Market Cap ₹89 Cr.
Stock P/E 169.2
P/B 7.4
Current Price ₹84.2
Book Value ₹ 11.5
Face Value 10
52W High ₹99.3
Dividend Yield 0%
52W Low ₹ 52.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Provision for Tax | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
Profit After Tax | 0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.4 | -0.7 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 1 | 1 | 0 | 0 | 2 | 9 | 5 | 3 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 1 | 0 | 0 | 2 | 9 | 5 | 3 | 1 | 0 |
Total Expenditure | 1 | 1 | 0 | 0 | 2 | 12 | 4 | 3 | 1 | 0 |
Operating Profit | 0 | -0 | 0 | -0 | -0 | -3 | 1 | 1 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | -0 | -3 | 1 | 1 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 0 | -0 | -0 | -3 | 1 | 1 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | -0 | -0 | -3 | 1 | 1 | 0 | 0 |
Adjusted Earnings Per Share | 0 | -0.1 | 0 | -0.1 | -0.2 | -3.3 | 1.1 | 0.5 | 0.4 | 0.5 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -67% | -52% | 0% | 0% |
Operating Profit CAGR | -100% | 0% | 0% | 0% |
PAT CAGR | -100% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -5% | 55% | 45% | NA% |
ROE Average | 5% | 10% | -3% | -2% |
ROCE Average | 5% | 11% | -3% | -2% |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 9 | 9 | 9 | 9 | 9 | 6 | 7 | 7 | 12 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Liabilities | 9 | 9 | 9 | 9 | 12 | 7 | 7 | 7 | 12 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 4 | 6 | 3 | 0 | 2 | 2 | 3 | 4 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 8 | 5 | 4 | 6 | 12 | 5 | 5 | 5 | 8 |
Total Assets | 9 | 9 | 9 | 9 | 12 | 7 | 7 | 7 | 12 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -1 | -1 | -0 | -1 | -3 | -0 | 1 | 0 | 1 |
Cash Flow from Investing Activities | 2 | -3 | -2 | 2 | 3 | -2 | 0 | -1 | -1 |
Cash Flow from Financing Activities | -1 | 4 | 2 | -2 | 0 | 2 | -1 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.02 | -0.11 | 0.02 | -0.1 | -0.24 | -3.3 | 1.12 | 0.55 | 0.44 |
CEPS(Rs) | 0.1 | -0.11 | 0.02 | -0.1 | -0.24 | -3.3 | 1.12 | 0.55 | 0.44 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.94 | 9.83 | 9.85 | 9.75 | 9.51 | 6.22 | 7.33 | 7.87 | 11.03 |
Net Profit Margin | 1.39 | -17.53 | 8.15 | -38.94 | -10.25 | -35.14 | 20.37 | 14.6 | 46.48 |
Operating Margin | 5.37 | -17.5 | 9.8 | -36.72 | -10.17 | -38.56 | 26.47 | 16.35 | 48.48 |
PBT Margin | 5.36 | -17.53 | 9.68 | -36.76 | -10.29 | -38.56 | 26.47 | 16.35 | 48.48 |
ROA(%) | 0.15 | -1.07 | 0.2 | -1.01 | -2.12 | -32.69 | 14.92 | 6.98 | 4.84 |
ROE(%) | 0.15 | -1.07 | 0.2 | -1.01 | -2.5 | -41.9 | 16.51 | 7.21 | 4.89 |
ROCE(%) | 0.59 | -1.07 | 0.24 | -0.96 | -2.48 | -44.38 | 20.6 | 8.08 | 5.1 |
Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 0 | 10.86 | 33.74 | 119.96 |
Price/Book(x) | 0 | 0 | 0 | 1.35 | 0 | 0 | 1.66 | 2.35 | 4.77 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 9.03 | 16.23 | 40.83 | 50.96 | 4.13 | 1.11 | 2.2 | 4.92 | 55.67 |
EV/Core EBITDA(x) | 70.25 | -92.77 | 416.65 | -138.76 | -40.59 | -2.89 | 8.3 | 30.05 | 114.41 |
Interest Earned Growth(%) | 0 | -44.95 | -59.74 | 4.93 | 819.96 | 299.51 | -41.48 | -31.58 | -71.33 |
Net Profit Growth | 0 | -795.65 | 118.7 | -601.58 | -142.12 | -1270.01 | 133.91 | -50.94 | -8.75 |
EPS Growth(%) | 0 | -795.65 | 118.7 | -601.81 | -142.05 | -1269.78 | 133.91 | -50.94 | -19.95 |
Interest Coverage(x) % | 665.55 | -505.76 | 84.83 | -929.3 | -84.94 | -6710.38 | 0 | 0 | 0 |
# | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 18.63 | 18.63 | 18.63 | 18.63 | 16.35 | 16.35 | 16.35 | 16.35 | 16.35 | 16.35 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 3.54 | 3.54 | 3.54 | 3.54 | 3.54 | 3.54 |
Public | 81.37 | 81.37 | 81.37 | 81.37 | 80.11 | 80.11 | 80.11 | 80.11 | 80.11 | 80.11 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Public | 0.76 | 0.76 | 0.76 | 0.76 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.93 | 0.93 | 0.93 | 0.93 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About