Ceramics/Marble/Granite/Sanitaryware · Founded 1998 · www.cera-india.com · BSE 532443 · NSE CERA SANITAR · ISIN INE739E01017
No Notes Added Yet
Business
Cera Sanitaryware Ltd. is a leading Indian manufacturer and marketer of sanitaryware, faucets, and tiles. The company's core business involves designing, manufacturing, and sourcing a wide range of products for bathrooms and kitchens, including water closets, washbasins, cisterns, urinals, bath fittings, and ceramic floor and wall tiles. Cera operates primarily through its own manufacturing facilities and a strong distribution network across India, catering to both residential and commercial segments. It makes money by selling these products to end-consumers and project clients through dealers, distributors, and retailers.
Revenue Mix
Cera's primary business segments are:
Sanitaryware: Core products like water closets, washbasins, cisterns, urinals, and allied products. This is historically its flagship segment.
Faucets: A wide range of bath fittings and kitchen faucets.
Tiles: Ceramic and vitrified tiles for various applications.
The company also has a presence in wellness products like bathtubs, steam cubicles, and other bathroom accessories. While specific revenue contributions can fluctuate, Sanitaryware and Faucets typically form the largest portions of its revenue, with Tiles being a significant and growing contributor.
Industry
The Indian sanitaryware and tiles industry is characterized by a mix of organized and unorganized players, with increasing consolidation towards the organized sector. It is driven by real estate development, housing demand, and renovation cycles. Cera is positioned as one of the top organized players in India, known for its established brand name, quality products, and pan-India presence. It competes with other major brands like Hindware, Parryware, Jaquar (faucets), and Kajaria, Somany Ceramics (tiles), as well as various regional and unorganized manufacturers. Cera typically targets the mid-to-premium segments.
MOAT
Cera's competitive advantages include:
Brand Recognition: A well-established and trusted brand name in the Indian sanitaryware and faucet market built over decades.
Extensive Distribution Network: A wide and deep network of dealers, distributors, and exclusive CERA galleries across urban and semi-urban India, ensuring broad product availability.
Integrated Manufacturing & Product Portfolio: In-house manufacturing capabilities for key products, coupled with a comprehensive product range across sanitaryware, faucets, and tiles, offering a one-stop solution for consumers and project clients.
Design & Innovation: Focus on introducing new designs, technologies, and water-saving products to cater to evolving consumer preferences.
Growth Drivers
Urbanization and Housing Demand: Continued growth in urban populations and government initiatives to promote housing (e.g., affordable housing schemes) drive demand for building materials and sanitaryware.
Increasing Disposable Income: Rising income levels lead to higher spending on home improvement, renovation, and preference for branded, quality products.
Shifting from Unorganized to Organized: Growing consumer preference for branded products, better quality, and after-sales service is benefiting organized players like Cera.
Government Initiatives: Programs like 'Swachh Bharat Abhiyan' (Clean India Mission) promote the construction and use of toilets, indirectly benefiting sanitaryware manufacturers.
Renovation Market: A significant portion of demand comes from the replacement and renovation market for existing homes and commercial spaces.
Risks
Cyclicality of Real Estate Sector: The company's performance is closely tied to the health of the construction and real estate industry, which can be cyclical.
Intense Competition: Highly competitive market with established domestic players, unorganized manufacturers, and increasing presence of international brands, leading to pricing pressures.
Input Cost Volatility: Fluctuations in raw material prices (e.g., clay, feldspar, metals) and energy costs (natural gas) can impact manufacturing margins.
Economic Slowdown: A general economic downturn can impact consumer discretionary spending on home improvement, affecting sales.
Regulatory Changes: Changes in environmental norms, taxation policies, or import duties could affect operations and profitability.
Management & Ownership
Cera Sanitaryware Ltd. is promoter-led, with the Somany family having a significant stake and active involvement in the management. The company has a long history and experience in the sanitaryware industry, contributing to its stable leadership. The ownership structure is primarily held by the promoter group, along with institutional investors and the public.
Outlook
Cera Sanitaryware is well-positioned to benefit from India's long-term growth trends in urbanization, housing, and increasing discretionary spending. Its strong brand, extensive distribution network, and diversified product portfolio provide a solid foundation for continued growth. However, the company operates in a competitive and somewhat cyclical industry. Key challenges include managing input cost inflation, navigating intense competition, and adapting to evolving consumer preferences. The ability to maintain brand loyalty, expand into new geographies, and efficiently manage its supply chain will be crucial for sustaining its market position and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 536 | 429 | 463 | 439 | 549 | 401 | 493 | 452 | 581 | 422 |
| Other Income | 9 | 15 | 13 | 16 | 16 | 16 | 18 | 12 | 15 | 18 |
| Total Income | 545 | 444 | 476 | 455 | 565 | 417 | 510 | 464 | 596 | 440 |
| Total Expenditure | 445 | 358 | 387 | 377 | 454 | 343 | 420 | 391 | 472 | 367 |
| Operating Profit | 100 | 86 | 89 | 77 | 111 | 74 | 90 | 73 | 123 | 73 |
| Interest | 2 | 1 | 1 | 2 | 2 | 1 | 3 | 2 | 2 | 2 |
| Depreciation | 8 | 8 | 9 | 10 | 10 | 9 | 11 | 10 | 11 | 10 |
| Exceptional Income / Expenses | -5 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
| Profit Before Tax | 84 | 76 | 77 | 66 | 99 | 64 | 77 | 61 | 109 | 62 |
| Provision for Tax | 21 | 19 | 20 | 15 | 24 | 16 | 8 | 15 | 23 | 15 |
| Profit After Tax | 63 | 57 | 57 | 52 | 76 | 47 | 69 | 46 | 86 | 47 |
| Adjustments | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -1 | -1 | -0 |
| Profit After Adjustments | 63 | 56 | 57 | 51 | 75 | 47 | 68 | 46 | 86 | 47 |
| Adjusted Earnings Per Share | 48.2 | 43.3 | 43.8 | 39.1 | 57.6 | 36.2 | 52.7 | 35.5 | 66.4 | 36.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 917 | 1009 | 1185 | 1352 | 1224 | 1224 | 1446 | 1810 | 1879 | 1926 | 1948 |
| Other Income | 10 | 15 | 14 | 19 | 18 | 25 | 24 | 28 | 73 | 61 | 63 |
| Total Income | 927 | 1023 | 1200 | 1370 | 1242 | 1249 | 1469 | 1839 | 1953 | 1987 | 2010 |
| Total Expenditure | 776 | 833 | 1008 | 1153 | 1058 | 1066 | 1217 | 1510 | 1590 | 1626 | 1650 |
| Operating Profit | 151 | 190 | 192 | 217 | 184 | 183 | 252 | 329 | 363 | 360 | 359 |
| Interest | 5 | 10 | 10 | 9 | 10 | 10 | 5 | 6 | 6 | 7 | 9 |
| Depreciation | 16 | 22 | 27 | 28 | 39 | 40 | 32 | 33 | 37 | 41 | 42 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -5 | -2 | -2 | -2 |
| Profit Before Tax | 129 | 158 | 155 | 180 | 135 | 134 | 209 | 285 | 319 | 311 | 309 |
| Provision for Tax | 46 | 58 | 49 | 65 | 24 | 34 | 56 | 74 | 78 | 62 | 61 |
| Profit After Tax | 83 | 100 | 106 | 115 | 111 | 100 | 153 | 211 | 241 | 249 | 248 |
| Adjustments | 0 | 2 | -3 | 0 | 3 | 1 | -2 | -2 | -2 | -2 | -3 |
| Profit After Adjustments | 83 | 102 | 103 | 115 | 113 | 101 | 151 | 209 | 239 | 246 | 247 |
| Adjusted Earnings Per Share | 64.2 | 78.2 | 79.3 | 88.5 | 87.1 | 77.5 | 116.2 | 161 | 183.8 | 191.1 | 190.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 10% | 9% | 0% |
| Operating Profit CAGR | -1% | 13% | 14% | 0% |
| PAT CAGR | 3% | 18% | 18% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -11% | -9% | 8% | 11% |
| ROE Average | 18% | 19% | 17% | 18% |
| ROCE Average | 23% | 25% | 22% | 24% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 421 | 522 | 606 | 701 | 771 | 872 | 1015 | 1173 | 1346 | 1354 |
| Minority's Interest | 16 | 4 | 7 | 10 | 8 | 12 | 14 | 11 | 13 | 15 |
| Borrowings | 37 | 48 | 46 | 40 | 43 | 43 | 6 | 4 | 3 | 1 |
| Other Non-Current Liabilities | 84 | 59 | 63 | 73 | 81 | 79 | 84 | 96 | 104 | 123 |
| Total Current Liabilities | 245 | 312 | 324 | 367 | 317 | 372 | 340 | 393 | 380 | 371 |
| Total Liabilities | 804 | 945 | 1045 | 1191 | 1219 | 1378 | 1552 | 1677 | 1846 | 1863 |
| Fixed Assets | 230 | 345 | 360 | 385 | 439 | 415 | 337 | 339 | 372 | 397 |
| Other Non-Current Assets | 102 | 39 | 47 | 65 | 60 | 62 | 43 | 63 | 50 | 47 |
| Total Current Assets | 472 | 560 | 638 | 740 | 720 | 900 | 1044 | 1274 | 1423 | 1419 |
| Total Assets | 804 | 945 | 1045 | 1191 | 1219 | 1378 | 1552 | 1677 | 1846 | 1863 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 30 | 21 | 21 | 22 | 7 | 1 | 7 | 14 | 11 | 21 |
| Cash Flow from Operating Activities | 114 | 102 | 75 | 124 | 129 | 268 | 89 | 162 | 236 | 122 |
| Cash Flow from Investing Activities | -83 | -102 | -41 | -110 | -80 | -242 | -72 | -105 | -143 | 127 |
| Cash Flow from Financing Activities | -0 | 1 | -34 | -29 | -55 | -19 | -11 | -60 | -84 | -260 |
| Net Cash Inflow / Outflow | 31 | 0 | 1 | -15 | -6 | 7 | 7 | -3 | 10 | -11 |
| Closing Cash & Cash Equivalent | 60 | 21 | 22 | 7 | 1 | 8 | 14 | 11 | 21 | 10 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 64.17 | 78.23 | 79.33 | 88.52 | 87.08 | 77.48 | 116.18 | 161.01 | 183.77 | 191.11 |
| CEPS(Rs) | 76.72 | 94.03 | 102.47 | 110.01 | 114.8 | 107.24 | 142.52 | 187.35 | 213.65 | 224.36 |
| DPS(Rs) | 9 | 12 | 12 | 13 | 13 | 13 | 35 | 50 | 60 | 65 |
| Book NAV/Share(Rs) | 323.68 | 401.47 | 465.66 | 538.92 | 592.61 | 670.27 | 780.54 | 901.63 | 1034.76 | 1047.08 |
| Core EBITDA Margin(%) | 14.71 | 16.52 | 14.81 | 14.67 | 13.52 | 12.91 | 15.82 | 16.58 | 15.4 | 15.56 |
| EBIT Margin(%) | 14.05 | 15.81 | 13.75 | 13.97 | 11.84 | 11.73 | 14.82 | 16.07 | 17.28 | 16.52 |
| Pre Tax Margin(%) | 13.48 | 14.88 | 12.94 | 13.34 | 11.02 | 10.94 | 14.45 | 15.74 | 16.97 | 16.13 |
| PAT Margin (%) | 8.69 | 9.42 | 8.86 | 8.52 | 9.03 | 8.16 | 10.58 | 11.66 | 12.84 | 12.91 |
| Cash Profit Margin (%) | 10.39 | 11.51 | 11.13 | 10.59 | 12.2 | 11.39 | 12.82 | 13.46 | 14.78 | 15.02 |
| ROA(%) | 10.39 | 11.46 | 10.67 | 10.3 | 9.17 | 7.69 | 10.44 | 13.07 | 13.7 | 13.41 |
| ROE(%) | 19.83 | 21.24 | 18.82 | 17.62 | 15.02 | 12.17 | 16.21 | 19.29 | 19.16 | 18.45 |
| ROCE(%) | 27.67 | 30.22 | 24.84 | 25.29 | 17.52 | 15.8 | 21.45 | 25.98 | 25.32 | 23.24 |
| Receivable days | 71.6 | 70.27 | 74.49 | 76.48 | 77.73 | 64.44 | 47.24 | 35.68 | 38.04 | 44.88 |
| Inventory Days | 51.57 | 48.97 | 52.26 | 55.27 | 68.42 | 65.98 | 62.28 | 68.17 | 72.45 | 73.34 |
| Payable days | 54.63 | 62.9 | 63.45 | 61.86 | 68.41 | 72.99 | 92.01 | 87.69 | 79.78 | 73.42 |
| PER(x) | 28.66 | 38.52 | 43.43 | 34.19 | 26.51 | 50.39 | 42.82 | 39.66 | 36.88 | 29.5 |
| Price/Book(x) | 5.68 | 7.51 | 7.4 | 5.62 | 3.89 | 5.83 | 6.37 | 7.08 | 6.55 | 5.38 |
| Dividend Yield(%) | 0.49 | 0.4 | 0.35 | 0.43 | 0.56 | 0.33 | 0.7 | 0.78 | 0.89 | 1.15 |
| EV/Net Sales(x) | 2.62 | 3.95 | 3.84 | 2.97 | 2.53 | 4.21 | 4.48 | 4.59 | 4.68 | 3.77 |
| EV/Core EBITDA(x) | 15.86 | 20.94 | 23.74 | 18.52 | 16.83 | 28.11 | 25.65 | 25.27 | 24.25 | 20.14 |
| Net Sales Growth(%) | 0 | 9.95 | 17.53 | 14.02 | -9.46 | 0.05 | 18.09 | 25.22 | 3.81 | 2.49 |
| EBIT Growth(%) | 0 | 24.52 | -1.98 | 14.66 | -23.25 | -0.88 | 49.14 | 35.8 | 11.6 | -2 |
| PAT Growth(%) | 0 | 19.98 | 5.98 | 8.46 | -3.97 | -9.62 | 53.09 | 37.99 | 14.34 | 3.06 |
| EPS Growth(%) | 0 | 21.9 | 1.41 | 11.58 | -1.62 | -11.02 | 49.94 | 38.59 | 14.13 | 3.99 |
| Debt/Equity(x) | 0.16 | 0.2 | 0.16 | 0.13 | 0.12 | 0.1 | 0.03 | 0.02 | 0.02 | 0.01 |
| Current Ratio(x) | 1.93 | 1.8 | 1.97 | 2.02 | 2.28 | 2.42 | 3.08 | 3.24 | 3.74 | 3.82 |
| Quick Ratio(x) | 1.37 | 1.32 | 1.37 | 1.43 | 1.51 | 1.88 | 2.21 | 2.27 | 2.79 | 2.72 |
| Interest Cover(x) | 24.7 | 17.06 | 16.87 | 22.11 | 14.42 | 14.77 | 40.56 | 48.1 | 55.78 | 42.48 |
| Total Debt/Mcap(x) | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.48 | 54.48 | 54.48 | 54.41 | 54.41 | 54.41 | 54.41 | 54.41 | 54.41 | 54.41 |
| FII | 20.63 | 21.92 | 21.45 | 22.89 | 22.17 | 20.59 | 17.18 | 15.82 | 14.61 | 14.19 |
| DII | 8.38 | 6.61 | 7.3 | 6.06 | 6.26 | 6.93 | 11.93 | 13.41 | 13.87 | 14.18 |
| Public | 16.52 | 16.99 | 16.77 | 16.64 | 17.16 | 18.07 | 16.48 | 16.35 | 17.1 | 17.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.71 | 0.71 | 0.71 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| FII | 0.27 | 0.29 | 0.28 | 0.3 | 0.29 | 0.27 | 0.22 | 0.2 | 0.19 | 0.18 |
| DII | 0.11 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.15 | 0.17 | 0.18 | 0.18 |
| Public | 0.21 | 0.22 | 0.22 | 0.21 | 0.22 | 0.23 | 0.21 | 0.21 | 0.22 | 0.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.3 | 1.3 | 1.3 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +10% | +9% | — |
| Operating Profit CAGR | -1% | +13% | +14% | — |
| PAT CAGR | +3% | +18% | +18% | — |
| Share Price CAGR | -11% | -9% | +8% | +11% |
| ROE Average | +18% | +19% | +17% | +18% |
| ROCE Average | +23% | +25% | +22% | +24% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.48 | 54.48 | 54.48 | 54.41 | 54.41 | 54.41 | 54.41 | 54.41 | 54.41 | 54.41 |
| FII | 20.63 | 21.92 | 21.45 | 22.89 | 22.17 | 20.59 | 17.18 | 15.82 | 14.61 | 14.19 |
| DII | 8.38 | 6.61 | 7.3 | 6.06 | 6.26 | 6.93 | 11.93 | 13.41 | 13.87 | 14.18 |
| Public | 45.52 | 45.52 | 45.52 | 45.59 | 45.59 | 45.59 | 45.59 | 45.59 | 45.59 | 45.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.71 | 0.71 | 0.71 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| FII | 0.27 | 0.29 | 0.28 | 0.3 | 0.29 | 0.27 | 0.22 | 0.2 | 0.19 | 0.18 |
| DII | 0.11 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.15 | 0.17 | 0.18 | 0.18 |
| Public | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.3 | 1.3 | 1.3 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 | 1.29 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.