IT - Software · Founded 2012 · BSE 544614 · NSE CAPILLARY · ISIN INE0ILV01024
No Notes Added Yet
Business
Capillary Technologies India Ltd. is an AI-powered SaaS (Software-as-a-Service) company that provides customer engagement and loyalty management solutions. Its core business involves helping brands acquire, engage, and retain customers through personalized experiences across various touchpoints. The company offers a suite of products including loyalty platforms, customer data platforms (CDP), marketing automation, and customer analytics. It makes money primarily through recurring subscription fees for its software licenses and professional services for implementation, integration, and ongoing support.
Revenue Mix
Capillary Technologies primarily derives its revenue from two main streams:
Subscription Revenue: This constitutes the majority of its revenue, generated from clients paying recurring fees for access to its SaaS platform and features. This is predictable and high-margin.
Professional Services Revenue: This includes fees for implementation, customization, integration, consulting, and support services related to its software solutions. This revenue stream is typically non-recurring and supports the onboarding and ongoing success of its clients. While the exact percentage split can vary, SaaS companies generally aim for subscription revenue to dominate.
Industry
Capillary Technologies operates within the broader IT Software sector, specifically in the Customer Relationship Management (CRM), Customer Engagement Platform (CEP), and Loyalty Management Software industries. This is a highly competitive and growing market driven by businesses' increasing need for digital transformation and personalized customer interactions. Capillary positions itself as an AI-powered solution, targeting large and mid-sized enterprises, particularly in retail, F&B, consumer goods, and hospitality sectors. It competes with global CRM giants (e.g., Salesforce, Adobe, SAP on specific modules) as well as specialized loyalty and customer engagement platform providers. Its niche focus on AI-driven insights for consumer brands gives it a specific standing in the market.
MOAT
Capillary Technologies primarily possesses the following competitive advantages:
Switching Costs: Once a client integrates Capillary's platform for loyalty programs, customer data management, and marketing automation, switching to a competitor can be complex, costly, and disruptive due to data migration, re-training, and the risk of business interruption. This creates stickiness.
Domain Expertise & Data: The company has developed specialized expertise in the retail, F&B, and consumer brand sectors, providing tailored solutions and insights. Its accumulated data from various clients (anonymized and aggregated) can potentially enhance its AI algorithms and product offerings, although this is more of a feature than a strong moat in itself.
Integrated Platform: Offering an end-to-end suite from CDP to loyalty to marketing automation provides a more holistic solution than fragmented point solutions, which can simplify IT infrastructure for clients.
Growth Drivers
Key factors that can drive Capillary Technologies' growth over the next 3-5 years include:
Digital Transformation: Accelerated adoption of digital technologies by businesses focusing on enhancing customer experiences and retention.
Demand for Personalization: Growing need for brands to deliver hyper-personalized customer engagement to drive loyalty and sales.
Geographic Expansion: Entry into new international markets beyond its current footprint in Asia, the Middle East, and some Western markets.
Product Innovation: Continuous development of new features, AI capabilities, and integrations to stay competitive and address evolving customer needs.
Cross-selling & Upselling: Expanding existing client relationships by offering additional modules and services from its product suite.
SaaS Market Growth: The overall expansion of the global SaaS market, especially for specialized enterprise applications.
Risks
Intense Competition: The market for customer engagement and loyalty platforms is highly competitive, with established global players and emerging specialized vendors. This can lead to pricing pressure and market share battles.
Technology Obsolescence: Rapid technological advancements require continuous R&D investment to maintain product relevance and innovation. Failure to keep pace could erode market position.
Data Privacy & Security: As a platform handling sensitive customer data, any breach or failure to comply with evolving data privacy regulations (e.g., GDPR, CCPA, India's DPDPA) could result in significant reputational damage and financial penalties.
Client Concentration: Dependence on a few large clients for a significant portion of revenue could pose a risk if any of these clients churn.
Economic Downturns: Enterprise IT spending, particularly on new software implementations, can be sensitive to macroeconomic slowdowns.
Talent Retention: High demand for skilled tech talent in India and globally could lead to increased employee costs and challenges in attracting and retaining key personnel.
Management & Ownership
Capillary Technologies was founded by Aneesh Reddy and Krishna Mehra. Aneesh Reddy previously served as the CEO and is now a board member, while Krishna Mehra is an Executive Director. The management team typically comprises experienced professionals from the technology and SaaS sectors, often with prior experience in scaling businesses. Ownership is generally a mix of the founding promoters, institutional investors (including venture capital and private equity firms that previously funded the company), and public shareholders following its IPO.
Outlook
Capillary Technologies operates in a fundamentally attractive and growing market driven by the imperative for businesses to digitally transform and optimize customer relationships. The company's AI-powered SaaS model, combined with its established presence in specific industry verticals, positions it to benefit from these trends. The bull case hinges on continued strong demand for customer engagement platforms, successful execution of its expansion strategies into new geographies and industry segments, and its ability to continually innovate and enhance its product suite with advanced AI capabilities, leading to increased customer retention and average revenue per user.
However, the bear case highlights significant competitive pressures from larger, well-funded global players and niche specialists, which could impact pricing power and market share. Additionally, the need for continuous technological innovation requires substantial R&D investment, and any missteps in product development or failure to adapt to evolving data privacy regulations could pose material risks. Economic volatility impacting enterprise IT budgets and challenges in acquiring and retaining top talent are also crucial considerations.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2024 | Mar 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Net Sales | 159 | 152 | 184 | 191 |
| Other Income | 1 | 3 | 4 | 7 |
| Total Income | 160 | 155 | 188 | 198 |
| Total Expenditure | 136 | 125 | 159 | 160 |
| Operating Profit | 24 | 30 | 29 | 38 |
| Interest | 2 | 2 | 1 | 1 |
| Depreciation | 13 | 16 | 19 | 20 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 25 |
| Profit Before Tax | 10 | 12 | 8 | 42 |
| Provision for Tax | -1 | -1 | 0 | -1 |
| Profit After Tax | 11 | 13 | 8 | 43 |
| Adjustments | -1 | -3 | 0 | 0 |
| Profit After Adjustments | 10 | 10 | 8 | 43 |
| Adjusted Earnings Per Share | 1.4 | 1.3 | 1 | 5.5 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 171 | 223 | 255 | 525 | 598 | 686 |
| Other Income | 10 | 1 | 11 | 10 | 14 | 15 |
| Total Income | 181 | 224 | 266 | 535 | 612 | 701 |
| Total Expenditure | 184 | 274 | 325 | 537 | 533 | 580 |
| Operating Profit | -2 | -50 | -58 | -1 | 79 | 121 |
| Interest | 2 | 9 | 11 | 18 | 8 | 6 |
| Depreciation | 18 | 29 | 37 | 56 | 60 | 68 |
| Exceptional Income / Expenses | 0 | -16 | 11 | 0 | 0 | 25 |
| Profit Before Tax | -23 | -103 | -95 | -75 | 11 | 72 |
| Provision for Tax | 0 | -2 | -6 | -7 | -3 | -3 |
| Profit After Tax | -23 | -101 | -89 | -68 | 14 | 75 |
| Adjustments | 0 | 0 | 1 | 9 | -1 | -4 |
| Profit After Adjustments | -23 | -101 | -88 | -59 | 13 | 71 |
| Adjusted Earnings Per Share | -4.8 | -20.2 | -16.6 | -8.1 | 1.8 | 9.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 39% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 3% | -38% | -99% | -99% |
| ROCE Average | 3% | -14% | -37% | -37% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 13 | 116 | 187 | 539 | 568 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 15 | 25 | 43 | 4 | 1 |
| Other Non-Current Liabilities | 2 | 15 | 13 | 18 | 18 |
| Total Current Liabilities | 110 | 191 | 224 | 309 | 251 |
| Total Liabilities | 140 | 347 | 466 | 870 | 838 |
| Fixed Assets | 27 | 215 | 224 | 301 | 301 |
| Other Non-Current Assets | 14 | 24 | 93 | 104 | 119 |
| Total Current Assets | 99 | 108 | 150 | 465 | 418 |
| Total Assets | 140 | 347 | 466 | 870 | 838 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 24 | 39 | 29 | 46 | 181 |
| Cash Flow from Operating Activities | 1 | 7 | -20 | 97 | -46 |
| Cash Flow from Investing Activities | -14 | -114 | -94 | -185 | 64 |
| Cash Flow from Financing Activities | 28 | 96 | 137 | 218 | 13 |
| Net Cash Inflow / Outflow | 15 | -10 | 23 | 130 | 31 |
| Closing Cash & Cash Equivalent | 39 | 29 | 46 | 181 | 214 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -4.77 | -20.16 | -16.58 | -8.11 | 1.81 |
| CEPS(Rs) | -1.05 | -14.42 | -9.8 | -1.68 | 10.13 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 2.64 | 18.04 | 18.47 | 64.41 | 72.44 |
| Core EBITDA Margin(%) | -7.38 | -22.88 | -27.11 | -2.25 | 10.86 |
| EBIT Margin(%) | -11.87 | -42.32 | -32.76 | -10.96 | 3.09 |
| Pre Tax Margin(%) | -13.18 | -46.23 | -37.16 | -14.33 | 1.79 |
| PAT Margin (%) | -13.36 | -45.21 | -34.68 | -13.02 | 2.37 |
| Cash Profit Margin (%) | -2.95 | -32.33 | -20.31 | -2.34 | 12.41 |
| ROA(%) | -16.26 | -41.34 | -21.76 | -10.23 | 1.66 |
| ROE(%) | -181.1 | -196.13 | -94.24 | -24.01 | 2.82 |
| ROCE(%) | -62.32 | -82.94 | -31.62 | -12.11 | 2.88 |
| Receivable days | 117.09 | 91.44 | 97.94 | 78.46 | 93.58 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.1 | 0.27 | 0.44 | -0.17 | -0.17 |
| EV/Core EBITDA(x) | 6.52 | -1.2 | -1.92 | 59.59 | -1.26 |
| Net Sales Growth(%) | 0 | 30.52 | 14.48 | 105.62 | 13.93 |
| EBIT Growth(%) | 0 | -365.36 | 11.39 | 31.2 | 132.09 |
| PAT Growth(%) | 0 | -341.7 | 12.18 | 22.82 | 120.71 |
| EPS Growth(%) | 0 | -322.38 | 17.75 | 51.11 | 122.34 |
| Debt/Equity(x) | 1.58 | 0.87 | 1.51 | 0.16 | 0.19 |
| Current Ratio(x) | 0.9 | 0.57 | 0.67 | 1.5 | 1.67 |
| Quick Ratio(x) | 0.9 | 0.57 | 0.67 | 1.5 | 1.67 |
| Interest Cover(x) | -9.08 | -10.83 | -7.44 | -3.25 | 2.37 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2025 | Nov 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 0 | 52.05 | 52.28 | 52.23 |
| FII | 0 | 22.3 | 3.93 | 3.43 |
| DII | 0 | 13.32 | 17.76 | 18.6 |
| Public | 0 | 12.34 | 26.03 | 25.74 |
| Others | 0 | 0 | 0 | 0 |
| Total | 0 | 100 | 100 | 100 |
| # | Sep 2025 | Nov 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 0 | 4.13 | 4.15 | 4.15 |
| FII | 0 | 1.77 | 0.31 | 0.27 |
| DII | 0 | 1.06 | 1.41 | 1.48 |
| Public | 0 | 0.98 | 2.06 | 2.04 |
| Others | 0 | 0 | 0 | 0 |
| Total | 0 | 7.93 | 7.93 | 7.94 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +14% | +39% | — | — |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | — | — | — | — |
| ROE Average | +3% | -38% | -99% | -99% |
| ROCE Average | +3% | -14% | -37% | -37% |
| # | Sep 2025 | Nov 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 0 | 52.05 | 52.28 | 52.23 |
| FII | 0 | 22.3 | 3.93 | 3.43 |
| DII | 0 | 13.32 | 17.76 | 18.6 |
| Public | 0 | 47.95 | 47.72 | 47.77 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2025 | Nov 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 0 | 4.13 | 4.15 | 4.15 |
| FII | 0 | 1.77 | 0.31 | 0.27 |
| DII | 0 | 1.06 | 1.41 | 1.48 |
| Public | 0 | 3.8 | 3.78 | 3.79 |
| Others | 0 | 0 | 0 | 0 |
| Total | 0 | 7.93 | 7.93 | 7.94 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.