114.19
DII 8.386.617.36.066.266.9311.9313.4113.8714.18
Public 45.5245.5245.5245.5945.5945.5945.5945.5945.5945.59
Others 0000000000
Total 100100100100100100100100100100

Cera Sanitaryware Peer Comparison

Ceramics/Marble/Granite/Sanitaryware Edit Columns

Cera Sanitaryware Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Cera Sanitaryware Pros & Cons

Pros

  • Debtor days have improved from 79.78 to 73.42days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 5.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp