Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2945 Cr.
Stock P/E
22.6
P/B
4.9
Current Price
₹518.1
Book Value
₹ 104.8
Face Value
10
52W High
₹667.3
52W Low
₹ 416.8
Dividend Yield
1.3%

Carraro India Overview

Business

Carraro India Ltd. is part of the global Carraro Group, an Italian multinational leader in drive systems. The company operates in the auto ancillary sector, primarily manufacturing and supplying advanced driveline systems, axles, transmissions, and precision gears. Its core business model involves B2B sales to Original Equipment Manufacturers (OEMs) in India, catering mainly to the agricultural machinery (tractors), construction equipment, and material handling sectors. The company makes money by designing, manufacturing, and selling these critical components to vehicle manufacturers.

Revenue Mix

While specific revenue mix is not publicly detailed without direct financial reports, Carraro India's business segments typically align with the applications of its products. These largely include:

Agricultural Sector: Components for tractors and other farm machinery.

Construction & Earthmoving Sector: Driveline systems for backhoes, loaders, excavators, etc.

Material Handling Sector: Parts for forklifts and other industrial vehicles.

Revenue is generated through sales of various axles, transmissions, and gearing components tailored for these heavy-duty applications.

Industry

The Indian auto ancillary industry is highly competitive, characterized by demand volatility, technological shifts, and intense cost pressures from OEMs. It comprises numerous domestic and international players. Carraro India, as a subsidiary of a global leader, benefits from its parent company's advanced technology, global R&D capabilities, and stringent quality standards. This positions it as a specialized, premium, and technologically advanced supplier, particularly in complex driveline and gearing solutions for off-highway vehicles, where precision and durability are paramount. Its global lineage provides a competitive edge in product innovation and quality.

MOAT

Technological Expertise: Access to the Carraro Group's global R&D and proprietary technology in driveline systems, axles, and transmissions, providing sophisticated and high-performance products.

Quality & Reliability: A strong reputation for manufacturing durable and reliable components, crucial for heavy-duty applications, building long-term OEM trust.

Customer Integration & Switching Costs: Once integrated into an OEM's design and supply chain, switching suppliers for complex components involves significant costs, re-engineering, and validation, creating a sticky customer base.

Global Parentage & Scale: Benefits from the global Carraro Group's operational scale, purchasing power, and ability to serve global OEMs locally.

Growth Drivers

Infrastructure Development: Government focus on infrastructure projects drives demand for construction and earthmoving equipment, directly boosting orders for Carraro India's components.

Agricultural Sector Growth: Investments in agriculture and increasing mechanization support demand for tractors and farm machinery.

"Make in India" Initiative: Encourages domestic manufacturing and localization, potentially increasing sourcing from Indian ancillary players like Carraro India.

Technological Upgrades: Transition towards more efficient, higher-performance, and potentially electrified driveline systems will require advanced components that Carraro is positioned to supply.

Export Opportunities: Leveraging the global Carraro network to expand export sales from its Indian manufacturing base.

Risks

Economic Cyclicality: Performance is closely tied to the cyclical nature of the automotive, agriculture, and construction sectors, making it vulnerable during economic slowdowns.

Commodity Price Volatility: Fluctuations in raw material prices (e.g., steel, aluminum, energy) can impact manufacturing costs and gross margins.

Intense Competition: Faces strong competition from both domestic and other international auto ancillary players, leading to pricing pressure.

OEM Concentration Risk: Dependence on a few large OEMs for a significant portion of its revenue could pose a risk if one major customer faces issues or reduces orders.

Technological Disruption: Rapid advancements in vehicle technology (e.g., electrification, autonomous vehicles for off-highway) require continuous R&D investment and adaptation.

Supply Chain Disruptions: Global events or logistical challenges can disrupt the supply of raw materials or components, affecting production.

Management & Ownership

Carraro India Ltd. is predominantly owned by the Carraro Group, an Italian family-controlled industrial group. This ensures strategic alignment with global best practices, technical know-how, and governance standards of the parent company. The management team at Carraro India would be responsible for local operations, market strategy, and customer relationships, leveraging the group's global resources. Its listing (CARRARO ticker) indicates a public float, but the Carraro Group maintains majority control as the promoter.

Outlook

Carraro India is well-positioned to benefit from India's long-term economic growth, particularly in infrastructure development and agricultural mechanization, which drive demand for its core products. Its strong technological backing from the global Carraro Group provides a competitive edge in delivering advanced and reliable driveline solutions. However, the company operates in a cyclical and competitive industry, facing risks from economic slowdowns, raw material price volatility, and the need for continuous technological adaptation. Maintaining strong customer relationships and efficiently managing supply chains will be crucial for sustained profitability and growth amidst market pressures and evolving industry demands.

Carraro India Share Price

Live · BSE / NSE · Inception: 1997
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Carraro India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 393 474 441 449 444 493 586 570 607 545
Other Income 3 4 5 4 4 7 7 7 8 14
Total Income 396 478 445 453 448 500 593 577 614 559
Total Expenditure 355 424 398 416 399 445 534 514 543 501
Operating Profit 41 54 47 36 49 55 59 62 71 58
Interest 6 5 7 5 5 5 5 4 5 4
Depreciation 11 11 11 11 12 11 12 12 11 11
Exceptional Income / Expenses 0 0 0 0 0 0 0 -10 0 0
Profit Before Tax 25 37 29 20 32 38 43 37 55 42
Provision for Tax 6 10 7 5 8 9 11 9 13 11
Profit After Tax 18 28 22 15 24 29 32 28 42 31
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Adjustments 18 28 22 15 24 29 32 28 42 31
Adjusted Earnings Per Share 3.2 4.9 3.9 2.6 4.2 5.1 5.6 4.9 7.3 5.5

Carraro India Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1498 1713 1789 1808 2255 2308
Other Income 23 20 18 16 29 36
Total Income 1520 1733 1807 1823 2284 2343
Total Expenditure 1437 1608 1657 1637 2037 2092
Operating Profit 83 125 150 186 247 250
Interest 16 20 22 23 19 18
Depreciation 36 39 43 45 46 46
Exceptional Income / Expenses 0 0 0 0 -10 -10
Profit Before Tax 31 66 84 119 173 177
Provision for Tax 8 17 22 31 42 44
Profit After Tax 22 48 63 88 131 133
Adjustments -0 -0 -0 -0 -0 0
Profit After Adjustments 22 48 63 88 131 133
Adjusted Earnings Per Share 3.9 8.5 11 15.5 23 23.3

Carraro India Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 292 337 370 458 565
Minority's Interest 0 0 0 0 0
Borrowings 86 131 122 131 108
Other Non-Current Liabilities 197 211 254 272 350
Total Current Liabilities 598 571 532 481 524
Total Liabilities 1174 1250 1279 1342 1546
Fixed Assets 281 307 354 380 376
Other Non-Current Assets 211 211 253 247 320
Total Current Assets 682 733 671 715 851
Total Assets 1174 1250 1279 1342 1546

Carraro India Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 59 104 105 104 68
Cash Flow from Operating Activities 96 80 112 76 135
Cash Flow from Investing Activities -59 -62 -85 -51 -30
Cash Flow from Financing Activities 9 -15 -30 -60 -89
Net Cash Inflow / Outflow 45 3 -3 -34 15
Closing Cash & Cash Equivalent 104 105 104 68 90

Carraro India Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.94 8.52 11 15.5 22.96
CEPS(Rs) 10.26 15.46 18.59 23.45 31.01
DPS(Rs) 0 0.88 3.87 4.55 6.75
Book NAV/Share(Rs) 51.45 59.34 65.05 80.55 99.31
Core EBITDA Margin(%) 4.03 6.11 7.39 9.41 9.67
EBIT Margin(%) 3.14 4.98 5.96 7.79 8.49
Pre Tax Margin(%) 2.05 3.83 4.71 6.55 7.63
PAT Margin (%) 1.5 2.83 3.49 4.86 5.77
Cash Profit Margin (%) 3.9 5.13 5.9 7.36 7.79
ROA(%) 1.91 4 4.95 6.73 9.04
ROE(%) 7.67 15.39 17.69 21.29 25.54
ROCE(%) 9.98 17.14 19.27 23.22 28.71
Receivable days 62.65 59.7 55.62 53.76 53.71
Inventory Days 57.68 52.41 55.18 58.92 49.67
Payable days 139.44 122.56 110.16 99.27 84.85
PER(x) 0 0 0 19.94 20.49
Price/Book(x) 0 0 0 3.84 4.74
Dividend Yield(%) 0 0 0 1.47 1.43
EV/Net Sales(x) 0.09 0.08 0.09 1.03 1.21
EV/Core EBITDA(x) 1.58 1.12 1.11 10 11.01
Net Sales Growth(%) 0 14.4 4.43 1.04 24.78
EBIT Growth(%) 0 81.82 25.16 32.18 36.12
PAT Growth(%) 0 116.08 29.11 40.88 48.16
EPS Growth(%) 0 116.17 29.11 40.89 48.16
Debt/Equity(x) 0.61 0.56 0.58 0.38 0.25
Current Ratio(x) 1.14 1.28 1.26 1.49 1.62
Quick Ratio(x) 0.74 0.84 0.72 0.87 1.02
Interest Cover(x) 2.89 4.31 4.75 6.25 9.87
Total Debt/Mcap(x) 0 0 0 0.1 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +25% +10% — —
Operating Profit CAGR +33% +25% — —
PAT CAGR +49% +40% — —
Share Price CAGR +14% — — —
ROE Average +26% +22% +18% +18%
ROCE Average +29% +24% +20% +20%

Carraro India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 68.77 %
FII 2.91 %
DII (MF + Insurance) 16.1 %
Public (retail) 12.22 %
# Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 68.7768.7768.7768.7768.7768.7768.7768.77
FII 3.523.524.023.693.592.723.012.91
DII 16.9917.5317.0316.6117.0517.1217.5316.1
Public 10.7210.1810.1810.9210.5911.3910.6912.22
Others 00000000
Total 100100100100100100100100

Carraro India Peer Comparison

Auto Ancillary Edit Columns

Carraro India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Carraro India Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Debtor days have improved from 99.27 to 84.85days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp