Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹6622 Cr.
Stock P/E
21.4
P/B
3
Current Price
₹380.1
Book Value
₹ 126.4
Face Value
5
52W High
₹405
52W Low
₹ 223
Dividend Yield
0.13%

Ceigall India Overview

Business

Ceigall India Ltd. is an engineering and construction company operating primarily in India. Its core business involves undertaking large-scale infrastructure projects. The company typically operates under various contract models, including Engineering, Procurement, and Construction (EPC) or hybrid annuity models (HAM), focusing on sectors like road construction, bridges, and other civil infrastructure. It generates revenue by executing these projects, billing clients (often government entities or public sector undertakings) based on project milestones and completion.

Revenue Mix

Given its industry classification, Ceigall India's revenue is primarily derived from infrastructure development and construction activities. While specific segment breakdowns are not publicly available without financial reports, its major revenue streams would typically come from:

Road construction and expansion projects.

Bridge building and flyover projects.

Other civil infrastructure works (e.g., highways, expressways).

The company likely bids for and executes projects across these categories, with roads and bridges forming a significant portion of its order book.

Industry

The Indian engineering and construction industry is highly competitive, characterized by numerous large, medium, and small players. It is largely driven by government spending on infrastructure development. The industry is cyclical and susceptible to economic conditions and policy changes. Ceigall India operates in a segment that requires significant technical expertise, project management capabilities, and access to capital. Its positioning within this industry would depend on its project execution track record, scale of operations, financial strength, and ability to secure government contracts, competing with both established large players and other mid-sized firms for various infrastructure tenders.

MOAT

For an engineering-construction company like Ceigall India, potential competitive advantages (moats) often include:

Execution Capability & Track Record: A proven history of timely and quality project completion helps in securing new contracts, especially from government clients who prioritize reliability.

Technical Expertise: Specialization in complex engineering projects (e.g., difficult terrains, large-span bridges) can create a niche.

Relationships & Client Trust: Long-standing relationships with key government bodies and public sector undertakings can provide an edge in bidding processes.

Operational Efficiency: Effective cost management, efficient resource utilization, and strong supply chain management can lead to better profitability.

Financial Prudence: Strong balance sheet and access to financing are critical for bidding on large projects and managing working capital.

Growth Drivers

Key factors that can drive Ceigall India's growth over the next 3-5 years include:

Government Infrastructure Push: Continued high levels of government spending on infrastructure development (roads, highways, railways) under initiatives like the National Infrastructure Pipeline (NIP) and Gati Shakti program.

Urbanization & Connectivity: Increasing demand for better connectivity and infrastructure as India urbanizes and economic activity grows.

Favorable Policy Environment: Supportive policies for private sector participation in infrastructure projects (e.g., HAM models) can expand opportunities.

Order Book Expansion: Ability to successfully bid for and win larger and more complex projects, expanding its order book value and revenue visibility.

Risks

Key business risks for Ceigall India include:

Project Execution Risks: Delays in project execution, cost overruns, geological surprises, and regulatory hurdles can impact profitability and timely completion.

Economic Downturn: A slowdown in the Indian economy or government infrastructure spending could reduce new project awards.

Intense Competition: High competition for projects can lead to aggressive bidding, impacting margins.

Raw Material Price Volatility: Fluctuations in prices of key inputs like cement, steel, and fuel can erode project profitability if not adequately hedged or covered by contract clauses.

Regulatory & Environmental Clearances: Delays in obtaining necessary permits and clearances can stall projects.

Working Capital Management: Large infrastructure projects require significant working capital, and delays in payments from clients can strain liquidity.

Management & Ownership

Ceigall India Ltd. is likely a promoter-led company, a common structure in India, where the founding family or individuals hold significant ownership and play a key role in strategic decision-making and day-to-day operations. The quality of management is critical for engineering-construction companies, focusing on:

Effective project bidding and execution.

Financial discipline and risk management.

Maintaining strong client relationships.

Attracting and retaining skilled personnel.

The ownership structure would typically involve a substantial stake held by the promoters, with the remaining shares potentially held by institutional investors and the public.

Outlook

Ceigall India operates in a sector with significant tailwinds from the Indian government's strong focus on infrastructure development. The long-term growth trajectory for infrastructure in India remains robust, presenting substantial opportunities for experienced players. The company's ability to capitalize on these opportunities will depend on its continued success in securing new projects, efficient project execution, and disciplined financial management. However, the industry faces inherent risks such as intense competition, raw material price volatility, and the challenges of project execution. While a strong order book can provide revenue visibility, maintaining profitability in a competitive bidding environment and managing working capital effectively will be crucial for sustainable growth.

Ceigall India Share Price

Live · BSE / NSE · Inception: 2002
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ceigall India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 944 822 772 831 1012 838 807 991 1387 970
Other Income 8 8 15 11 23 14 17 11 12 11
Total Income 952 830 787 841 1035 853 823 1002 1399 981
Total Expenditure 779 678 649 707 884 729 693 852 1163 826
Operating Profit 172 152 138 134 151 124 130 150 236 155
Interest 26 35 35 27 37 42 37 37 44 44
Depreciation 16 13 14 12 16 14 16 16 16 13
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -3
Profit Before Tax 131 104 88 95 98 67 77 97 176 95
Provision for Tax 23 26 23 24 26 16 21 25 47 32
Profit After Tax 108 78 66 71 72 51 56 72 129 64
Adjustments 1 2 2 2 2 2 2 2 -2 -2
Profit After Adjustments 109 79 67 73 74 53 58 74 127 61
Adjusted Earnings Per Share 6.9 5.1 3.9 4.2 4.3 3.1 3.3 4.3 7.3 3.5

Ceigall India Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 873 1134 2068 3029 3437 4022 4155
Other Income 12 13 19 37 56 54 51
Total Income 885 1147 2087 3066 3493 4077 4205
Total Expenditure 713 948 1773 2512 2918 3437 3534
Operating Profit 171 199 315 554 575 640 671
Interest 7 11 52 94 134 160 162
Depreciation 14 19 38 55 56 62 61
Exceptional Income / Expenses 0 0 0 0 0 0 -3
Profit Before Tax 151 169 225 405 385 418 445
Provision for Tax 39 44 58 101 98 109 125
Profit After Tax 113 126 167 304 287 309 321
Adjustments 0 0 0 2 7 3 0
Profit After Adjustments 113 126 167 306 294 312 320
Adjusted Earnings Per Share 7.2 8 10.6 19.5 16.9 17.9 18.4

Ceigall India Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 305 431 593 888 1833 2138
Minority's Interest 0 0 0 19 11 8
Borrowings 5 170 368 647 851 811
Other Non-Current Liabilities -1 -1 -6 -1 0 -20
Total Current Liabilities 162 356 862 1030 1548 2231
Total Liabilities 472 957 1817 2583 4243 5499
Fixed Assets 67 126 249 301 339 341
Other Non-Current Assets 34 164 303 715 1169 1532
Total Current Assets 370 667 1265 1567 2735 3082
Total Assets 472 957 1817 2583 4243 5499

Ceigall India Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 9 86 97 217 243 440
Cash Flow from Operating Activities 103 -135 -73 -190 -520 -91
Cash Flow from Investing Activities -20 -164 -134 -58 -130 -44
Cash Flow from Financing Activities -6 310 326 275 846 8
Net Cash Inflow / Outflow 77 11 119 26 197 -127
Closing Cash & Cash Equivalent 86 97 217 243 440 313

Ceigall India Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 7.16 8.01 10.65 19.48 16.88 17.9
CEPS(Rs) 8.02 9.19 13.04 22.87 19.65 21.27
DPS(Rs) 0 0 0.38 0.75 0 0.5
Book NAV/Share(Rs) 19.43 27.44 37.74 56.49 105.2 122.74
Core EBITDA Margin(%) 18.29 16.4 14.29 17.09 15.08 14.55
EBIT Margin(%) 18.07 15.88 13.39 16.49 15.1 14.37
Pre Tax Margin(%) 17.32 14.95 10.89 13.38 11.19 10.38
PAT Margin (%) 12.88 11.1 8.09 10.05 8.34 7.68
Cash Profit Margin (%) 14.43 12.74 9.91 11.86 9.96 9.21
ROA(%) 23.85 17.62 12.06 13.83 8.4 6.34
ROE(%) 36.85 34.18 32.66 41.1 21.07 15.56
ROCE(%) 47.1 33.26 27.14 30.81 20.04 17.31
Receivable days 15.11 21.26 36.38 44.95 58.71 59.51
Inventory Days 11.84 10.77 12.84 13.56 11.78 9.2
Payable days 56.04 48.4 110.34 121.72 191.85 413.81
PER(x) 0 0 0 0 15.1 15.1
Price/Book(x) 0 0 0 0 2.42 2.2
Dividend Yield(%) 0 0 0 0 0 0.19
EV/Net Sales(x) -0.14 0.14 0.18 0.25 1.51 1.4
EV/Core EBITDA(x) -0.71 0.82 1.2 1.39 9.05 8.82
Net Sales Growth(%) 0 29.84 82.41 46.48 13.45 17.04
EBIT Growth(%) 0 14.09 53.82 80.39 3.89 11.38
PAT Growth(%) 0 11.88 32.9 81.92 -5.83 7.8
EPS Growth(%) 0 11.87 32.9 83.02 -13.37 6.08
Debt/Equity(x) 0.1 0.73 1.18 1.2 0.76 0.61
Current Ratio(x) 2.28 1.88 1.47 1.52 1.77 1.38
Quick Ratio(x) 2.1 1.77 1.34 1.41 1.7 1.34
Interest Cover(x) 24.15 17.07 5.35 5.31 3.86 3.6
Total Debt/Mcap(x) 0 0 0 0 0.31 0.28

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +17% +25% +36% —
Operating Profit CAGR +11% +27% +30% —
PAT CAGR +8% +23% +22% —
Share Price CAGR +44% — — —
ROE Average +16% +26% +29% +30%
ROCE Average +17% +23% +26% +29%

Ceigall India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 82.06 %
FII 3.88 %
DII (MF + Insurance) 3.65 %
Public (retail) 10.41 %
# Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 82.0682.0682.0682.0682.0682.0682.0682.06
FII 2.971.581.471.812.482.93.143.88
DII 6.887.668.237.335.665.085.373.65
Public 8.098.78.248.819.799.979.4410.41
Others 00000000
Total 100100100100100100100100

Ceigall India Peer Comparison

Engineering - Construction Edit Columns

Ceigall India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ceigall India Pros & Cons

Pros

  • Company has delivered good profit growth of 22% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26%
  • Company has reduced debt.

Cons

  • Debtor days have increased from 191.85 to 413.81days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp