Market Cap ₹2 Cr.
Stock P/E 12.1
P/B -
Current Price ₹3.3
Book Value ₹ 0
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0 | 0 | -0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0 | 0.1 | 0 | -0 | 0 | 0 | 0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | -2% | -20% | NA% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | 1% | 1% | 1% | 1% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|
Shareholder's Funds | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 7 | 7 | 7 | 8 | 8 | 8 | 8 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 7 | 7 | 7 | 8 | 8 | 7 | 8 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Assets | 7 | 7 | 7 | 8 | 8 | 8 | 8 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Cash Flow from Operating Activities | -6 | -0 | 0 | 0 | 0 | 0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 6 | 0 | 0 | 0 | -0 | 0 | -1 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | 1 | -1 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.05 | 0.04 | 0.11 | 0.02 | -0.04 | 0.02 | 0.05 |
CEPS(Rs) | 0.05 | 0.04 | 0.11 | 0.02 | -0.04 | 0.02 | 0.05 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 10.19 | 10.22 | 10.33 | 10.36 | 10.32 | 10.38 | 10.39 |
Core EBITDA Margin(%) | 23.7 | 29.58 | 49.61 | 12.9 | 4.76 | 15.37 | 38.07 |
EBIT Margin(%) | 25.67 | 31.57 | 53.23 | 12.9 | 4.76 | 16.81 | 38.07 |
Pre Tax Margin(%) | 25.57 | 31.45 | 53.17 | 8.93 | 3.09 | 4.44 | 37.91 |
PAT Margin (%) | 25.57 | 21.74 | 46.43 | 8.93 | -5.5 | 3.56 | 28.43 |
Cash Profit Margin (%) | 25.57 | 21.74 | 46.43 | 8.93 | -5.5 | 3.56 | 28.43 |
ROA(%) | 0.52 | 0.35 | 1.08 | 0.22 | -0.36 | 0.21 | 0.44 |
ROE(%) | 0.52 | 0.35 | 1.09 | 0.23 | -0.39 | 0.23 | 0.48 |
ROCE(%) | 0.52 | 0.51 | 1.25 | 0.32 | 0.32 | 1.02 | 0.61 |
Receivable days | 0 | 23 | 0 | 0 | 0 | 0 | 36.18 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 161.29 | 1240.68 | 0 | 0 | 38.19 |
Price/Book(x) | 0 | 0 | 1.74 | 2.86 | 1.04 | 0 | 0.18 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 48.68 | 61.22 | 74.8 | 113.23 | 15.35 | 14.45 | 14.23 |
EV/Core EBITDA(x) | 189.62 | 193.89 | 140.53 | 877.44 | 322.82 | 85.94 | 37.38 |
Net Sales Growth(%) | 0 | -20.47 | 47.28 | 11.29 | 173.03 | -9.84 | -73.43 |
EBIT Growth(%) | 0 | -2.18 | 148.29 | -73.02 | 0.6 | 218.77 | -39.84 |
PAT Growth(%) | 0 | -32.38 | 214.6 | -78.59 | -268.12 | 158.3 | 112.37 |
EPS Growth(%) | 0 | -32.38 | 214.37 | -78.59 | -268.12 | 158.3 | 112.37 |
Debt/Equity(x) | 0 | 0 | 0 | 0.06 | 0.05 | 0.06 | 0.06 |
Current Ratio(x) | 23.77 | 0.67 | 0.45 | 0.06 | 0.06 | 2.3 | 0.13 |
Quick Ratio(x) | 23.77 | 0.67 | 0.45 | 0.06 | 0.06 | 2.3 | 0.13 |
Interest Cover(x) | 243.71 | 243.46 | 896.6 | 3.25 | 2.85 | 1.36 | 232.99 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.02 | 0.05 | 0 | 0.32 |
# | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About