Sharescart Research Club logo
Products
Research
Tools
About
Join Channel
Consolidated Standalone

BSE

₹2827.6 67.4 | 2.4%

WEBSITE BSE:0 NSE : 14 Nov, 15:59

Market Cap ₹114837 Cr.

Stock P/E 87.2

P/B 18

Current Price ₹2827.6

Book Value ₹ 157.2

Face Value 2

52W High ₹3030

Dividend Yield 0.27%

52W Low ₹ 1227.3

Edit Ratio

BSE Research see more...

Stocx User

BSE's Derivative Business Analysis and Way Ahead

Overview Inc. Year: 1918Industry: Finance - Others

BSE Limited (BSE) is an India-based stock exchange agency. BSE offers a transparent market for buying and selling in equity, debt instruments, derivatives and mutual funds. The Company includes two business segments: Stock Exchange and Depository activity. Stock exchange activity is engaged in facilitating trading of securities and the activities incidental there to, and Depository activity gives depository-associated services. It also has a platform for trading in equities of small and medium enterprises (SME). BSE also gives numerous services to capital marketplace individuals, inclusive of risk control, clearing, settlement, market data services and training. The Company's subsidiaries comprises Marketplace Technologies Pvt Ltd, Central Depository Services (India) Ltd (CDSL), Indian Clearing Corporation Ltd (ICCL) and CDSL Ventures Ltd. The Company offers the SCORES system, which is a Web based device in which buyers can lodge their complaints online.

Read More..

BSE Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

BSE Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 216 315 372 484 602 741 774 847 958 1068
Other Income 56 53 60 59 66 72 62 80 86 71
Total Income 271 367 431 543 668 813 835 926 1044 1140
Total Expenditure 152 181 280 388 319 353 537 253 332 388
Operating Profit 119 186 152 155 349 460 298 673 712 751
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 21 23 25 26 24 29 30 30 27 32
Exceptional Income / Expenses 407 0 0 0 0 0 0 0 0 0
Profit Before Tax 504 163 127 129 325 431 268 643 685 719
Provision for Tax 76 64 37 47 85 111 69 166 175 182
Profit After Tax 428 99 90 82 240 320 199 477 510 537
Adjustments 14 21 18 25 25 27 21 17 29 21
Profit After Adjustments 443 121 108 107 265 347 220 494 539 558
Adjusted Earnings Per Share 10.9 3 2.7 2.6 6.5 8.5 5.4 12.2 13.3 13.7

BSE Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 584 637 759 676 652 609 630 841 925 1568 3212 3647
Other Income 42 35 47 24 35 21 24 24 30 29 27 299
Total Income 626 672 805 700 687 630 655 864 955 1597 3239 3945
Total Expenditure 294 360 429 401 447 500 463 525 610 950 1429 1510
Operating Profit 331 313 377 299 241 130 192 340 345 647 1810 2434
Interest 1 0 1 1 1 2 10 28 37 39 32 0
Depreciation 59 54 50 45 51 51 58 48 60 95 113 119
Exceptional Income / Expenses -51 -47 -21 -3 -1 32 -15 0 0 407 0 0
Profit Before Tax 221 212 305 270 218 109 153 327 297 992 1748 2315
Provision for Tax 44 37 41 55 23 15 11 82 92 224 431 592
Profit After Tax 177 175 264 215 194 94 142 245 206 769 1317 1723
Adjustments -22 -42 -43 474 5 28 3 9 15 10 9 88
Profit After Adjustments 156 133 221 689 199 122 145 254 221 778 1326 1811
Adjusted Earnings Per Share 3.3 2.8 4.6 14.4 4.3 3 3.6 6.3 5.4 19.2 32.7 44.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 105% 56% 39% 19%
Operating Profit CAGR 180% 75% 69% 19%
PAT CAGR 71% 75% 70% 22%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 87% 143% 117% NA%
ROE Average 27% 18% 13% 10%
ROCE Average 36% 24% 18% 12%

BSE Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2572 2523 2867 3439 3330 2860 3046 3295 3459 4257 5556
Minority's Interest 199 237 291 0 0 19 24 135 128 152 152
Borrowings 4 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 61 182 -10 -78 -91 -116 -133 -109 -70 -45 -1
Total Current Liabilities 1356 1296 2016 1550 1162 1586 1545 2744 2393 5027 4599
Total Liabilities 4191 4238 5164 4910 4401 4348 4482 6066 5909 9391 10322
Fixed Assets 251 237 249 203 200 187 181 158 252 285 299
Other Non-Current Assets 1502 1993 1844 1850 1407 1240 1150 954 1801 3137 2680
Total Current Assets 2439 2007 3071 2857 2795 2922 3151 4954 3857 5970 7275
Total Assets 4191 4238 5164 4910 4401 4348 4482 6066 5909 9391 10322

BSE Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 181 336 336 1164 797 479 729 416 887 451 2074
Cash Flow from Operating Activities -159 -44 817 -239 -318 397 -68 1442 -137 2643 414
Cash Flow from Investing Activities 94 164 95 -236 347 470 -190 -980 -111 -871 -758
Cash Flow from Financing Activities -39 -120 -85 108 -347 -618 -55 9 -186 -149 -206
Net Cash Inflow / Outflow -104 -0 827 -366 -318 249 -312 471 -434 1623 -550
Closing Cash & Cash Equivalent 80 336 1164 797 479 729 416 887 453 2074 1524

BSE Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.33 2.75 4.56 14.37 4.27 3.02 3.58 6.27 5.43 19.17 32.65
CEPS(Rs) 5.05 4.73 6.49 5.43 5.26 3.58 4.93 7.23 6.55 21.27 35.22
DPS(Rs) 1.11 1.67 3.11 4 3.33 1.89 2.33 4.5 4 5 7.67
Book NAV/Share(Rs) 52.63 52.2 59.21 71.76 71.43 70.63 74.85 81.22 85.12 104.85 136.84
Core EBITDA Margin(%) 49.56 43.55 43.48 40.67 31.54 17.9 26.63 37.58 34.06 39.45 55.52
EBIT Margin(%) 37.96 33.32 40.29 40.13 33.47 18.26 25.83 42.28 36.13 65.74 55.42
Pre Tax Margin(%) 37.85 33.27 40.16 39.98 33.34 17.87 24.2 38.93 32.14 63.27 54.43
PAT Margin (%) 30.35 27.45 34.81 31.77 29.76 15.42 22.48 29.13 22.24 49.02 41
Cash Profit Margin (%) 40.42 35.88 41.43 38.5 37.59 23.8 31.66 34.88 28.76 55.07 44.52
ROA(%) 4.29 4.15 5.62 4.26 4.17 2.15 3.21 4.64 3.43 10.05 13.36
ROE(%) 7.32 7.02 9.8 6.81 5.74 3.04 4.81 7.74 6.09 19.92 26.84
ROCE(%) 8.94 8.32 11.33 8.6 6.45 3.59 5.52 11.21 9.89 26.72 36.28
Receivable days 22.02 23.83 27.92 33.41 29.06 35.66 45.54 32.72 30.44 35.12 29.58
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 23.85 5.85 15.89 10.92 17.74 50.2 26.45 43.75 55.94
Price/Book(x) 0 0 1.83 1.17 0.95 0.47 0.85 3.87 1.69 8 13.35
Dividend Yield(%) 0 0 2.86 4.76 4.91 5.73 3.68 1.43 2.78 0.6 0.42
EV/Net Sales(x) -2.46 -2.02 3.77 3.02 2.48 -0.45 1.02 11.01 3.01 18.87 21.48
EV/Core EBITDA(x) -4.34 -4.12 7.59 6.83 6.72 -2.1 3.35 27.26 8.07 45.71 38.11
Net Sales Growth(%) 20.34 9.13 19.08 -10.9 -3.47 -6.64 3.49 33.35 10.01 69.56 104.83
EBIT Growth(%) 13.83 -4.2 43.98 -11.25 -19.48 -49.08 46.45 118.22 -5.99 208.55 72.66
PAT Growth(%) 10.71 -1.27 50.96 -18.66 -9.58 -51.61 50.81 72.85 -16.04 273.79 71.34
EPS Growth(%) 14.93 -17.32 65.62 215.47 -70.26 -29.37 18.51 75.2 -13.36 253 70.34
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.8 1.55 1.52 1.84 2.41 1.84 2.04 1.81 1.61 1.19 1.58
Quick Ratio(x) 1.8 1.55 1.52 1.84 2.41 1.84 2.04 1.81 1.61 1.19 1.58
Interest Cover(x) 335.73 643.24 318.35 263.33 251.02 46.92 15.81 12.62 9.06 26.64 56.13
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

BSE Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 0 0 0 0 0 0 0 0 0 0
FII 8.77 7.9 12.01 13.01 11.09 12.98 15.99 16.78 18.14 16.25
DII 0.51 8.06 11.26 12.69 11.59 11.68 12.09 12.31 11.25 19.97
Public 64.86 58.92 53.6 51.95 54.56 52.43 50.02 48.79 50.03 63.78
Others 25.86 25.11 23.14 22.36 22.76 22.9 21.9 22.12 20.57 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 69% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Stock is trading at 18 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

BSE News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!