WEBSITE BSE:534796 NSE: CDG Inc. Year: 2011 Industry: Plastic Products My Bucket: Add Stock
Last updated: 10:43
No Notes Added Yet
1. Business Overview
CDG Petchem Ltd. is an Indian company operating in the Plastic Products sector. Its core business involves the manufacturing and trading of various plastic products and petrochemical derivatives. This typically includes items like polymer compounds, masterbatches, fillers, and other specialized plastic additives or raw materials that are then used by other manufacturers in various applications such as packaging, automotive components, construction materials, and consumer goods. The company primarily operates on a business-to-business (B2B) model, generating revenue by producing and supplying these essential components to downstream plastic processors and industries.
2. Key Segments / Revenue Mix
While specific percentage breakdowns are not readily available in public domain without detailed financial reports, CDG Petchem's revenue is primarily derived from the sale of its manufactured and traded plastic products. These likely encompass various grades of polymer compounds and specialized additives, catering to different industrial applications. Given its name, a significant portion of its inputs and thus its product portfolio would be linked to petrochemicals.
3. Industry & Positioning
The Indian plastic products industry is dynamic, driven by strong domestic consumption and growth across various end-user sectors. It is characterized by a mix of large integrated petrochemical players (who also produce polymers) and a highly fragmented landscape of mid-to-small scale plastic processing units. CDG Petchem likely positions itself as a specialized manufacturer or supplier within this ecosystem, possibly focusing on niche compounds, custom formulations, or specific regional markets, rather than being a large-scale commodity polymer producer. The industry faces intense competition and is highly sensitive to raw material price fluctuations.
4. Competitive Advantage (Moat)
For a company of its size in the plastic products sector, CDG Petchem's competitive advantages might include:
Cost Efficiency: Optimized manufacturing processes and supply chain for specific products.
Product Specialization: Expertise in developing specific polymer compounds, masterbatches, or additives that meet particular client needs or performance requirements.
Customer Relationships: Long-standing relationships with industrial clients built on reliability and consistent product quality.
Operational Flexibility: Ability to cater to smaller, customized orders that larger players might overlook.
A strong brand or network effect is less likely to be a significant moat in a largely B2B, price-sensitive product category.
5. Growth Drivers
Rising Domestic Demand: Growth in key end-user industries like packaging, automotive, construction, and agriculture in India.
Infrastructure Development: Government initiatives in infrastructure fuel demand for plastic pipes, wires, and construction materials.
Substitution Trend: Increasing replacement of traditional materials (metal, wood, glass) with plastics due to their cost-effectiveness and versatility.
Export Opportunities: Potential to tap into global demand for specialized plastic products and compounds.
Product Innovation: Development of new, high-performance, or sustainable plastic solutions.
6. Risks
Raw Material Price Volatility: Significant dependence on petrochemical derivatives, whose prices are linked to crude oil and prone to global supply-demand dynamics.
Environmental Regulations: Increasing scrutiny and regulations on plastic waste management, single-use plastics, and sustainable practices could impact demand or require costly operational changes.
Intense Competition: High fragmentation in the industry leads to pricing pressures and narrow margins.
Economic Slowdown: A general economic downturn could reduce demand from key industrial customers.
Technological Obsolescence: Rapid advancements in material science could render existing products or processes less competitive.
7. Management & Ownership
As with many Indian companies, CDG Petchem is likely promoter-driven, with the founding family or individuals holding a significant stake and exercising control over the company's strategic direction and operations. The quality of management would hinge on their experience in the petrochemical and plastics industry, their ability to navigate raw material volatility, adapt to regulatory changes, and foster client relationships. Specific details on management quality and ownership structure beyond the promoter-led assumption would require deeper analysis of corporate governance reports and shareholder data.
8. Outlook
CDG Petchem operates in a growing sector propelled by India's economic expansion and increasing industrialization. The rising demand for plastic products across various applications provides a fundamental tailwind for the company. However, this positive outlook is balanced by significant challenges, particularly the inherent volatility of petrochemical raw material prices, intense competition, and the evolving landscape of environmental regulations concerning plastics. The company's ability to maintain cost efficiency, innovate in product development, and adapt to sustainability demands will be crucial for its sustained performance in this dynamic industry.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹186 Cr.
Stock P/E -161.3
P/B 21.4
Current Price ₹201.1
Book Value ₹ 9.4
Face Value 10
52W High ₹222.2
Dividend Yield 0%
52W Low ₹ 50.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 14 | 11 | 12 | 11 | 7 | 6 | 6 | 5 | 5 | 22 |
| Other Income | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 14 | 11 | 12 | 12 | 7 | 6 | 6 | 5 | 5 | 22 |
| Total Expenditure | 14 | 10 | 11 | 11 | 7 | 7 | 6 | 5 | 5 | 18 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 4 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Tax | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -1 |
| Profit After Adjustments | -0 | 0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | 2 |
| Adjusted Earnings Per Share | -1.5 | 0.1 | -0 | -1.7 | -1.4 | -1.6 | -1.1 | -0.2 | -0.9 | 1.7 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 32 | 67 | 89 | 39 | 53 | 51 | 41 | 23 | 38 |
| Other Income | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 1 | 0 | 0 |
| Total Income | 5 | 33 | 68 | 91 | 41 | 54 | 51 | 41 | 23 | 38 |
| Total Expenditure | 4 | 32 | 66 | 88 | 39 | 54 | 50 | 40 | 24 | 34 |
| Operating Profit | 1 | 2 | 3 | 3 | 2 | -0 | 1 | 1 | -0 | 4 |
| Interest | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 1 | 1 | 0 | -2 | -0 | -1 | -1 | 3 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit After Tax | 0 | 1 | 1 | 1 | -0 | -2 | -0 | -1 | -1 | 3 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -1 |
| Profit After Adjustments | 0 | 1 | 1 | 1 | -0 | -2 | -0 | -1 | -1 | 2 |
| Adjusted Earnings Per Share | 1.4 | 1.7 | 2.3 | 2.6 | -0.5 | -7.5 | -1.3 | -2.4 | -3.6 | -0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -44% | -24% | -24% | 0% |
| Operating Profit CAGR | -100% | 0% | -100% | 0% |
| PAT CAGR | 0% | 0% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 301% | 144% | 56% | 25% |
| ROE Average | -347% | -137% | -98% | -46% |
| ROCE Average | -4% | 2% | 2% | 12% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3 | 3 | 4 | 4 | 4 | 2 | 2 | 1 | -0 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 5 | 2 | 5 | 6 | 6 | 5 | 4 | 6 |
| Other Non-Current Liabilities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Total Current Liabilities | 3 | 15 | 20 | 20 | 18 | 19 | 13 | 11 | 1 |
| Total Liabilities | 6 | 22 | 25 | 30 | 29 | 27 | 20 | 17 | 12 |
| Fixed Assets | 1 | 4 | 3 | 3 | 7 | 7 | 5 | 5 | 3 |
| Other Non-Current Assets | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Total Current Assets | 3 | 18 | 21 | 26 | 21 | 20 | 14 | 12 | 8 |
| Total Assets | 6 | 22 | 25 | 30 | 29 | 27 | 20 | 17 | 12 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | -2 | 3 | -3 | 6 | 3 | 1 | 1 | -7 |
| Cash Flow from Investing Activities | 0 | -2 | 1 | 1 | -5 | -0 | 1 | 1 | 1 |
| Cash Flow from Financing Activities | 0 | 4 | -4 | 3 | -1 | -2 | -2 | -2 | 6 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.37 | 1.68 | 2.27 | 2.64 | -0.49 | -7.53 | -1.29 | -2.39 | -3.59 |
| CEPS(Rs) | 3.06 | 2.08 | 3.31 | 3.6 | 0.6 | -6.19 | -0.34 | -1.15 | -3.29 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.78 | 9.67 | 11.94 | 14.58 | 14.09 | 6.55 | 5.26 | 2.87 | -0.72 |
| Core EBITDA Margin(%) | -8.99 | 0.86 | 2.09 | 1.43 | 0.72 | -1 | 1.26 | 0.45 | -1.9 |
| EBIT Margin(%) | 14.44 | 4.32 | 3.57 | 2.38 | 3.48 | -0.9 | 1.56 | 1.78 | -1.74 |
| Pre Tax Margin(%) | 14.28 | 2.91 | 1.35 | 1.07 | 0.06 | -3.49 | -0.69 | -1.46 | -4.58 |
| PAT Margin (%) | 12.49 | 1.61 | 1.04 | 0.82 | -0.33 | -3.68 | -0.64 | -1.36 | -4.98 |
| Cash Profit Margin (%) | 28 | 1.99 | 1.51 | 1.12 | 0.4 | -3.03 | -0.18 | -0.87 | -4.39 |
| ROA(%) | 7.27 | 3.67 | 2.94 | 2.97 | -0.52 | -8.28 | -1.61 | -2.98 | -7.94 |
| ROE(%) | 13.97 | 17.29 | 21.04 | 19.91 | -3.44 | -72.97 | -20.93 | -44.14 | -347.23 |
| ROCE(%) | 15.77 | 25.67 | 34.25 | 20.45 | 8.1 | -2.69 | 5.1 | 4.87 | -4.47 |
| Receivable days | 300.87 | 81.92 | 73.93 | 64.8 | 146.79 | 89.7 | 72.88 | 89.03 | 132.53 |
| Inventory Days | 0 | 46.18 | 19.76 | 12.87 | 27.91 | 13.77 | 12.54 | 14.51 | 4.91 |
| Payable days | 268.12 | 93.36 | 88.58 | 56.62 | 64.73 | 14.89 | 9.77 | 25.28 | 29.67 |
| PER(x) | 16.72 | 25.91 | 0 | 12.73 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 2.34 | 4.49 | 0 | 2.3 | 1.63 | 2.63 | 2.91 | 13.47 | -54.66 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.09 | 0.56 | 0.08 | 0.25 | 0.64 | 0.42 | 0.4 | 0.57 | 0.76 |
| EV/Core EBITDA(x) | 6.96 | 11.86 | 2.05 | 8.5 | 13.04 | -148.15 | 16.68 | 25.31 | -66.19 |
| Net Sales Growth(%) | 0 | 856.44 | 108.26 | 33.29 | -55.91 | 35.49 | -4.77 | -20.31 | -43 |
| EBIT Growth(%) | 0 | 186.54 | 72.51 | -2.13 | -32.28 | -135.42 | 265.38 | -22.71 | -155.75 |
| PAT Growth(%) | 0 | 23.05 | 35.19 | 16.14 | -118.67 | -1427.75 | 83.58 | -45.24 | -108.29 |
| EPS Growth(%) | 0 | 22.58 | 35.71 | 16.14 | -118.67 | -1427.86 | 82.87 | -85.3 | -50.23 |
| Debt/Equity(x) | 0.02 | 1.61 | 0.71 | 2.73 | 4.21 | 8.61 | 9.61 | 13.07 | -26.07 |
| Current Ratio(x) | 1.27 | 1.24 | 1.08 | 1.33 | 1.19 | 1.06 | 1.11 | 1.05 | 12.08 |
| Quick Ratio(x) | 1.32 | 0.96 | 0.91 | 1.14 | 1.01 | 0.99 | 0.91 | 0.99 | 12.07 |
| Interest Cover(x) | 90.86 | 3.06 | 1.6 | 1.82 | 1.02 | -0.35 | 0.69 | 0.55 | -0.61 |
| Total Debt/Mcap(x) | 0.01 | 0.36 | 0 | 1.19 | 2.58 | 3.27 | 3.3 | 0.97 | 0.48 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.1 | 62.1 | 62.1 | 62.1 | 62.1 | 62.1 | 20.69 | 20.69 | 3 | 73.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 2.11 | 2.11 | 2.11 | 2.11 | 2.11 | 2.11 | 0.7 | 0.7 | 0.7 | 0.7 |
| Public | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 78.61 | 78.61 | 96.3 | 25.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.03 | 0.68 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.73 | 0.73 | 0.89 | 0.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.92 | 0.92 | 0.92 | 0.92 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.