Consumer Food · Founded 1918 · www.britannia.co.in · BSE 500825 · NSE BRITANIA IND · ISIN INE216A01030
No Notes Added Yet
Business
Britannia Industries Ltd. is one of India's leading food companies, primarily engaged in the manufacturing and sale of biscuits, bread, cakes, rusks, and dairy products. The company operates across India and internationally. Its core business model revolves around developing, producing, and marketing a wide range of packaged food products that cater to various consumer segments. Britannia makes money by selling these products through an extensive distribution network comprising wholesalers, retailers, and modern trade channels.
Revenue Mix
Britannia's revenue is primarily driven by its bakery products, with biscuits being the dominant segment. While specific percentage breakdowns fluctuate, biscuits typically account for the largest share of revenue, followed by bread, cakes, rusks, and a growing contribution from its dairy portfolio (milk, cheese, curd, beverages).
Industry
The Indian Consumer Food industry is large, diverse, and highly competitive, characterized by the presence of both large multinational corporations and domestic players, as well as a significant unorganized sector. Britannia holds a leading position in the Indian biscuit market, often vying for market leadership. It competes with major players like Parle Products, ITC Foods, Mondelez International (Cadbury), Nestle, and various regional brands across its product categories.
MOAT
Britannia possesses several durable competitive advantages:
Strong Brand Equity: Decades of operation have built iconic brands (e.g., Good Day, Tiger, Marie Gold, NutriChoice) with high recall and consumer trust across generations.
Extensive Distribution Network: A vast and deep distribution network, especially critical in India, allows its products to reach urban and rural consumers effectively.
Economies of Scale: Large-scale manufacturing and widespread advertising provide cost efficiencies and allow for competitive pricing.
Product Innovation & Portfolio Diversity: Continuous product development and diversification into new categories and premium segments help maintain market relevance and capture new consumer trends.
Growth Drivers
Increasing Disposable Incomes & Urbanization: Rising affluence and a growing urban population are driving demand for branded, packaged food products.
Premiumization Trend: Consumers are increasingly willing to pay for premium, healthier, or specialized food products, allowing Britannia to expand its value-added offerings (e.g., NutriChoice, gourmet biscuits).
Rural Market Penetration: Untapped potential in rural areas represents a significant growth opportunity as incomes rise and distribution improves.
Product Portfolio Expansion: Diversification into adjacencies like dairy, snacks, and new biscuit variants can open up new revenue streams.
Focus on Health & Wellness: Growing consumer awareness around health is driving demand for fortified, low-sugar, or high-fiber options.
Risks
Raw Material Price Volatility: Fluctuations in prices of key inputs like wheat flour, sugar, edible oils, and dairy products can impact profit margins.
Intense Competition: The highly competitive nature of the Indian food market necessitates continuous investment in marketing, innovation, and distribution, which can be costly.
Changing Consumer Preferences: Evolving tastes, dietary trends, and increasing awareness of health can necessitate rapid product adaptation.
Regulatory Changes: Changes in food safety standards, labeling requirements, or taxation policies can affect operations and costs.
Supply Chain Disruptions: Events such as pandemics, extreme weather, or geopolitical issues can disrupt manufacturing and distribution.
Management & Ownership
Britannia Industries Ltd. is promoted by the Wadia Group, a prominent Indian conglomerate. The company has a long history and is managed by a professional team. While the Wadia Group holds a significant stake, the company operates with a professional management structure overseeing day-to-day operations and strategic direction.
Outlook
Britannia is well-positioned to capitalize on India's growing consumer market, driven by its strong brand portfolio, extensive distribution, and focus on product innovation. The shift from unbranded to branded consumption and increasing demand for value-added products provide tailwinds. However, the company will continue to navigate challenges posed by volatile raw material costs, intense competition from both established players and emerging direct-to-consumer (D2C) brands, and the need for continuous investment in brand building and supply chain efficiencies. Its ability to maintain market share while expanding into new growth categories and managing cost pressures will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4256 | 4069 | 4250 | 4668 | 4593 | 4432 | 4622 | 4841 | 4970 | 4719 |
| Other Income | 51 | 57 | 56 | 46 | 62 | 63 | 57 | 52 | 59 | 55 |
| Total Income | 4307 | 4127 | 4306 | 4714 | 4655 | 4495 | 4679 | 4893 | 5029 | 4774 |
| Total Expenditure | 3435 | 3282 | 3497 | 3884 | 3748 | 3627 | 3865 | 3886 | 3990 | 3866 |
| Operating Profit | 872 | 845 | 809 | 829 | 907 | 868 | 814 | 1007 | 1039 | 908 |
| Interest | 31 | 26 | 29 | 35 | 45 | 31 | 26 | 35 | 33 | 19 |
| Depreciation | 78 | 80 | 74 | 76 | 82 | 81 | 82 | 85 | 85 | 85 |
| Exceptional Income / Expenses | -3 | 0 | -25 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 760 | 738 | 682 | 719 | 780 | 757 | 706 | 887 | 922 | 804 |
| Provision for Tax | 203 | 198 | 176 | 184 | 196 | 193 | 181 | 229 | 237 | 105 |
| Profit After Tax | 557 | 540 | 506 | 535 | 584 | 564 | 525 | 658 | 685 | 699 |
| Adjustments | -1 | -2 | 0 | -4 | -3 | -4 | -4 | -4 | -5 | -21 |
| Profit After Adjustments | 556 | 538 | 506 | 531 | 582 | 560 | 521 | 654 | 680 | 678 |
| Adjusted Earnings Per Share | 23.1 | 22.3 | 21 | 22.1 | 24.1 | 23.2 | 21.6 | 27.2 | 28.2 | 28.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7858 | 8397 | 9054 | 9914 | 11055 | 11600 | 13136 | 14136 | 16301 | 16769 | 17943 | 19152 |
| Other Income | 88 | 124 | 151 | 166 | 206 | 279 | 313 | 223 | 258 | 214 | 227 | 223 |
| Total Income | 7946 | 8522 | 9205 | 10080 | 11261 | 11879 | 13449 | 14359 | 16559 | 16983 | 18170 | 19375 |
| Total Expenditure | 6995 | 7183 | 7776 | 8412 | 9321 | 9756 | 10627 | 11935 | 13512 | 13599 | 14756 | 15607 |
| Operating Profit | 952 | 1339 | 1429 | 1668 | 1940 | 2123 | 2822 | 2424 | 3047 | 3384 | 3414 | 3768 |
| Interest | 4 | 5 | 5 | 8 | 9 | 77 | 111 | 144 | 169 | 164 | 139 | 113 |
| Depreciation | 144 | 113 | 119 | 142 | 162 | 185 | 198 | 201 | 226 | 300 | 313 | 337 |
| Exceptional Income / Expenses | 146 | 0 | 0 | 0 | 0 | -17 | -1 | -1 | 376 | -3 | -25 | 0 |
| Profit Before Tax | 950 | 1220 | 1304 | 1518 | 1768 | 1844 | 2514 | 2078 | 3033 | 2913 | 2927 | 3319 |
| Provision for Tax | 261 | 396 | 420 | 514 | 612 | 451 | 663 | 562 | 716 | 779 | 749 | 752 |
| Profit After Tax | 688 | 824 | 885 | 1004 | 1155 | 1394 | 1851 | 1516 | 2316 | 2134 | 2178 | 2567 |
| Adjustments | 0 | 0 | -0 | 0 | 4 | 9 | 13 | 9 | 5 | 6 | 1 | -34 |
| Profit After Adjustments | 689 | 825 | 884 | 1004 | 1159 | 1403 | 1864 | 1525 | 2322 | 2140 | 2179 | 2533 |
| Adjusted Earnings Per Share | 28.7 | 34.4 | 36.9 | 41.8 | 48.2 | 58.3 | 77.4 | 63.3 | 96.4 | 88.8 | 90.4 | 105.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 7% | 8% | 9% | 9% |
| Operating Profit CAGR | 1% | 12% | 10% | 14% |
| PAT CAGR | 2% | 13% | 9% | 12% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -9% | 3% | 8% | 14% |
| ROE Average | 53% | 62% | 56% | 48% |
| ROCE Average | 53% | 53% | 49% | 52% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1245 | 2092 | 2696 | 3406 | 4253 | 4403 | 3548 | 2558 | 3534 | 3942 | 4356 |
| Minority's Interest | 2 | 2 | 3 | 13 | 33 | 36 | 36 | 28 | 30 | 25 | 26 |
| Borrowings | 43 | 38 | 31 | 85 | 62 | 766 | 747 | 707 | 1552 | 905 | 713 |
| Other Non-Current Liabilities | 2 | -12 | 10 | 13 | 29 | 40 | 59 | 36 | 45 | 75 | 89 |
| Total Current Liabilities | 1477 | 1330 | 1345 | 1648 | 1851 | 2578 | 3609 | 4147 | 4134 | 4084 | 3618 |
| Total Liabilities | 2770 | 3450 | 4086 | 5165 | 6228 | 7823 | 7999 | 7476 | 9295 | 9030 | 8802 |
| Fixed Assets | 844 | 950 | 1145 | 1331 | 1674 | 1864 | 1779 | 1739 | 2615 | 2744 | 2875 |
| Other Non-Current Assets | 253 | 775 | 602 | 683 | 1028 | 2284 | 1801 | 1754 | 1935 | 1437 | 2013 |
| Total Current Assets | 1673 | 1724 | 2339 | 3151 | 3526 | 3675 | 4419 | 3982 | 4714 | 4842 | 3914 |
| Total Assets | 2770 | 3450 | 4086 | 5165 | 6228 | 7823 | 7999 | 7476 | 9295 | 9030 | 8802 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 90 | 43 | 51 | 47 | 108 | 59 | 75 | 141 | 109 | 100 | 319 |
| Cash Flow from Operating Activities | 584 | 959 | 441 | 1249 | 1156 | 1485 | 1876 | 1300 | 2526 | 2573 | 2481 |
| Cash Flow from Investing Activities | -450 | -705 | -150 | -956 | -856 | -1532 | 436 | 911 | -1517 | 484 | 84 |
| Cash Flow from Financing Activities | -181 | -246 | -295 | -232 | -353 | 58 | -2243 | -2246 | -1028 | -2839 | -2762 |
| Net Cash Inflow / Outflow | -47 | 8 | -4 | 61 | -52 | 11 | 69 | -35 | -19 | 218 | -197 |
| Closing Cash & Cash Equivalent | 43 | 51 | 47 | 108 | 59 | 75 | 141 | 109 | 100 | 319 | 125 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 28.71 | 34.36 | 36.85 | 41.83 | 48.24 | 58.32 | 77.37 | 63.3 | 96.38 | 88.83 | 90.44 |
| CEPS(Rs) | 34.72 | 39.07 | 41.83 | 47.73 | 54.82 | 65.63 | 85.03 | 71.25 | 105.53 | 101.07 | 103.41 |
| DPS(Rs) | 8 | 10 | 11 | 12.5 | 15 | 35 | 157.5 | 56.5 | 72 | 73.5 | 75 |
| Book NAV/Share(Rs) | 51.9 | 87.07 | 112.1 | 141.39 | 176.17 | 181.64 | 146.1 | 106.19 | 146.71 | 163.62 | 180.81 |
| Core EBITDA Margin(%) | 10.76 | 14.08 | 13.71 | 14.36 | 14.87 | 15.06 | 18.24 | 14.91 | 16.35 | 17.98 | 16.92 |
| EBIT Margin(%) | 11.88 | 14.2 | 14.05 | 14.59 | 15.24 | 15.7 | 19.08 | 15.06 | 18.77 | 17.46 | 16.27 |
| Pre Tax Margin(%) | 11.83 | 14.15 | 13.99 | 14.52 | 15.16 | 15.07 | 18.27 | 14.08 | 17.78 | 16.53 | 15.53 |
| PAT Margin (%) | 8.58 | 9.56 | 9.49 | 9.6 | 9.91 | 11.39 | 13.45 | 10.27 | 13.58 | 12.11 | 11.56 |
| Cash Profit Margin (%) | 10.38 | 10.87 | 10.77 | 10.96 | 11.3 | 12.9 | 14.89 | 11.63 | 14.9 | 13.81 | 13.22 |
| ROA(%) | 28.23 | 26.51 | 23.48 | 21.7 | 20.28 | 19.84 | 23.39 | 19.59 | 27.62 | 23.29 | 24.43 |
| ROE(%) | 67.39 | 49.44 | 37.01 | 33 | 30.29 | 32.4 | 46.92 | 49.89 | 76.04 | 57.1 | 52.5 |
| ROCE(%) | 81.56 | 67.83 | 51.94 | 47.47 | 44.34 | 37.13 | 45.28 | 41.64 | 55.5 | 49.25 | 53.02 |
| Receivable days | 5.56 | 6.48 | 6.85 | 8.44 | 10.94 | 10.66 | 7.66 | 7.28 | 7.07 | 7.48 | 8.16 |
| Inventory Days | 18.74 | 17.87 | 21.57 | 22.93 | 22.45 | 22.7 | 24.31 | 30.4 | 27.4 | 24.58 | 23.42 |
| Payable days | 49.02 | 53.61 | 49.84 | 52.34 | 59.37 | 57.63 | 56.48 | 54.91 | 52.74 | 59.15 | 58.17 |
| PER(x) | 37.6 | 38.94 | 45.9 | 59.43 | 63.89 | 46.12 | 46.89 | 50.62 | 44.84 | 55.31 | 54.59 |
| Price/Book(x) | 20.79 | 15.37 | 15.09 | 17.58 | 17.49 | 14.81 | 24.83 | 30.18 | 29.46 | 30.03 | 27.3 |
| Dividend Yield(%) | 0.74 | 0.75 | 0.65 | 0.5 | 0.49 | 1.3 | 4.34 | 1.76 | 1.67 | 1.5 | 1.52 |
| EV/Net Sales(x) | 3.28 | 3.83 | 4.48 | 6.02 | 6.7 | 5.7 | 6.8 | 5.62 | 6.56 | 7.15 | 6.68 |
| EV/Core EBITDA(x) | 27.11 | 24.02 | 28.42 | 35.79 | 38.2 | 31.14 | 31.64 | 32.78 | 35.09 | 35.45 | 35.1 |
| Net Sales Growth(%) | 13.68 | 6.86 | 7.82 | 9.5 | 11.51 | 4.93 | 13.25 | 7.61 | 15.31 | 2.88 | 7 |
| EBIT Growth(%) | 65.07 | 28.52 | 6.89 | 16.5 | 16.47 | 8.11 | 36.61 | -15.31 | 44.06 | -3.89 | -0.39 |
| PAT Growth(%) | 73.97 | 19.74 | 7.31 | 13.49 | 15.09 | 20.61 | 32.79 | -18.08 | 52.79 | -7.86 | 2.04 |
| EPS Growth(%) | 74.18 | 19.68 | 7.27 | 13.49 | 15.33 | 20.91 | 32.67 | -18.19 | 52.27 | -7.84 | 1.82 |
| Debt/Equity(x) | 0.12 | 0.06 | 0.05 | 0.06 | 0.04 | 0.35 | 0.6 | 0.96 | 0.84 | 0.52 | 0.28 |
| Current Ratio(x) | 1.13 | 1.3 | 1.74 | 1.91 | 1.9 | 1.43 | 1.22 | 0.96 | 1.14 | 1.19 | 1.08 |
| Quick Ratio(x) | 0.87 | 0.97 | 1.26 | 1.53 | 1.48 | 1.14 | 0.92 | 0.63 | 0.85 | 0.9 | 0.74 |
| Interest Cover(x) | 247.01 | 251.61 | 240.32 | 201.02 | 195.49 | 24.98 | 23.67 | 15.4 | 18.93 | 18.77 | 22.08 |
| Total Debt/Mcap(x) | 0.01 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.55 | 50.55 | 50.55 | 50.55 | 50.55 | 50.55 | 50.55 | 50.55 | 50.55 | 50.55 |
| FII | 18.99 | 18.23 | 17.41 | 17.9 | 16.46 | 15.72 | 15.58 | 15.02 | 14.88 | 15.63 |
| DII | 14.84 | 15.64 | 16.69 | 16.24 | 17.45 | 18.26 | 18.66 | 19.39 | 19.6 | 18.87 |
| Public | 15.62 | 15.58 | 15.36 | 15.31 | 15.54 | 15.47 | 15.21 | 15.04 | 14.97 | 14.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 12.18 | 12.18 | 12.18 | 12.18 | 12.18 | 12.18 | 12.18 | 12.18 | 12.18 | 12.18 |
| FII | 4.57 | 4.39 | 4.19 | 4.31 | 3.96 | 3.79 | 3.75 | 3.62 | 3.58 | 3.77 |
| DII | 3.58 | 3.77 | 4.02 | 3.91 | 4.2 | 4.4 | 4.5 | 4.67 | 4.72 | 4.55 |
| Public | 3.76 | 3.75 | 3.7 | 3.69 | 3.74 | 3.73 | 3.66 | 3.62 | 3.61 | 3.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +7% | +8% | +9% | +9% |
| Operating Profit CAGR | +1% | +12% | +10% | +14% |
| PAT CAGR | +2% | +13% | +9% | +12% |
| Share Price CAGR | -9% | +3% | +8% | +14% |
| ROE Average | +53% | +62% | +56% | +48% |
| ROCE Average | +53% | +53% | +49% | +52% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.55 | 50.55 | 50.55 | 50.55 | 50.55 | 50.55 | 50.55 | 50.55 | 50.55 | 50.55 |
| FII | 18.99 | 18.23 | 17.41 | 17.9 | 16.46 | 15.72 | 15.58 | 15.02 | 14.88 | 15.63 |
| DII | 14.84 | 15.64 | 16.69 | 16.24 | 17.45 | 18.26 | 18.66 | 19.39 | 19.6 | 18.87 |
| Public | 49.45 | 49.45 | 49.45 | 49.45 | 49.45 | 49.45 | 49.45 | 49.45 | 49.45 | 49.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 12.18 | 12.18 | 12.18 | 12.18 | 12.18 | 12.18 | 12.18 | 12.18 | 12.18 | 12.18 |
| FII | 4.57 | 4.39 | 4.19 | 4.31 | 3.96 | 3.79 | 3.75 | 3.62 | 3.58 | 3.77 |
| DII | 3.58 | 3.77 | 4.02 | 3.91 | 4.2 | 4.4 | 4.5 | 4.67 | 4.72 | 4.55 |
| Public | 11.91 | 11.91 | 11.91 | 11.91 | 11.91 | 11.91 | 11.91 | 11.91 | 11.91 | 11.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.