Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹132151 Cr.
Stock P/E
9.9
P/B
1.3
Current Price
₹304.6
Book Value
₹ 231
Face Value
10
52W High
₹391.9
52W Low
₹ 266.6
Dividend Yield
5.75%

BPCL Overview

Business

Bharat Petroleum Corporation Ltd. (BPCL) is one of India's leading integrated energy companies. Its core business involves the refining of crude oil, and the marketing and distribution of petroleum products. This includes fuels like petrol, diesel, LPG, kerosene, aviation turbine fuel (ATF), asphalts, lubricants, and various petrochemicals. BPCL operates across the entire hydrocarbon value chain, from crude oil procurement to refining, and then to marketing through an extensive network of retail outlets, depots, and terminals across India, catering to retail, industrial, and commercial customers. The company earns money primarily through the sale of these refined petroleum products, with margins influenced by crude oil prices, refining crack spreads, and marketing margins.

Revenue Mix

BPCL's primary business segments are:

Refinery: Involved in crude oil refining and production of various petroleum products.

Marketing: Focused on the sale and distribution of petroleum products to end consumers across various channels. This is typically the largest revenue contributor.

Petrochemicals: Production and sale of petrochemical products, often integrated with refinery operations.

Gas: Includes participation in city gas distribution (CGD) networks and gas transmission projects.

The majority of BPCL's revenue is derived from its refining and marketing operations, with marketing generally contributing a larger share of the top line.

Industry

The Indian refineries and marketing industry is dominated by large public sector undertakings (PSUs), including Indian Oil Corporation (IOCL), Hindustan Petroleum Corporation Ltd. (HPCL), and BPCL, alongside private players like Reliance Industries and Nayara Energy. BPCL is one of the three largest state-owned oil marketing companies (OMCs) in India, holding a significant share in the country's refining capacity and retail fuel distribution network. It is a key player in meeting India's growing energy demand.

MOAT

BPCL benefits from several advantages:

Scale and Infrastructure: Operates significant refining capacity and possesses a vast, well-established pan-India distribution network (retail outlets, LPG distributorships, pipelines, depots), which is difficult and capital-intensive for new entrants to replicate.

Strategic Assets: Refineries are strategically located, providing logistical advantages.

Brand Recognition: "Bharat Petroleum" is a widely recognized and trusted brand for fuel and LPG in India.

Government Backing: As a Public Sector Undertaking (PSU), it benefits from implicit government support and often plays a role in national energy security initiatives.

Growth Drivers

India's Energy Demand Growth: Robust economic growth and increasing urbanization in India are expected to drive sustained demand for petroleum products and natural gas.

Refining Capacity Expansion & Upgrades: Projects to expand refining capacity, improve complexity, and produce cleaner fuels (e.g., BS-VI) will enhance profitability and market share.

Petrochemical Integration: Increasing integration with petrochemicals can improve refinery margins by diversifying product output and capitalizing on demand for chemical derivatives.

City Gas Distribution (CGD): Expansion into CGD networks, through joint ventures, capitalizes on the growing preference for natural gas as a cleaner fuel for transport and domestic use.

Green Energy Transition: Investments in biofuels, electric vehicle (EV) charging infrastructure, and renewable energy could open new growth avenues in the long term.

Risks

Crude Oil Price Volatility: Fluctuations in global crude oil prices directly impact inventory valuations, refining margins, and marketing profitability.

Regulatory & Policy Risks: Government intervention in fuel pricing (though largely deregulated for petrol/diesel, susceptible to political influence), taxation, and subsidy mechanisms can affect profitability.

Environmental Regulations: Increasing global and domestic pressure for cleaner fuels and lower emissions may necessitate significant capital expenditure for compliance.

Competition: Intense competition from other OMCs (both public and private) in the retail fuel segment.

Geopolitical Risks: Geopolitical events can disrupt crude oil supply chains and impact prices.

Energy Transition: Long-term risk from the global shift towards renewable energy and electric vehicles potentially reducing demand for traditional fossil fuels.

Management & Ownership

BPCL is a Public Sector Undertaking (PSU) with the Government of India (through the President of India) as its primary promoter and largest shareholder. The management consists of a board of directors, including government nominees and independent directors, appointed in accordance with government regulations for PSUs. Decisions are influenced by government policies and objectives.

Outlook

BPCL is well-positioned to benefit from India's strong energy demand growth, supported by its extensive infrastructure and market presence. Its strategic investments in refining upgrades, petrochemical integration, and city gas distribution present avenues for future growth and margin improvement. However, the company operates in a cyclical and highly regulated industry, subject to crude oil price volatility, evolving government policies on fuel pricing, and the long-term structural challenge of the global energy transition. Managing these external factors while continuing to modernize its operations and diversify into cleaner energy sources will be crucial for sustained performance.

BPCL Share Price

Live · BSE / NSE · Inception: 1952
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

BPCL Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 129985 132087 128106 117949 127551 126916 129615 121605 136653 134948
Other Income 491 507 570 697 608 805 750 953 646 951
Total Income 130476 132594 128677 118646 128158 127721 130364 122557 137299 135899
Total Expenditure 123786 122929 122480 113432 120025 119180 119937 111844 124967 124871
Operating Profit 6690 9664 6197 5215 8133 8541 10428 10714 12332 11027
Interest 921 967 889 923 861 919 758 833 657 705
Depreciation 1830 1722 1686 1779 1810 1982 1889 1958 1979 2031
Exceptional Income / Expenses -63 -104 -142 -75 -59 -101 -67 -166 -167 -11
Profit Before Tax 3876 6872 3480 2438 5403 5539 7714 7757 9530 8281
Provision for Tax 1186 1880 1017 796 1527 1505 2033 2153 2549 2213
Profit After Tax 2690 4992 2462 1641 3876 4034 5681 5604 6981 6067
Adjustments 491 -203 379 656 -70 357 1158 588 208 -443
Profit After Adjustments 3181 4790 2842 2297 3806 4392 6839 6191 7188 5625
Adjusted Earnings Per Share 7.5 11.2 6.7 5.4 8.9 10.3 16 14.5 16.8 13.2

BPCL Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 242599 187815 201251 235895 298226 284572 230171 346791 473187 448083 440272 522821
Other Income 2120 1596 1909 1819 2038 2115 2504 2271 1499 2235 2685 3300
Total Income 244719 189410 203160 237714 300263 286687 232675 349062 474686 450318 442957 526119
Total Expenditure 232821 174878 187600 220758 283113 275826 208874 327656 462300 404002 414870 481619
Operating Profit 11898 14533 15560 16955 17150 10860 23801 21406 12386 46317 28086 44501
Interest 1180 680 696 1186 1764 2637 1975 2606 4263 4149 3591 2953
Depreciation 3027 2072 2108 2885 3418 4080 4334 5434 6369 6771 7257 7857
Exceptional Income / Expenses 0 0 0 0 0 -1892 5266 1135 -1126 -268 -378 -411
Profit Before Tax 7690 12132 13700 14174 12905 3652 22432 16037 2821 36194 18182 33282
Provision for Tax 2608 4043 4193 4382 4378 -14 5112 4355 690 9336 4846 8948
Profit After Tax 5082 8089 9507 9792 8528 3666 17320 11682 2131 26859 13337 24333
Adjustments -275 0 -786 -783 -726 -610 -1155 0 0 0 0 1511
Profit After Adjustments 4807 8089 8721 9009 7802 3055 16165 11682 2131 26859 13337 25843
Adjusted Earnings Per Share 11.1 20.6 22.2 22.9 19.8 7.8 38.6 27.4 5 62.9 31.2 60.5

BPCL Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 22562 27793 30820 36619 38765 36532 53555 51906 53522 75635 81384
Minority's Interest 1286 1678 1958 1905 2070 2056 0 0 0 0 0
Borrowings 19342 21097 23255 28904 34316 38044 35740 36359 41369 26877 26528
Other Non-Current Liabilities 2928 4859 5753 7118 8666 14006 13979 16137 18375 19022 19798
Total Current Liabilities 40204 30994 47300 45810 53110 60222 57704 83127 74871 80883 90672
Total Liabilities 86322 86422 109086 120356 136926 150860 160978 187529 188138 202418 218382
Fixed Assets 29109 25359 33684 45539 49315 60142 64098 83901 86675 86798 88628
Other Non-Current Assets 20848 29617 37493 34216 38830 47467 44805 41633 45421 49925 56922
Total Current Assets 36294 31447 37899 40583 48768 43231 52053 61982 56026 65652 72800
Total Assets 86322 86422 109086 120356 136926 150860 160978 187529 188138 202418 218382

BPCL Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1741 1482 2037 502 287 200 529 7529 2056 2313 2301
Cash Flow from Operating Activities 20742 11119 9041 11068 10157 7881 23455 20336 12466 35970 23678
Cash Flow from Investing Activities -10536 -9233 -15274 -7066 -10451 -11135 -2474 -8138 -7806 -10554 -19180
Cash Flow from Financing Activities -9792 -1332 4804 -4218 207 3583 -13981 -17672 -4402 -25427 -6241
Net Cash Inflow / Outflow 414 555 -1429 -215 -87 329 7000 -5474 257 -12 -1743
Closing Cash & Cash Equivalent 2710 2037 608 287 200 529 7529 2056 2313 2301 558

BPCL Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 11.08 20.56 22.17 22.9 19.83 7.77 38.62 27.43 5 62.86 31.21
CEPS(Rs) 18.69 25.83 29.53 32.23 30.37 19.69 51.73 40.19 19.96 78.71 48.2
DPS(Rs) 3.75 5.17 10.83 10.5 9.5 8.25 39.5 8 2 15.75 10
Book NAV/Share(Rs) 51.81 70.65 78.35 93.09 98.54 92.87 125.9 121.88 125.67 177.02 190.48
Core EBITDA Margin(%) 3.78 5.9 5.6 5.42 4.43 2.65 7 4.42 2.04 8.69 5.08
EBIT Margin(%) 3.43 5.84 5.91 5.5 4.3 1.91 8.02 4.31 1.33 7.96 4.35
Pre Tax Margin(%) 2.97 5.53 5.62 5.07 3.79 1.11 7.37 3.71 0.53 7.14 3.63
PAT Margin (%) 1.96 3.69 3.9 3.5 2.5 1.11 5.69 2.7 0.4 5.3 2.66
Cash Profit Margin (%) 3.13 4.63 4.77 4.54 3.5 2.35 7.12 3.96 1.59 6.63 4.11
ROA(%) 5.82 9.37 9.73 8.54 6.63 2.55 11.11 6.7 1.13 13.75 6.34
ROE(%) 24.31 32.18 32.44 29.04 22.63 9.74 38.82 22.33 4.04 41.59 16.99
ROCE(%) 17.66 25.84 24.46 21.81 18.58 7 24.82 17.85 6.35 34.15 17.06
Receivable days 5.25 4.26 5.26 6.54 6.49 6.8 7.92 7.4 5.62 5.42 6.45
Inventory Days 28.62 26.68 26.83 28.56 24.34 25 29.36 29.06 27.45 29.12 32.12
Payable days 21.62 24.34 21.01 24 23.09 22.36 28.61 28.04 22.91 25.39 27.92
PER(x) 12.18 7.31 9.76 9.34 9.99 20.35 5.54 6.55 34.38 4.79 8.92
Price/Book(x) 2.61 2.13 2.76 2.3 2.01 1.7 1.7 1.47 1.37 1.7 1.46
Dividend Yield(%) 2.78 3.44 5.01 4.91 4.79 5.22 18.46 4.45 1.16 5.23 3.59
EV/Net Sales(x) 0.33 0.42 0.59 0.51 0.41 0.42 0.56 0.38 0.28 0.38 0.37
EV/Core EBITDA(x) 6.78 5.39 7.64 7.11 7.12 11.11 5.39 6.11 10.64 3.64 5.72
Net Sales Growth(%) -8.25 -22.58 7.15 17.21 26.42 -4.58 -19.12 50.67 36.45 -5.31 -1.74
EBIT Growth(%) 8.88 44.43 12.36 6.69 -4.49 -57.13 288.12 -23.62 -62 469.51 -46.03
PAT Growth(%) 25.39 59.17 17.53 3 -12.91 -57.01 372.47 -32.55 -81.76 1160.36 -50.35
EPS Growth(%) 22.91 85.6 7.81 3.3 -13.39 -60.84 397.21 -28.98 -81.76 1156.31 -50.35
Debt/Equity(x) 1.13 0.84 1.16 1.03 1.16 1.63 0.89 1.09 1.14 0.61 0.64
Current Ratio(x) 0.9 1.01 0.8 0.89 0.92 0.72 0.9 0.75 0.75 0.81 0.8
Quick Ratio(x) 0.47 0.54 0.35 0.39 0.49 0.35 0.44 0.24 0.24 0.28 0.3
Interest Cover(x) 7.51 18.83 20.67 12.95 8.32 2.38 12.36 7.15 1.66 9.72 6.06
Total Debt/Mcap(x) 0.44 0.36 0.38 0.41 0.52 0.87 0.51 0.73 0.82 0.35 0.43

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -2% +8% +9% +6%
Operating Profit CAGR -39% +9% +21% +9%
PAT CAGR -50% +5% +29% +10%
Share Price CAGR -6% +19% +5% +7%
ROE Average +17% +21% +25% +25%
ROCE Average +17% +19% +20% +20%

BPCL Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 52.98 %
FII 19.58 %
DII (MF + Insurance) 18.96 %
Public (retail) 47.02 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 52.9852.9852.9852.9852.9852.9852.9852.9852.9852.98
FII 14.2116.815.0315.414.7114.5815.4516.5318.4619.58
DII 23.0722.2422.252323.2123.1823.1122.2419.9918.96
Public 47.0247.0247.0247.0247.0247.0247.0247.0247.0247.02
Others 0000000000
Total 100100100100100100100100100100

BPCL Peer Comparison

Refineries Edit Columns

BPCL Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

BPCL Pros & Cons

Pros

  • Company has delivered good profit growth of 29% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Company has reduced debt.

Cons

  • Debtor days have increased from 25.39 to 27.92days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp