BSE

₹2794.3 11.3 | 0.4%

WEBSITE BSE:0 NSE : 18 May, 12:48

Market Cap ₹37828 Cr.

Stock P/E 48.6

P/B 11.5

Current Price ₹2794.3

Book Value ₹ 243.9

Face Value 2

52W High ₹3264.7

Dividend Yield 0.54%

52W Low ₹ 521

Edit Ratio

BSE Research see more...

BSE's Derivative Business Analysis and Way Ahead

Overview Inc. Year: 1918Industry: Finance - Others

BSE Limited (BSE) is an India-based stock exchange agency. BSE offers a transparent market for buying and selling in equity, debt instruments, derivatives and mutual funds. The Company includes two business segments: Stock Exchange and Depository activity. Stock exchange activity is engaged in facilitating trading of securities and the activities incidental there to, and Depository activity gives depository-associated services. It also has a platform for trading in equities of small and medium enterprises (SME). BSE also gives numerous services to capital marketplace individuals, inclusive of risk control, clearing, settlement, market data services and training. The Company's subsidiaries comprises Marketplace Technologies Pvt Ltd, Central Depository Services (India) Ltd (CDSL), Indian Clearing Corporation Ltd (ICCL) and CDSL Ventures Ltd. The Company offers the SCORES system, which is a Web based device in which buyers can lodge their complaints online.

BSE Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

BSE Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	193	205	187	198	204	227	216	315	372	488
Other Income	26	29	11	42	41	44	56	53	60	60
Total Income	219	233	198	240	245	271	271	367	431	548
Total Expenditure	135	144	137	184	165	132	146	173	280	392
Operating Profit	83	90	61	56	80	140	126	194	152	156
Interest	5	8	8	7	6	6	7	9	0	0
Depreciation	12	13	10	12	17	21	21	23	25	27
Exceptional Income / Expenses	0	0	0	0	0	0	407	0	0	0
Profit Before Tax	66	69	43	36	57	113	504	163	127	130
Provision for Tax	24	14	13	22	23	34	76	64	37	47
Profit After Tax	42	55	29	14	34	79	428	99	90	82
Adjustments	20	19	15	19	18	12	14	21	18	25
Profit After Adjustments	61	74	44	34	52	91	443	121	108	107
Adjusted Earnings Per Share	4.5	5.5	3.3	2.5	3.8	6.7	32.7	8.9	8	7.9

BSE Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	510	485	584	637	759	696	617	571	608	809	874	1391
Other Income	42	45	42	35	47	516	70	59	47	55	81	229
Total Income	553	530	626	672	805	1212	687	630	655	864	955	1617
Total Expenditure	252	242	294	360	429	420	447	500	463	525	610	991
Operating Profit	301	287	331	313	377	793	241	130	192	340	345	628
Interest	2	0	1	0	1	1	1	2	10	28	37	16
Depreciation	28	32	59	54	50	45	51	51	58	48	60	96
Exceptional Income / Expenses	-99	-60	-51	-47	-21	-3	-1	32	-15	0	0	407
Profit Before Tax	171	194	221	212	305	744	218	109	109	327	297	924
Provision for Tax	37	34	44	37	41	62	23	15	11	82	92	224
Profit After Tax	134	160	177	175	264	682	194	94	99	245	206	699
Adjustments	-25	-25	-22	-42	-43	7	5	28	46	9	15	78
Profit After Adjustments	109	135	156	133	221	689	199	122	145	254	221	779
Adjusted Earnings Per Share	0	0	0	0	13.7	43.1	12.8	9.1	10.7	18.8	16.3	57.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	8%	15%	5%	6%
Operating Profit CAGR	1%	38%	-15%	1%
PAT CAGR	-16%	30%	-21%	4%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	427%	123%	70%	NA%
ROE Average	6%	6%	5%	8%
ROCE Average	10%	8%	7%	9%

BSE Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	2290	2376	2572	2523	2867	3439	3330	2860	3046	3295	3459
Minority's Interest	173	188	199	237	291	0	0	19	24	135	128
Borrowings	0	1	4	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	272	65	61	182	-10	-78	-91	-116	-133	-109	-70
Total Current Liabilities	1203	1436	1356	1296	2016	1550	1162	1586	1545	2744	2393
Total Liabilities	3938	4066	4191	4238	5164	4910	4401	4348	4482	6066	5909
Fixed Assets	194	190	251	237	249	203	200	190	184	158	252
Other Non-Current Assets	598	1241	1502	1993	1844	1850	1407	1236	1147	954	1801
Total Current Assets	3146	2635	2439	2007	3071	2857	2795	2922	3151	4954	3857
Total Assets	3938	4066	4191	4238	5164	4910	4401	4348	4482	6066	5909

BSE Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	473	344	181	336	336	1164	797	479	729	416	887
Cash Flow from Operating Activities	-56	151	-159	-44	817	-239	-318	397	-68	1442	-137
Cash Flow from Investing Activities	128	-21	94	164	95	-236	347	470	-190	-980	-111
Cash Flow from Financing Activities	-197	-303	-39	-120	-85	108	-347	-618	-55	9	-186
Net Cash Inflow / Outflow	-125	-172	-104	-0	827	-366	-318	249	-312	471	-434
Closing Cash & Cash Equivalent	348	171	80	336	1164	797	479	729	416	887	453

BSE Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	0	0	13.67	43.11	12.82	9.06	10.73	18.8	16.29
CEPS(Rs)	10.42	12.35	15.14	14.19	19.47	45.54	15.78	10.74	11.59	21.68	19.64
DPS(Rs)	8	8	10	15	28	36	30	17	21	13.5	12
Book NAV/Share(Rs)	0	0	0	0	177.63	215.28	214.3	211.89	224.56	243.65	255.36
Core EBITDA Margin(%)	50.58	50.03	49.56	43.55	43.48	39.71	27.66	12.46	23.88	35.13	30.24
EBIT Margin(%)	34.03	40.13	37.96	33.32	40.29	107.01	35.37	19.47	19.7	43.94	38.22
Pre Tax Margin(%)	33.55	40.05	37.85	33.27	40.16	106.86	35.23	19.05	18.01	40.46	34
PAT Margin (%)	26.21	32.99	30.35	27.45	34.81	98	31.45	16.45	16.22	30.28	23.52
Cash Profit Margin (%)	31.75	39.66	40.42	35.88	41.43	104.53	39.72	25.38	25.74	36.25	30.43
ROA(%)	3.4	4	4.29	4.15	5.62	13.54	4.17	2.15	2.23	4.64	3.43
ROE(%)	5.92	6.86	7.32	7.02	9.8	21.63	5.74	3.04	3.35	7.74	6.09
ROCE(%)	7.2	8.34	8.94	8.32	11.33	23.61	6.45	3.59	4.05	11.21	9.89
Receivable days	25.29	25.9	22.02	23.83	27.92	32.44	30.71	38.02	47.25	34	32.21
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	23.85	5.85	15.89	10.92	17.74	50.2	26.45
Price/Book(x)	0	0	0	0	1.83	1.17	0.95	0.47	0.85	3.87	1.69
Dividend Yield(%)	0	0	0	0	2.86	4.76	4.91	5.73	3.68	1.43	2.78
EV/Net Sales(x)	-3.99	-3	-2.46	-2.02	3.77	2.94	2.62	-0.48	1.06	11.44	3.19
EV/Core EBITDA(x)	-6.77	-5.07	-4.34	-4.12	7.59	2.58	6.72	-2.1	3.35	27.26	8.07
Net Sales Growth(%)	-5.07	-4.96	20.34	9.13	19.08	-8.25	-11.29	-7.47	6.36	33.13	8.07
EBIT Growth(%)	-35.92	12.1	13.83	-4.2	43.98	143.69	-70.68	-41.21	7.65	196.88	-5.99
PAT Growth(%)	-34.87	19.63	10.71	-1.27	50.96	158.34	-71.53	-43.03	4.89	148.53	-16.04
EPS Growth(%)	0	0	0	0	65.62	215.47	-70.26	-29.37	18.51	75.2	-13.36
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	2.61	1.83	1.8	1.55	1.52	1.84	2.4	1.84	2.04	1.81	1.61
Quick Ratio(x)	2.61	1.83	1.8	1.55	1.52	1.84	2.4	1.84	2.04	1.81	1.61
Interest Cover(x)	70.88	512.26	335.73	643.24	318.35	723.08	251.02	46.92	11.62	12.62	9.06
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

BSE Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0	0	0	0	0	0	0	0	0	0
FII	9.06	12.77	11.02	10.58	8.41	7.6	8.77	7.9	12.01	13.01
DII	3.36	1.02	1.02	0.58	0.56	0.62	0.51	8.06	11.26	12.69
Public	60.57	59.73	61.82	62.82	64.82	65.92	64.86	58.92	53.6	51.95
Others	27.01	26.48	26.14	26.03	26.21	25.86	25.86	25.11	23.14	22.36
Total	100	100	100	100	100	100	100	100	100	100

Pros

Company is almost debt free.

Cons

Promoter holding is low: 0%.
Company has a low return on equity of 6% over the last 3 years.
Stock is trading at 11.5 times its book value.
The company has delivered a poor profit growth of -21% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

BSE News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 1025/-

Tata Capital

Current Price: 6500/-

NSE India

Current Price: 160/-

Fino Paytech Limited

Current Price: 1.3/-

MSEI

Current Price: 1.3/-

MSEI

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0	0	0	0	0	0	0	0	0	0
FII	0.41	1.73	1.49	1.43	1.14	1.03	1.19	1.07	1.63	1.76
DII	0.15	0.14	0.14	0.08	0.08	0.08	0.07	1.09	1.52	1.72
Public	2.73	8.08	8.37	8.51	8.78	8.93	8.79	7.98	7.26	7.03
Others	1.22	3.58	3.54	3.53	3.55	3.5	3.5	3.4	3.13	3.03
Total	4.5	13.53	13.55	13.55	13.55	13.55	13.55	13.55	13.54	13.54

BSE

Add Watchlist

BSE Research see more...

Overview Inc. Year: 1918Industry: Finance - Others

BSE Share Price

Alert Data

Quarterly Price

Peer Comparison

BSE Quarterly Results

BSE Profit & Loss

Growth Rates

BSE Balance Sheet

BSE Cash Flow

BSE Ratios

BSE Shareholding Pattern

BSE News

Top Unlisted Companies & InstaBuy Companies

Tata Capital

NSE India

Fino Paytech Limited

MSEI

MSEI

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!