Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹158259 Cr.
Stock P/E
120.2
P/B
23.7
Current Price
₹3880
Book Value
₹ 163.6
Face Value
2
52W High
₹4446.8
52W Low
₹ 2021.5
Dividend Yield
0.26%

BSE Overview

Business

BSE Ltd. (formerly known as Bombay Stock Exchange Ltd.) is India's oldest and one of the largest stock exchanges. It provides a platform for trading a wide range of securities including equities, equity derivatives, debt instruments, mutual funds, and commodities. Its core business model revolves around facilitating secure and efficient transactions for market participants. BSE makes money primarily through transaction charges (from trading), listing fees (from companies wanting to list their shares), data dissemination fees, fees from its mutual fund distribution platform (BSE Star MF), clearing and settlement charges (through its subsidiary Indian Clearing Corporation Ltd. - ICCL), and depository services (through its stake in CDSL).

Revenue Mix

BSE's revenue streams are diversified across several key business lines:

Listing & Trading: Fees generated from companies listing their securities and transaction charges from trading activities across various asset classes (equities, derivatives, debt).

Data Services: Revenue from providing real-time and historical market data to financial institutions, media, and data vendors.

Mutual Fund Platform (BSE Star MF): Transaction charges and service fees from facilitating mutual fund transactions, a significant and rapidly growing segment.

Clearing & Settlement (ICCL): Fees for clearing and settling trades executed on the exchange.

Depository Services (CDSL stake): Share of profits from its investment in Central Depository Services (India) Ltd., which provides dematerialization and other depository services.

Stamping & Registry Services: Other ancillary services related to capital market operations.

Industry

The Indian exchange industry is primarily a duopoly dominated by National Stock Exchange (NSE) and BSE. NSE holds a dominant market share in key segments like equity cash market turnover and equity derivatives. BSE is the second-largest exchange, known for its legacy and breadth of offerings. It holds a strong position in specific niche segments such as the SME platform for small and medium enterprises and, most notably, in mutual fund distribution through its highly successful BSE Star MF platform, which has become the largest mutual fund transaction platform in India.

MOAT

Network Effects: As an exchange, more participants (investors, brokers, listed companies) attract even more participants, leading to greater liquidity and making the platform more valuable for all users.

High Switching Costs: Market participants (brokers, institutions) integrate their systems and workflows with the exchange infrastructure, making it complex and costly to switch completely to another platform.

Regulatory Barriers to Entry: Operating a stock exchange is a highly regulated activity requiring significant capital, technology, and strict regulatory approvals from SEBI, making it extremely difficult for new entrants.

Brand & Trust: Being Asia's first stock exchange with a long history (established 1875) has built significant trust and brand recognition among investors and companies in India.

Growth Drivers

Financialization of Savings: A long-term trend in India where household savings are increasingly moving from physical assets to financial assets, driving participation in capital markets.

Growing Retail Investor Base: Increasing penetration of demat accounts, particularly from tier-2 and tier-3 cities, expands the overall market participant pool.

Success of BSE Star MF: Continued growth and market share expansion of its mutual fund distribution platform.

Growth in SME Listings: Leveraging its early mover advantage and focus on the SME segment to attract more small and medium enterprises for listing.

New Product Launches: Introduction of innovative financial products (e.g., new derivatives, commodity contracts) to attract diverse investors and increase trading volumes.

Technological Advancement: Investments in technology to enhance trading speed, security, and market surveillance, attracting more institutional clients.

Risks

Competition from NSE: NSE's significant dominance in core equity and equity derivatives segments poses a continuous challenge to gain market share and pricing power.

Regulatory Changes: Changes in SEBI regulations regarding transaction fees, market structure, or product approvals could impact profitability and business models.

Market Volatility & Downturns: Trading volumes and investor participation are highly sensitive to market sentiment and economic conditions; extended bear markets can reduce revenue.

Technology & Cybersecurity Risks: Reliance on robust technology infrastructure means risks of system outages, data breaches, or cyberattacks, which can disrupt operations and erode trust.

Pricing Pressure: Intense competition can lead to pressure on transaction charges and listing fees.

Management & Ownership

BSE Ltd. is a professionally managed, publicly listed company. Unlike many Indian firms, it does not have a single promoter group in the traditional sense. Its ownership is diversified among various institutional investors, retail shareholders, and domestic and foreign entities. The management team typically comprises experienced professionals from the financial services industry, focusing on strategic growth areas like technology, diversified revenue streams, and regulatory compliance.

Outlook

BSE benefits from India's long-term capital market growth story, driven by financialization of savings and increasing retail participation. Its strong position in the mutual fund distribution space (BSE Star MF) and its focus on SME listings provide significant tailwinds and diversified revenue streams. However, its core equity and derivatives trading segments continue to face intense competition from NSE, which holds a dominant market share. While BSE's legacy, regulatory barriers, and network effects provide a strong moat, its ability to significantly increase market share in high-volume trading segments will be crucial. The outlook is balanced, with steady growth expected from its diversified platforms, but market share gains in core trading might be challenging against a formidable competitor.

BSE Share Price

Live · NSE · Inception: 1918
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

BSE Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 372 484 602 741 768 847 958 1068 1244 1564
Other Income 60 59 66 72 61 80 86 71 90 67
Total Income 431 543 668 813 829 926 1044 1140 1334 1630
Total Expenditure 280 388 319 353 533 253 332 388 512 523
Operating Profit 152 155 349 460 297 673 712 751 822 1107
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 25 26 24 29 30 30 27 32 45 55
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 127 129 325 431 267 643 685 719 777 1053
Provision for Tax 37 47 85 111 69 166 175 182 199 268
Profit After Tax 90 82 240 320 197 477 510 537 578 785
Adjustments 18 25 25 27 22 17 29 21 23 13
Profit After Adjustments 108 107 265 347 220 494 539 558 602 797
Adjusted Earnings Per Share 2.7 2.6 6.5 8.5 5.4 12.2 13.3 13.7 14.8 19.5

BSE Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 584 637 759 676 652 609 630 841 925 1568 3212 4834
Other Income 42 35 47 24 35 21 24 24 30 29 27 314
Total Income 626 672 805 700 687 630 655 864 955 1597 3239 5148
Total Expenditure 294 360 429 401 447 500 463 525 610 950 1429 1755
Operating Profit 331 313 377 299 241 130 192 340 345 647 1810 3392
Interest 1 0 1 1 1 2 10 28 37 39 32 0
Depreciation 59 54 50 45 51 51 58 48 60 95 113 159
Exceptional Income / Expenses -51 -47 -21 -3 -1 32 -15 0 0 407 0 0
Profit Before Tax 221 212 305 270 218 109 153 327 297 992 1748 3234
Provision for Tax 44 37 41 55 23 15 11 82 92 224 431 824
Profit After Tax 177 175 264 215 194 94 142 245 206 769 1317 2410
Adjustments -22 -42 -43 474 5 28 3 9 15 10 9 86
Profit After Adjustments 156 133 221 689 199 122 145 254 221 778 1326 2496
Adjusted Earnings Per Share 3.3 2.8 4.6 14.4 4.3 3 3.6 6.3 5.4 19.2 32.7 61.3

BSE Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2572 2523 2867 3439 3330 2860 3046 3295 3459 4257 5556
Minority's Interest 199 237 291 0 0 19 24 135 128 152 152
Borrowings 4 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 61 182 -10 -78 -91 -116 -133 -109 -70 -45 -1
Total Current Liabilities 1356 1296 2016 1550 1162 1586 1545 2744 2393 5027 4599
Total Liabilities 4191 4238 5164 4910 4401 4348 4482 6066 5909 9391 10322
Fixed Assets 251 237 249 203 200 187 181 158 252 285 299
Other Non-Current Assets 1502 1993 1844 1850 1407 1240 1150 954 1801 3137 2680
Total Current Assets 2439 2007 3071 2857 2795 2922 3151 4954 3857 5970 7275
Total Assets 4191 4238 5164 4910 4401 4348 4482 6066 5909 9391 10322

BSE Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 181 336 336 1164 797 479 729 416 887 451 2074
Cash Flow from Operating Activities -159 -44 817 -239 -318 397 -68 1442 -137 2643 414
Cash Flow from Investing Activities 94 164 95 -236 347 470 -190 -980 -111 -871 -758
Cash Flow from Financing Activities -39 -120 -85 108 -347 -618 -55 9 -186 -149 -206
Net Cash Inflow / Outflow -104 -0 827 -366 -318 249 -312 471 -434 1623 -550
Closing Cash & Cash Equivalent 80 336 1164 797 479 729 416 887 453 2074 1524

BSE Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.33 2.75 4.56 14.37 4.27 3.02 3.58 6.27 5.43 19.17 32.65
CEPS(Rs) 5.05 4.73 6.49 5.43 5.26 3.58 4.93 7.23 6.55 21.27 35.22
DPS(Rs) 1.11 1.67 3.11 4 3.33 1.89 2.33 4.5 4 5 7.67
Book NAV/Share(Rs) 52.63 52.2 59.21 71.76 71.43 70.63 74.85 81.22 85.12 104.85 136.84
Core EBITDA Margin(%) 49.56 43.55 43.48 40.67 31.54 17.9 26.63 37.58 34.06 39.45 55.52
EBIT Margin(%) 37.96 33.32 40.29 40.13 33.47 18.26 25.83 42.28 36.13 65.74 55.42
Pre Tax Margin(%) 37.85 33.27 40.16 39.98 33.34 17.87 24.2 38.93 32.14 63.27 54.43
PAT Margin (%) 30.35 27.45 34.81 31.77 29.76 15.42 22.48 29.13 22.24 49.02 41
Cash Profit Margin (%) 40.42 35.88 41.43 38.5 37.59 23.8 31.66 34.88 28.76 55.07 44.52
ROA(%) 4.29 4.15 5.62 4.26 4.17 2.15 3.21 4.64 3.43 10.05 13.36
ROE(%) 7.32 7.02 9.8 6.81 5.74 3.04 4.81 7.74 6.09 19.92 26.84
ROCE(%) 8.94 8.32 11.33 8.6 6.45 3.59 5.52 11.21 9.89 26.72 36.28
Receivable days 22.02 23.83 27.92 33.41 29.06 35.66 45.54 32.72 30.44 35.12 29.58
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 23.85 5.85 15.89 10.92 17.74 50.2 26.45 43.75 55.94
Price/Book(x) 0 0 1.83 1.17 0.95 0.47 0.85 3.87 1.69 8 13.35
Dividend Yield(%) 0 0 2.86 4.76 4.91 5.73 3.68 1.43 2.78 0.6 0.42
EV/Net Sales(x) -2.46 -2.02 3.77 3.02 2.48 -0.45 1.02 11.01 3.01 18.87 21.48
EV/Core EBITDA(x) -4.34 -4.12 7.59 6.83 6.72 -2.1 3.35 27.26 8.07 45.71 38.11
Net Sales Growth(%) 20.34 9.13 19.08 -10.9 -3.47 -6.64 3.49 33.35 10.01 69.56 104.83
EBIT Growth(%) 13.83 -4.2 43.98 -11.25 -19.48 -49.08 46.45 118.22 -5.99 208.55 72.66
PAT Growth(%) 10.71 -1.27 50.96 -18.66 -9.58 -51.61 50.81 72.85 -16.04 273.79 71.34
EPS Growth(%) 14.93 -17.32 65.62 215.47 -70.26 -29.37 18.51 75.2 -13.36 253 70.34
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.8 1.55 1.52 1.84 2.41 1.84 2.04 1.81 1.61 1.19 1.58
Quick Ratio(x) 1.8 1.55 1.52 1.84 2.41 1.84 2.04 1.81 1.61 1.19 1.58
Interest Cover(x) 335.73 643.24 318.35 263.33 251.02 46.92 15.81 12.62 9.06 26.64 56.13
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +105% +56% +39% +19%
Operating Profit CAGR +180% +75% +69% +19%
PAT CAGR +71% +75% +70% +22%
Share Price CAGR +33% +172% +106%
ROE Average +27% +18% +13% +10%
ROCE Average +36% +24% +18% +12%

BSE Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 0 %
FII 19.42 %
DII (MF + Insurance) 25.16 %
Public (retail) 100 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 0000000000
FII 12.0113.0111.0912.9815.9916.7818.1416.2517.4519.42
DII 11.2612.6911.5911.6812.0912.3111.2519.9723.825.16
Public 76.8677.6477.2477.178.177.8879.43100100100
Others 23.1422.3622.7622.921.922.1220.57000
Total 100100100100100100100100100100

BSE Peer Comparison

Finance - Others Edit Columns

BSE Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

BSE Pros & Cons

Pros

  • Company has delivered good profit growth of 69% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Stock is trading at 23.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp