Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Consolidated Standalone

BPCL

₹592.3 -28.4 | 4.6%

Market Cap ₹128485 Cr.

Stock P/E 4.7

P/B 1.7

Current Price ₹592.3

Book Value ₹ 339.8

Face Value 10

52W High ₹687.7

Dividend Yield 0.68%

52W Low ₹ 331.5

Edit Ratio

BPCL Research see more...

Overview Inc. Year: 1952Industry: Refineries

Bharat Petroleum Corporation Limited is engaged in presenting motor spirit (MS), high speed diesel (HSD) and LPG. The Company is engaged within the enterprise of refining of crude oil and advertising and marketing of petroleum products. It operates thru two segments: Downstream petroleum, and Exploration and Production of Hydrocarbons (E&P). The Downstream petroleum section consists of refining and advertising of petroleum products. It is engaged in the manufacturing of liquid and gaseous fuels, illuminating oils, lubricating oils or greases or other products from crude petroleum or bituminous minerals. The Company also manufactures other petroleum merchandise, together with petroleum bitumen and different residues of petroleum oils or of oils acquired from bituminous minerals. Its advertising infrastructure consists of network of installations, depots, shops, aviation carrier stations and LPG distributors.

Read More..

BPCL Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

BPCL Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 117498 123419 138425 128356 133348 133420 128264 116657 129985 132087
Other Income 586 608 329 347 339 483 562 676 491 507
Total Income 118084 124027 138754 128702 133687 133903 128825 117333 130476 132594
Total Expenditure 112395 117441 144249 126941 129135 122335 112478 103717 123786 122929
Operating Profit 5688 6586 -5495 1762 4552 11568 16347 13616 6690 9664
Interest 660 752 710 937 1128 1148 869 973 700 967
Depreciation 1394 1498 1617 1561 1586 1605 1614 1605 1830 1722
Exceptional Income / Expenses -349 -161 -109 -170 -189 -997 -238 -282 -284 -104
Profit Before Tax 3286 4175 -7931 -906 1648 7818 13626 10756 3876 6872
Provision for Tax 978 1964 -1389 -72 166 1984 3458 2812 1186 1880
Profit After Tax 2308 2211 -6543 -835 1482 5834 10168 7943 2690 4992
Adjustments 451 348 395 496 265 1036 477 300 491 -203
Profit After Adjustments 2759 2559 -6148 -338 1747 6870 10644 8244 3181 4790
Adjusted Earnings Per Share 13 12 -28.9 -1.6 8.2 32.3 50 38.7 14.9 22.4

BPCL Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 242181 264421 242599 187815 201251 235895 298226 284572 230171 346791 473187 506993
Other Income 1693 1387 2120 1596 1909 1819 2038 2115 2504 2271 1499 2236
Total Income 243874 265808 244719 189410 203160 237714 300263 286687 232675 349062 474686 509228
Total Expenditure 235673 255049 232821 174878 187600 220758 283113 275826 208874 327656 462300 462910
Operating Profit 8201 10759 11898 14533 15560 16955 17150 10860 23801 21406 12386 46317
Interest 2518 1982 1180 680 696 1186 1764 2637 1975 2606 3745 3509
Depreciation 2463 2611 3027 2072 2108 2885 3418 4080 4334 5434 6369 6771
Exceptional Income / Expenses 0 0 0 0 0 0 0 -1892 5266 1135 -1643 -908
Profit Before Tax 3220 6166 7690 12132 13700 14174 12905 3652 22432 16037 2821 35130
Provision for Tax 1284 2113 2608 4043 4193 4382 4378 -14 5112 4355 690 9336
Profit After Tax 1936 4053 5082 8089 9507 9792 8528 3666 17320 11682 2131 25793
Adjustments -55 -142 -275 0 -786 -783 -726 -610 -1155 0 0 1065
Profit After Adjustments 1881 3911 4807 8089 8721 9009 7802 3055 16165 11682 2131 26859
Adjusted Earnings Per Share 8.7 18 22.2 41.1 44.3 45.8 39.7 15.5 77.2 54.9 10 126

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 36% 18% 15% 7%
Operating Profit CAGR -42% 4% -6% 4%
PAT CAGR -82% -17% -26% 1%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 61% 9% 10% 14%
ROE Average 4% 22% 20% 23%
ROCE Average 6% 16% 15% 17%

BPCL Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 16776 19440 22562 27793 30820 36619 38765 36532 53555 51906 53522
Minority's Interest 1077 1147 1286 1678 1958 1905 2070 2056 0 0 0
Borrowings 12702 21998 19342 21097 23255 28904 34316 38044 35740 36359 41369
Other Non-Current Liabilities 2950 2678 2928 4859 5753 7118 8666 14006 13979 16137 18375
Total Current Liabilities 46046 43198 40204 30994 47300 45810 53110 60222 57704 83127 74842
Total Liabilities 79550 88460 86322 86422 109086 120356 136926 150860 160978 187529 188109
Fixed Assets 24721 27580 29109 25359 33684 45539 49315 60142 64098 83901 86675
Other Non-Current Assets 11741 14265 20848 29617 37493 34216 38830 47467 44805 41633 45421
Total Current Assets 43061 46515 36294 31447 37899 40583 48768 43231 52053 61982 55996
Total Assets 79550 88460 86322 86422 109086 120356 136926 150860 160978 187529 188109

BPCL Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1326 2804 1741 1482 2037 502 287 200 529 7529 2056
Cash Flow from Operating Activities 5926 9588 20742 11119 9041 11068 10157 7881 23455 20336 12466
Cash Flow from Investing Activities -3604 -6881 -10536 -9233 -15274 -7066 -10451 -11135 -2474 -8138 -7806
Cash Flow from Financing Activities -846 -3736 -9792 -1332 4804 -4218 207 3583 -13981 -17672 -4402
Net Cash Inflow / Outflow 1476 -1029 414 555 -1429 -215 -87 329 7000 -5474 257
Closing Cash & Cash Equivalent 2804 1741 2710 2037 608 287 200 529 7529 2056 2313

BPCL Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 8.67 18.03 22.16 41.13 44.34 45.8 39.67 15.53 77.24 54.86 10.01
CEPS(Rs) 20.28 30.72 37.38 51.66 59.05 64.45 60.73 39.38 103.46 80.38 39.92
DPS(Rs) 11 17 22.5 31 32.5 21 19 16.5 79 16 4
Book NAV/Share(Rs) 77.21 89.09 103.62 141.31 156.69 186.18 197.09 185.74 251.8 243.75 251.34
Core EBITDA Margin(%) 2.57 3.4 3.78 5.9 5.6 5.42 4.43 2.65 7 4.42 2.04
EBIT Margin(%) 2.27 2.95 3.43 5.84 5.91 5.5 4.3 1.91 8.02 4.31 1.23
Pre Tax Margin(%) 1.27 2.23 2.97 5.53 5.62 5.07 3.79 1.11 7.37 3.71 0.53
PAT Margin (%) 0.76 1.47 1.96 3.69 3.9 3.5 2.5 1.11 5.69 2.7 0.4
Cash Profit Margin (%) 1.74 2.41 3.13 4.63 4.77 4.54 3.5 2.35 7.12 3.96 1.59
ROA(%) 2.46 4.82 5.82 9.37 9.73 8.54 6.63 2.55 11.11 6.7 1.13
ROE(%) 11.87 22.47 24.31 32.18 32.44 29.04 22.63 9.74 38.82 22.33 4.04
ROCE(%) 11.96 15.91 17.66 25.84 24.46 21.81 18.58 6.99 24.82 17.85 5.89
Receivable days 6.89 5.88 5.25 4.26 5.26 6.54 6.49 6.8 7.92 7.4 5.62
Inventory Days 29.58 28.51 28.62 26.68 26.83 28.56 24.34 25 29.36 29.06 27.45
Payable days 18.32 16.65 21.62 24.34 21.01 24 23.08 22.36 28.61 28.04 22.91
PER(x) 14.54 8.51 12.18 7.31 9.76 9.34 9.99 20.35 5.54 6.55 34.38
Price/Book(x) 1.63 1.72 2.61 2.13 2.76 2.3 2.01 1.7 1.7 1.47 1.37
Dividend Yield(%) 2.91 3.69 2.78 3.44 5.01 4.91 4.79 5.22 18.46 4.45 1.16
EV/Net Sales(x) 0.24 0.24 0.33 0.42 0.59 0.51 0.41 0.42 0.56 0.38 0.28
EV/Core EBITDA(x) 7.03 5.96 6.78 5.39 7.64 7.11 7.12 11.11 5.39 6.11 10.64
Net Sales Growth(%) 14.16 9.18 -8.25 -22.58 7.15 17.21 26.42 -4.58 -19.12 50.67 36.45
EBIT Growth(%) 48.73 41.98 8.88 44.43 12.36 6.69 -4.49 -57.13 288.12 -23.62 -64.78
PAT Growth(%) 127.44 109.33 25.39 59.17 17.53 3 -12.91 -57.01 372.47 -32.55 -81.76
EPS Growth(%) 140.87 107.92 22.91 85.6 7.81 3.3 -13.39 -60.84 397.21 -28.98 -81.76
Debt/Equity(x) 1.98 1.72 1.13 0.84 1.16 1.03 1.16 1.63 0.89 1.09 1.14
Current Ratio(x) 0.94 1.08 0.9 1.01 0.8 0.89 0.92 0.72 0.9 0.75 0.75
Quick Ratio(x) 0.5 0.54 0.47 0.54 0.35 0.39 0.49 0.35 0.44 0.24 0.24
Interest Cover(x) 2.28 4.11 7.51 18.83 20.67 12.95 8.32 2.38 12.36 7.15 1.75
Total Debt/Mcap(x) 1.21 1 0.44 0.36 0.38 0.41 0.52 0.87 0.51 0.73 0.82

BPCL Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 52.98 52.98 52.98 52.98 52.98 52.98 52.98 52.98 52.98 52.98
FII 12.66 13.69 13.17 12.96 12.53 12.58 12.55 13.02 14.21 16.8
DII 22 20.71 21.56 21.84 22.74 23.53 24.05 23.48 23.07 22.24
Public 12.36 12.62 12.29 12.22 11.76 10.92 10.43 10.53 9.74 7.99
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Debtor days have improved from 28.04 to 22.91days.

Cons

  • The company has delivered a poor profit growth of -26% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

BPCL News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!