Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹123252 Cr.
Stock P/E
56.6
P/B
24.1
Current Price
₹5117
Book Value
₹ 212
Face Value
1
52W High
₹6337
52W Low
₹ 5075
Dividend Yield
1.77%

Britannia Inds Overview

Business

Britannia Industries Ltd. is one of India's leading food companies, primarily engaged in the manufacturing and sale of biscuits, bread, cakes, rusks, and dairy products. The company operates across India and internationally. Its core business model revolves around developing, producing, and marketing a wide range of packaged food products that cater to various consumer segments. Britannia makes money by selling these products through an extensive distribution network comprising wholesalers, retailers, and modern trade channels.

Revenue Mix

Britannia's revenue is primarily driven by its bakery products, with biscuits being the dominant segment. While specific percentage breakdowns fluctuate, biscuits typically account for the largest share of revenue, followed by bread, cakes, rusks, and a growing contribution from its dairy portfolio (milk, cheese, curd, beverages).

Industry

The Indian Consumer Food industry is large, diverse, and highly competitive, characterized by the presence of both large multinational corporations and domestic players, as well as a significant unorganized sector. Britannia holds a leading position in the Indian biscuit market, often vying for market leadership. It competes with major players like Parle Products, ITC Foods, Mondelez International (Cadbury), Nestle, and various regional brands across its product categories.

MOAT

Britannia possesses several durable competitive advantages:

Strong Brand Equity: Decades of operation have built iconic brands (e.g., Good Day, Tiger, Marie Gold, NutriChoice) with high recall and consumer trust across generations.

Extensive Distribution Network: A vast and deep distribution network, especially critical in India, allows its products to reach urban and rural consumers effectively.

Economies of Scale: Large-scale manufacturing and widespread advertising provide cost efficiencies and allow for competitive pricing.

Product Innovation & Portfolio Diversity: Continuous product development and diversification into new categories and premium segments help maintain market relevance and capture new consumer trends.

Growth Drivers

Increasing Disposable Incomes & Urbanization: Rising affluence and a growing urban population are driving demand for branded, packaged food products.

Premiumization Trend: Consumers are increasingly willing to pay for premium, healthier, or specialized food products, allowing Britannia to expand its value-added offerings (e.g., NutriChoice, gourmet biscuits).

Rural Market Penetration: Untapped potential in rural areas represents a significant growth opportunity as incomes rise and distribution improves.

Product Portfolio Expansion: Diversification into adjacencies like dairy, snacks, and new biscuit variants can open up new revenue streams.

Focus on Health & Wellness: Growing consumer awareness around health is driving demand for fortified, low-sugar, or high-fiber options.

Risks

Raw Material Price Volatility: Fluctuations in prices of key inputs like wheat flour, sugar, edible oils, and dairy products can impact profit margins.

Intense Competition: The highly competitive nature of the Indian food market necessitates continuous investment in marketing, innovation, and distribution, which can be costly.

Changing Consumer Preferences: Evolving tastes, dietary trends, and increasing awareness of health can necessitate rapid product adaptation.

Regulatory Changes: Changes in food safety standards, labeling requirements, or taxation policies can affect operations and costs.

Supply Chain Disruptions: Events such as pandemics, extreme weather, or geopolitical issues can disrupt manufacturing and distribution.

Management & Ownership

Britannia Industries Ltd. is promoted by the Wadia Group, a prominent Indian conglomerate. The company has a long history and is managed by a professional team. While the Wadia Group holds a significant stake, the company operates with a professional management structure overseeing day-to-day operations and strategic direction.

Outlook

Britannia is well-positioned to capitalize on India's growing consumer market, driven by its strong brand portfolio, extensive distribution, and focus on product innovation. The shift from unbranded to branded consumption and increasing demand for value-added products provide tailwinds. However, the company will continue to navigate challenges posed by volatile raw material costs, intense competition from both established players and emerging direct-to-consumer (D2C) brands, and the need for continuous investment in brand building and supply chain efficiencies. Its ability to maintain market share while expanding into new growth categories and managing cost pressures will be crucial for sustained performance.

Britannia Inds Share Price

Live · BSE / NSE · Inception: 1918
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Britannia Inds Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 4256 4069 4250 4668 4593 4432 4622 4841 4970 4719
Other Income 51 57 56 46 62 63 57 52 59 55
Total Income 4307 4127 4306 4714 4655 4495 4679 4893 5029 4774
Total Expenditure 3435 3282 3497 3884 3748 3627 3865 3886 3990 3866
Operating Profit 872 845 809 829 907 868 814 1007 1039 908
Interest 31 26 29 35 45 31 26 35 33 19
Depreciation 78 80 74 76 82 81 82 85 85 85
Exceptional Income / Expenses -3 0 -25 -0 0 0 0 0 0 0
Profit Before Tax 760 738 682 719 780 757 706 887 922 804
Provision for Tax 203 198 176 184 196 193 181 229 237 105
Profit After Tax 557 540 506 535 584 564 525 658 685 699
Adjustments -1 -2 0 -4 -3 -4 -4 -4 -5 -21
Profit After Adjustments 556 538 506 531 582 560 521 654 680 678
Adjusted Earnings Per Share 23.1 22.3 21 22.1 24.1 23.2 21.6 27.2 28.2 28.2

Britannia Inds Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 7858 8397 9054 9914 11055 11600 13136 14136 16301 16769 17943 19152
Other Income 88 124 151 166 206 279 313 223 258 214 227 223
Total Income 7946 8522 9205 10080 11261 11879 13449 14359 16559 16983 18170 19375
Total Expenditure 6995 7183 7776 8412 9321 9756 10627 11935 13512 13599 14756 15607
Operating Profit 952 1339 1429 1668 1940 2123 2822 2424 3047 3384 3414 3768
Interest 4 5 5 8 9 77 111 144 169 164 139 113
Depreciation 144 113 119 142 162 185 198 201 226 300 313 337
Exceptional Income / Expenses 146 0 0 0 0 -17 -1 -1 376 -3 -25 0
Profit Before Tax 950 1220 1304 1518 1768 1844 2514 2078 3033 2913 2927 3319
Provision for Tax 261 396 420 514 612 451 663 562 716 779 749 752
Profit After Tax 688 824 885 1004 1155 1394 1851 1516 2316 2134 2178 2567
Adjustments 0 0 -0 0 4 9 13 9 5 6 1 -34
Profit After Adjustments 689 825 884 1004 1159 1403 1864 1525 2322 2140 2179 2533
Adjusted Earnings Per Share 28.7 34.4 36.9 41.8 48.2 58.3 77.4 63.3 96.4 88.8 90.4 105.2

Britannia Inds Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1245 2092 2696 3406 4253 4403 3548 2558 3534 3942 4356
Minority's Interest 2 2 3 13 33 36 36 28 30 25 26
Borrowings 43 38 31 85 62 766 747 707 1552 905 713
Other Non-Current Liabilities 2 -12 10 13 29 40 59 36 45 75 89
Total Current Liabilities 1477 1330 1345 1648 1851 2578 3609 4147 4134 4084 3618
Total Liabilities 2770 3450 4086 5165 6228 7823 7999 7476 9295 9030 8802
Fixed Assets 844 950 1145 1331 1674 1864 1779 1739 2615 2744 2875
Other Non-Current Assets 253 775 602 683 1028 2284 1801 1754 1935 1437 2013
Total Current Assets 1673 1724 2339 3151 3526 3675 4419 3982 4714 4842 3914
Total Assets 2770 3450 4086 5165 6228 7823 7999 7476 9295 9030 8802

Britannia Inds Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 90 43 51 47 108 59 75 141 109 100 319
Cash Flow from Operating Activities 584 959 441 1249 1156 1485 1876 1300 2526 2573 2481
Cash Flow from Investing Activities -450 -705 -150 -956 -856 -1532 436 911 -1517 484 84
Cash Flow from Financing Activities -181 -246 -295 -232 -353 58 -2243 -2246 -1028 -2839 -2762
Net Cash Inflow / Outflow -47 8 -4 61 -52 11 69 -35 -19 218 -197
Closing Cash & Cash Equivalent 43 51 47 108 59 75 141 109 100 319 125

Britannia Inds Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 28.71 34.36 36.85 41.83 48.24 58.32 77.37 63.3 96.38 88.83 90.44
CEPS(Rs) 34.72 39.07 41.83 47.73 54.82 65.63 85.03 71.25 105.53 101.07 103.41
DPS(Rs) 8 10 11 12.5 15 35 157.5 56.5 72 73.5 75
Book NAV/Share(Rs) 51.9 87.07 112.1 141.39 176.17 181.64 146.1 106.19 146.71 163.62 180.81
Core EBITDA Margin(%) 10.76 14.08 13.71 14.36 14.87 15.06 18.24 14.91 16.35 17.98 16.92
EBIT Margin(%) 11.88 14.2 14.05 14.59 15.24 15.7 19.08 15.06 18.77 17.46 16.27
Pre Tax Margin(%) 11.83 14.15 13.99 14.52 15.16 15.07 18.27 14.08 17.78 16.53 15.53
PAT Margin (%) 8.58 9.56 9.49 9.6 9.91 11.39 13.45 10.27 13.58 12.11 11.56
Cash Profit Margin (%) 10.38 10.87 10.77 10.96 11.3 12.9 14.89 11.63 14.9 13.81 13.22
ROA(%) 28.23 26.51 23.48 21.7 20.28 19.84 23.39 19.59 27.62 23.29 24.43
ROE(%) 67.39 49.44 37.01 33 30.29 32.4 46.92 49.89 76.04 57.1 52.5
ROCE(%) 81.56 67.83 51.94 47.47 44.34 37.13 45.28 41.64 55.5 49.25 53.02
Receivable days 5.56 6.48 6.85 8.44 10.94 10.66 7.66 7.28 7.07 7.48 8.16
Inventory Days 18.74 17.87 21.57 22.93 22.45 22.7 24.31 30.4 27.4 24.58 23.42
Payable days 49.02 53.61 49.84 52.34 59.37 57.63 56.48 54.91 52.74 59.15 58.17
PER(x) 37.6 38.94 45.9 59.43 63.89 46.12 46.89 50.62 44.84 55.31 54.59
Price/Book(x) 20.79 15.37 15.09 17.58 17.49 14.81 24.83 30.18 29.46 30.03 27.3
Dividend Yield(%) 0.74 0.75 0.65 0.5 0.49 1.3 4.34 1.76 1.67 1.5 1.52
EV/Net Sales(x) 3.28 3.83 4.48 6.02 6.7 5.7 6.8 5.62 6.56 7.15 6.68
EV/Core EBITDA(x) 27.11 24.02 28.42 35.79 38.2 31.14 31.64 32.78 35.09 35.45 35.1
Net Sales Growth(%) 13.68 6.86 7.82 9.5 11.51 4.93 13.25 7.61 15.31 2.88 7
EBIT Growth(%) 65.07 28.52 6.89 16.5 16.47 8.11 36.61 -15.31 44.06 -3.89 -0.39
PAT Growth(%) 73.97 19.74 7.31 13.49 15.09 20.61 32.79 -18.08 52.79 -7.86 2.04
EPS Growth(%) 74.18 19.68 7.27 13.49 15.33 20.91 32.67 -18.19 52.27 -7.84 1.82
Debt/Equity(x) 0.12 0.06 0.05 0.06 0.04 0.35 0.6 0.96 0.84 0.52 0.28
Current Ratio(x) 1.13 1.3 1.74 1.91 1.9 1.43 1.22 0.96 1.14 1.19 1.08
Quick Ratio(x) 0.87 0.97 1.26 1.53 1.48 1.14 0.92 0.63 0.85 0.9 0.74
Interest Cover(x) 247.01 251.61 240.32 201.02 195.49 24.98 23.67 15.4 18.93 18.77 22.08
Total Debt/Mcap(x) 0.01 0 0 0 0 0.02 0.02 0.03 0.03 0.02 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% +8% +9% +9%
Operating Profit CAGR +1% +12% +10% +14%
PAT CAGR +2% +13% +9% +12%
Share Price CAGR -9% +3% +8% +14%
ROE Average +53% +62% +56% +48%
ROCE Average +53% +53% +49% +52%

Britannia Inds Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 50.55 %
FII 15.63 %
DII (MF + Insurance) 18.87 %
Public (retail) 49.45 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 50.5550.5550.5550.5550.5550.5550.5550.5550.5550.55
FII 18.9918.2317.4117.916.4615.7215.5815.0214.8815.63
DII 14.8415.6416.6916.2417.4518.2618.6619.3919.618.87
Public 49.4549.4549.4549.4549.4549.4549.4549.4549.4549.45
Others 0000000000
Total 100100100100100100100100100100

Britannia Inds Peer Comparison

Consumer Food Edit Columns

Britannia Inds Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Britannia Inds Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 62%
  • Debtor days have improved from 59.15 to 58.17days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 24.1 times its book value.
  • The company has delivered a poor profit growth of 9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp