Market Cap ₹3 Cr.
Stock P/E -99.7
P/B 127.9
Current Price ₹2.9
Book Value ₹ 0
Face Value 1
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 |
Adjustments | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0.1 | 0.1 | -0 | -0.1 | -0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 3 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 3 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Expenditure | 3 | 3 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Operating Profit | 1 | 0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -1 | -0 | -0 | -1 | -0 | 0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -1 | -0 | -0 | -1 | -0 | 0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -1 | -0 | -0 | -1 | -0 | 0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | -0.5 | -0.2 | -0.2 | -0.6 | -0 | 0 | -0 | -0.2 | -0 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | -10% |
Operating Profit CAGR | 0% | 0% | 0% | -100% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | 25% | 11% | 4% |
ROE Average | 0% | -19% | -11% | -27% |
ROCE Average | 16% | -12% | -6% | -20% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -0 | -0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 2 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Assets | 2 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.03 | 0.04 | -0.47 | -0.2 | -0.22 | -0.59 | -0.05 | 0.05 | -0.03 | -0.19 | -0.01 |
CEPS(Rs) | 0.24 | 0.17 | -0.38 | -0.14 | -0.17 | -0.57 | -0.05 | 0.05 | -0.03 | -0.19 | -0.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.52 | 1.56 | 1.08 | 0.88 | 0.66 | 0.06 | 0.01 | 0.06 | 0.03 | -0.15 | -0.13 |
Core EBITDA Margin(%) | 15.26 | 7.31 | -22.56 | -8.11 | -26.66 | -140.85 | -126.91 | -16.18 | -46.77 | 0 | 1.59 |
EBIT Margin(%) | 9.68 | 5.39 | -21.48 | -12.21 | -25.01 | -125.78 | -98.91 | 34.55 | -28.18 | 0 | 2.15 |
Pre Tax Margin(%) | 9.37 | 4.67 | -21.94 | -12.88 | -26.39 | -136.67 | -104.91 | 32.85 | -29.49 | 0 | -1.02 |
PAT Margin (%) | 1.06 | 1.71 | -22.38 | -13.6 | -26.57 | -154.14 | -97.64 | 32.85 | -29.49 | 0 | -1.16 |
Cash Profit Margin (%) | 8.22 | 6.81 | -18.05 | -9.35 | -20.78 | -149.58 | -97.45 | 33.27 | -29.09 | 0 | -1.15 |
ROA(%) | 1.46 | 1.88 | -24.33 | -14.32 | -20.34 | -117.19 | -54.08 | 50.14 | -28.78 | -268.24 | -4.76 |
ROE(%) | 2.51 | 2.75 | -35.6 | -20.21 | -28.29 | -161.99 | -136.47 | 136.87 | -56.1 | 0 | 0 |
ROCE(%) | 18.74 | 8.68 | -34.17 | -18.15 | -26.63 | -132.18 | -138.25 | 143.94 | -53.6 | 0 | 16.2 |
Receivable days | 65.69 | 92.63 | 78.16 | 63.37 | 39.78 | 0 | 134.72 | 31.08 | 0 | 0 | 49.04 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 214.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.17 |
PER(x) | 97.06 | 50.98 | 0 | 0 | 0 | 0 | 0 | 32.37 | 0 | 0 | 0 |
Price/Book(x) | 1.98 | 1.38 | 1.18 | 1.84 | 0 | 0 | 0 | 26.31 | 43.37 | -18.28 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.94 | 0.74 | 0.55 | 1.09 | 1.2 | 2.63 | 19.85 | 10.61 | 16.36 | 0 | 1.18 |
EV/Core EBITDA(x) | 5.61 | 7.03 | -3.21 | -13.76 | -6.24 | -2.17 | -20.1 | 30.35 | -58.89 | -16.14 | 54.75 |
Net Sales Growth(%) | 21.25 | -14.95 | -15.25 | -30.68 | -43.56 | -53.81 | -86.87 | 200 | -40 | -100 | 0 |
EBIT Growth(%) | -37.07 | -52.58 | -437.56 | 60.6 | -15.57 | -132.36 | 89.68 | 204.78 | -148.95 | -603.94 | 114.51 |
PAT Growth(%) | -89.53 | 36.61 | -1209.68 | 57.87 | -10.24 | -168.01 | 91.68 | 200.93 | -153.87 | -602.74 | 92.5 |
EPS Growth(%) | -95.18 | 36.61 | -1209.62 | 57.88 | -10.25 | -168.03 | 91.68 | 200.86 | -153.87 | -602.91 | 92.47 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.63 | -3.8 |
Current Ratio(x) | 2.01 | 2.23 | 1.23 | 0.58 | 0.52 | 1.71 | 0.64 | 1.49 | 1.23 | 0.49 | 3.97 |
Quick Ratio(x) | 2.01 | 2.23 | 1.23 | 0.59 | 0.52 | 5.31 | 0.73 | 1.49 | 1.23 | 0.49 | 3.97 |
Interest Cover(x) | 31.81 | 7.41 | -47.5 | -18.34 | -18 | -11.55 | -16.48 | 20.36 | -21.46 | -327.33 | 0.68 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 72.68 | 72.68 | 72.68 | 72.68 | 72.68 | 72.68 | 72.68 | 72.68 | 72.68 | 72.68 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 27.32 | 27.32 | 27.32 | 27.32 | 27.32 | 27.32 | 27.32 | 27.32 | 27.32 | 27.32 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About