Pharmaceuticals & Drugs · Founded 2002 · www.brookslabs.net · BSE 533543 · NSE BROOKS LABS · ISIN INE650L01011
No Notes Added Yet
Business
Brooks Laboratories Ltd. is an Indian pharmaceutical company engaged in the manufacturing and marketing of Active Pharmaceutical Ingredients (APIs) and Finished Dosage Formulations (FDFs). The company manufactures a range of therapeutic products including anti-bacterials, anti-ulcerants, analgesics, anti-malarials, and anti-diabetics. It operates through its manufacturing facilities, primarily catering to both the domestic Indian market and international export markets, particularly focusing on semi-regulated and unregulated countries while also aiming for regulated markets. The company generates revenue by selling its pharmaceutical products to distributors, institutions, and directly to clients in various geographies.
Revenue Mix
Brooks Laboratories operates broadly across two main segments:
Active Pharmaceutical Ingredients (APIs): This segment involves the production of bulk drug substances used as raw materials in the manufacture of finished pharmaceutical products.
Finished Dosage Formulations (FDFs): This segment comprises the manufacturing and marketing of ready-to-use pharmaceutical products (tablets, capsules, injections, etc.) under its own brands or for third parties.
Specific percentage contributions for API vs. FDF or domestic vs. export are not consistently and explicitly detailed in readily available public financial reports, but the company derives revenue from both segments across India and several international markets.
Industry
The Indian Pharmaceuticals & Drugs industry is highly fragmented, competitive, and significantly regulated. It consists of large multinational corporations, major domestic players, and numerous mid-to-small-sized companies. Brooks Laboratories operates as a mid-tier player within this landscape. It competes with other companies specializing in generic APIs and formulations, often differentiated by specific therapeutic focus, cost-effectiveness, or market reach. Its positioning is largely driven by its manufacturing capabilities, product portfolio, and expanding presence in various international markets.
MOAT
Brooks Laboratories primarily derives its competitive advantages from:
Cost-Effective Manufacturing: Leveraging India's cost advantages in R&D and manufacturing to produce APIs and formulations at competitive prices.
Process Chemistry Expertise: Development of efficient and scalable processes for API manufacturing, which can lead to cost efficiencies and quality control.
Diversified Product Portfolio: A relatively broad portfolio of therapeutic products across both APIs and FDFs helps mitigate dependency on a single product or therapy area.
Regulatory Compliance: Maintaining manufacturing facilities that comply with various national and international regulatory standards (e.g., WHO-GMP) is crucial for market access. However, brand loyalty or significant network effects are less pronounced moats for a company of its size in the generics space.
Growth Drivers
New Product Launches & Approvals: Introduction of new APIs and FDFs, especially in niche or high-growth therapeutic areas.
Capacity Expansion: Increasing manufacturing capacity for existing or new products to meet growing demand.
Geographic Expansion: Penetrating new international markets, particularly more regulated and lucrative markets like the US and Europe, which requires significant regulatory investments and approvals.
Increased Healthcare Spending: Growing healthcare expenditure globally, particularly in emerging markets, driving demand for affordable generic drugs.
Contract Manufacturing Opportunities: Potentially leveraging its manufacturing infrastructure for Contract Development and Manufacturing Organization (CDMO) services for other pharmaceutical companies.
Risks
Intense Competition: The Indian and global generic pharmaceutical markets are highly competitive, leading to pricing pressure and margin erosion.
Regulatory Scrutiny: Strict and evolving regulatory requirements (e.g., USFDA, EU-GMP) can lead to facility inspections, import alerts, or product recalls, impacting operations and revenue.
Raw Material Price Volatility: Dependence on external suppliers for key starting materials can expose the company to price fluctuations and supply chain disruptions.
Foreign Exchange Fluctuations: A significant portion of revenue comes from exports, making the company susceptible to adverse currency movements.
Product Concentration: Over-reliance on a few key products or therapeutic segments could pose a risk if demand shifts or competition intensifies in those areas.
R&D Success: The failure to successfully develop and commercialize new products could impact future growth.
Management & Ownership
Brooks Laboratories Ltd. is a promoter-driven company, characteristic of many Indian businesses. The promoter group typically holds a significant stake, which indicates a vested interest in the company's long-term performance. The management team consists of professionals with experience in the pharmaceutical industry. The ownership structure generally features a substantial promoter holding, alongside institutional and public shareholding.
Outlook
Brooks Laboratories has positioned itself in the growing global pharmaceutical market with a focus on both APIs and FDFs. The company's future growth hinges on its ability to expand its product portfolio, gain market share in new geographies (especially regulated markets), and effectively manage its manufacturing operations and regulatory compliance. The bull case suggests that successful new product approvals, capacity utilization, and deeper penetration into export markets could drive revenue and profit growth. The bear case highlights the intense competition, constant pricing pressure in generics, the high cost and risk associated with R&D, and potential regulatory setbacks which could constrain profitability and growth. Its ability to navigate these challenges will be key to its sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 24 | 22 | 18 | 18 | 21 | 21 | 23 | 26 | 23 | 17 |
| Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 24 | 22 | 18 | 18 | 21 | 21 | 24 | 26 | 24 | 17 |
| Total Expenditure | 23 | 21 | 17 | 18 | 19 | 19 | 22 | 22 | 21 | 16 |
| Operating Profit | 2 | 1 | 1 | 0 | 2 | 2 | 2 | 3 | 3 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 0 | -0 | 1 | 1 | 2 | 3 | 2 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 1 | 0 | -0 | 1 | 1 | 1 | 3 | 2 | 0 |
| Adjustments | -3 | -4 | -10 | -2 | -5 | -3 | -3 | 7 | 6 | 5 |
| Profit After Adjustments | -2 | -4 | -10 | -2 | -4 | -2 | -1 | 10 | 8 | 5 |
| Adjusted Earnings Per Share | -0.6 | -1.5 | -3.7 | -0.9 | -1.5 | -0.8 | -0.5 | 3.3 | 2.7 | 1.9 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 77 | 91 | 63 | 79 | 83 | 89 |
| Other Income | 1 | 1 | 0 | 1 | 4 | 1 |
| Total Income | 78 | 92 | 63 | 81 | 87 | 91 |
| Total Expenditure | 77 | 105 | 90 | 76 | 81 | 81 |
| Operating Profit | 1 | -13 | -26 | 4 | 6 | 9 |
| Interest | 3 | 3 | 2 | 1 | 1 | 0 |
| Depreciation | 7 | 7 | 7 | 2 | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -9 | -24 | -38 | -20 | -10 | 7 |
| Provision for Tax | 10 | -5 | -7 | 0 | 0 | 0 |
| Profit After Tax | -19 | -19 | -31 | -20 | -10 | 6 |
| Adjustments | 0 | 8 | 10 | 0 | 0 | 15 |
| Profit After Adjustments | -19 | -11 | -21 | -20 | -10 | 22 |
| Adjusted Earnings Per Share | -7.8 | -4.5 | -8.4 | -7.5 | -3.4 | 7.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | -3% | 0% | 0% |
| Operating Profit CAGR | 50% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -52% | 3% | -8% | -0% |
| ROE Average | -12% | -26% | -25% | -25% |
| ROCE Average | -10% | -24% | -19% | -19% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 79 | 87 | 74 | 66 | 98 |
| Minority's Interest | 0 | 47 | 0 | 0 | 0 |
| Borrowings | 14 | 9 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 5 | 2 | 3 | 2 | 3 |
| Total Current Liabilities | 64 | 49 | 33 | 23 | 23 |
| Total Liabilities | 162 | 195 | 110 | 90 | 124 |
| Fixed Assets | 108 | 110 | 15 | 14 | 14 |
| Other Non-Current Assets | 5 | 23 | 67 | 46 | 76 |
| Total Current Assets | 47 | 61 | 28 | 31 | 34 |
| Total Assets | 162 | 195 | 110 | 90 | 124 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 3 | 0 | 0 |
| Cash Flow from Operating Activities | 4 | -37 | -14 | -10 | 3 |
| Cash Flow from Investing Activities | -5 | -25 | 0 | 0 | -45 |
| Cash Flow from Financing Activities | 1 | 64 | 11 | 10 | 42 |
| Net Cash Inflow / Outflow | 0 | 2 | -3 | 0 | -0 |
| Closing Cash & Cash Equivalent | 1 | 3 | 0 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -7.77 | -4.53 | -8.38 | -7.46 | -3.38 |
| CEPS(Rs) | -4.9 | -4.8 | -9.63 | -6.79 | -2.84 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 31.73 | 35.07 | 29.65 | 24.99 | 33.3 |
| Core EBITDA Margin(%) | 0.67 | -15.63 | -41.8 | 3.86 | 1.62 |
| EBIT Margin(%) | -7.63 | -22.81 | -57.25 | -23.55 | -10.61 |
| Pre Tax Margin(%) | -11.64 | -26.21 | -60.71 | -24.62 | -11.86 |
| PAT Margin (%) | -25.08 | -21.18 | -49.12 | -24.65 | -12.07 |
| Cash Profit Margin (%) | -15.84 | -13.12 | -38 | -22.42 | -10.13 |
| ROA(%) | -11.95 | -10.83 | -20.41 | -19.59 | -9.31 |
| ROE(%) | -24.48 | -23.18 | -38.46 | -28.08 | -12.18 |
| ROCE(%) | -5.33 | -18.72 | -37.83 | -24.92 | -10.03 |
| Receivable days | 64.72 | 62.77 | 87.83 | 66.75 | 80.26 |
| Inventory Days | 111.53 | 102.32 | 112.11 | 48.02 | 41.59 |
| Payable days | 237.48 | 171.35 | 185.27 | 125.11 | 98.11 |
| PER(x) | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 1.94 | 2.05 | 2.09 | 3.71 | 3.24 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.37 | 2.19 | 2.52 | 3.12 | 3.9 |
| EV/Core EBITDA(x) | 145.82 | -14.85 | -6.08 | 59.41 | 55.34 |
| Net Sales Growth(%) | 0 | 18.04 | -30.69 | 25.76 | 3.86 |
| EBIT Growth(%) | 0 | -252.86 | -73.97 | 48.27 | 53.19 |
| PAT Growth(%) | 0 | 0.33 | -60.76 | 36.9 | 49.13 |
| EPS Growth(%) | 0 | 41.73 | -85.05 | 10.88 | 54.67 |
| Debt/Equity(x) | 0.4 | 0.28 | 0.08 | 0.08 | 0.06 |
| Current Ratio(x) | 0.74 | 1.25 | 0.84 | 1.35 | 1.48 |
| Quick Ratio(x) | 0.37 | 0.69 | 0.49 | 0.93 | 1.08 |
| Interest Cover(x) | -1.9 | -6.72 | -16.58 | -22.16 | -8.52 |
| Total Debt/Mcap(x) | 0.2 | 0.14 | 0.04 | 0.02 | 0.02 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.59 | 63.59 | 63.59 | 63.59 | 59.06 | 52.62 | 52.62 | 52.62 | 52.62 | 52.62 |
| FII | 0 | 0 | 0 | 0.02 | 0.01 | 0.05 | 0 | 0.01 | 0.09 | 0.17 |
| DII | 3.86 | 3.86 | 3.86 | 3.86 | 3.86 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 |
| Public | 32.55 | 32.55 | 32.55 | 32.53 | 37.08 | 37.43 | 37.48 | 37.48 | 37.39 | 37.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.67 | 1.67 | 1.67 | 1.67 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Public | 0.85 | 0.85 | 0.85 | 0.85 | 0.97 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.62 | 2.62 | 2.62 | 2.62 | 2.62 | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +5% | -3% | — | — |
| Operating Profit CAGR | +50% | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -52% | +3% | -8% | 0% |
| ROE Average | -12% | -26% | -25% | -25% |
| ROCE Average | -10% | -24% | -19% | -19% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.59 | 63.59 | 63.59 | 63.59 | 59.06 | 52.62 | 52.62 | 52.62 | 52.62 | 52.62 |
| FII | 0 | 0 | 0 | 0.02 | 0.01 | 0.05 | 0 | 0.01 | 0.09 | 0.17 |
| DII | 3.86 | 3.86 | 3.86 | 3.86 | 3.86 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 |
| Public | 36.41 | 36.41 | 36.41 | 36.41 | 40.94 | 47.38 | 47.38 | 47.38 | 47.38 | 47.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.67 | 1.67 | 1.67 | 1.67 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Public | 0.96 | 0.96 | 0.96 | 0.96 | 1.07 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.62 | 2.62 | 2.62 | 2.62 | 2.62 | 2.95 | 2.95 | 2.95 | 2.95 | 2.95 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.