Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹6617 Cr.
Stock P/E
51.9
P/B
3.6
Current Price
₹449.6
Book Value
₹ 123.2
Face Value
1
52W High
₹720.9
52W Low
₹ 374.7
Dividend Yield
0%

Borosil Renewables Overview

Business

Borosil Renewables Ltd. is India's largest and only dedicated manufacturer of solar glass. The company's core business involves producing and selling high-performance solar glass, which is a critical component for solar photovoltaic (PV) modules and solar thermal applications. It provides glass with properties such as high transparency, low iron content, and suitable strength for various types of solar panels, including bifacial, thin-film, and concentrated solar power (CSP) systems. The company makes money by manufacturing and supplying this specialized glass to solar module manufacturers in India and globally.

Revenue Mix

Borosil Renewables operates predominantly in a single business segment: the manufacturing and sale of solar glass. Its revenue is primarily derived from the sale of solar glass products to module manufacturers. While specific revenue contribution percentages for different types of solar glass are not typically disclosed, the entire focus is on serving the solar energy industry.

Industry

The company operates in the global solar glass manufacturing industry, which is capital-intensive and requires significant technical expertise. Globally, the industry is dominated by a few large players, primarily from China. Borosil Renewables holds a unique and leading position in India as the country's sole large-scale manufacturer of solar glass. This positioning is reinforced by government initiatives like "Make in India" and the imposition of import duties, which provide a protective environment against cheaper imports and encourage domestic production within India's growing solar energy sector.

MOAT

Borosil Renewables benefits from several competitive advantages:

Scale and Capital Intensity: Solar glass manufacturing requires large-scale, continuous furnace operations and significant capital expenditure, creating high barriers to entry for new competitors.

Technological Expertise: Continuous investment in R&D allows the company to produce high-quality, high-transparency, and durable glass suitable for evolving solar technologies (e.g., bifacial modules).

Regulatory Support: Being the sole domestic manufacturer, it benefits significantly from India's government policies aimed at promoting domestic manufacturing in the solar value chain, including protective tariffs (e.g., Basic Customs Duty) and production-linked incentive (PLI) schemes.

First-Mover Advantage in India: Its established position and brand recognition within the Indian solar ecosystem provide an advantage in securing domestic orders.

Growth Drivers

India's Renewable Energy Targets: Ambitious government targets for solar power capacity addition (e.g., 500 GW non-fossil fuel capacity by 2030) drive demand for solar modules and, consequently, solar glass.

"Make in India" & Atmanirbhar Bharat Initiatives: The government's push for domestic manufacturing across the solar value chain leads to increased demand for locally produced components like solar glass.

Import Substitution: Tariffs and duties on imported solar components encourage Indian module manufacturers to source glass domestically.

Capacity Expansion: The company's ongoing capital expenditure for increasing production capacity will enable it to cater to growing demand.

Technological Advancements: The shift towards bifacial modules and larger module formats requires specialized, high-performance glass, presenting new opportunities.

Risks

Raw Material & Energy Price Volatility: Significant fluctuations in the prices of key raw materials (e.g., silica sand, soda ash) and energy (natural gas, electricity) can impact profitability, as furnace operations are energy-intensive.

Intense Global Competition: Despite protective duties, the company faces competition from larger, often state-subsidized, international (primarily Chinese) solar glass manufacturers, especially if duties are reduced or global overcapacity persists.

Regulatory Changes: Any adverse changes in government policies, such as the removal or reduction of import duties, or a slowdown in renewable energy policy implementation, could negatively impact demand and pricing.

Technology Shifts: Rapid technological changes in solar cell or module design that reduce the need for or alter the specifications of solar glass could pose a risk.

High Capital Expenditure: The capital-intensive nature of expansions means large investments are required, which need to be supported by sustained demand and favorable market conditions.

Management & Ownership

Borosil Renewables Ltd. is part of the well-established Borosil Group, known for its expertise in various glass products. The company is promoter-led, with the Kheruka family being the primary promoters. Pradeep Kheruka serves as the Executive Chairman. The management team has significant experience in the glass industry and has successfully scaled the solar glass business. The ownership structure typically involves a significant promoter holding, coupled with institutional and public shareholding.

Outlook

Borosil Renewables is strategically positioned to benefit from India's aggressive renewable energy targets and the government's push for domestic manufacturing. The company's status as the sole domestic solar glass producer provides a significant advantage amidst a growing local market and protective tariffs. Its ongoing capacity expansions are crucial to capture this demand. However, the outlook is balanced by inherent risks such as intense global competition, volatility in raw material and energy costs, and potential shifts in regulatory support or technology. While the company is likely to see robust growth driven by domestic demand, its long-term success will depend on its ability to maintain cost efficiency, innovate, and navigate the competitive landscape and policy environment effectively.

Borosil Renewables Share Price

Live · BSE / NSE · Inception: 1962
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Borosil Renewables Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 283 371 373 361 374 347 379 390 440 406
Other Income 5 3 5 15 12 6 2 8 9 14
Total Income 288 374 378 377 385 353 381 398 449 420
Total Expenditure 309 348 344 372 358 284 260 267 304 279
Operating Profit -21 26 35 5 27 69 120 131 145 141
Interest 3 7 10 5 10 4 4 3 3 2
Depreciation 34 34 33 32 36 29 22 22 21 22
Exceptional Income / Expenses 0 0 0 0 0 -222 -8 17 0 0
Profit Before Tax -58 -15 -8 -32 -18 -187 87 122 121 117
Provision for Tax -4 -1 5 -2 11 17 25 22 -49 31
Profit After Tax -54 -14 -13 -30 -29 -204 62 100 170 86
Adjustments 6 1 3 3 9 37 -35 -0 -0 1
Profit After Adjustments -48 -13 -10 -27 -20 -167 26 100 169 87
Adjusted Earnings Per Share -3.7 -1 -0.7 -2 -1.5 -12.5 2 7.1 12.1 6.2

Borosil Renewables Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 156 326 415 557 633 762 894 1374 1479 1556 1615
Other Income 41 66 39 43 31 39 20 18 35 25 33
Total Income 197 392 454 600 663 801 914 1392 1515 1581 1648
Total Expenditure 147 296 395 497 543 660 751 1317 1422 1115 1110
Operating Profit 50 96 58 103 120 141 163 75 93 466 537
Interest 0 2 4 8 7 6 8 29 32 14 12
Depreciation 4 18 21 32 37 45 54 132 135 95 87
Exceptional Income / Expenses -4 -10 0 91 -2 0 0 32 0 -213 9
Profit Before Tax 41 65 36 156 76 92 101 -53 -74 142 447
Provision for Tax 5 15 6 19 27 32 30 -2 13 15 29
Profit After Tax 37 50 29 137 49 60 71 -50 -87 127 418
Adjustments 2 -1 -4 -9 -4 -6 -1 3 17 2 -34
Profit After Adjustments 39 49 25 128 45 54 70 -47 -70 129 382
Adjusted Earnings Per Share 3.3 4.1 2.7 13.9 4.9 5.9 5.3 -3.6 -5.3 9.2 27.4

Borosil Renewables Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 659 698 617 765 816 848 919 873 997 1511
Minority's Interest 0 24 35 56 60 77 23 20 2 -1
Borrowings 1 19 29 16 9 26 319 419 161 93
Other Non-Current Liabilities 3 4 11 15 17 11 48 43 31 29
Total Current Liabilities 30 71 140 137 164 226 322 330 262 193
Total Liabilities 693 817 832 989 1065 1189 1632 1684 1454 1825
Fixed Assets 173 264 334 306 381 375 977 928 777 614
Other Non-Current Assets 310 242 163 252 211 332 99 154 191 292
Total Current Assets 210 311 334 368 470 482 557 601 487 919
Total Assets 693 817 832 989 1065 1189 1632 1684 1454 1825

Borosil Renewables Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 7 4 6 6 11 11 126 148 53
Cash Flow from Operating Activities 1 24 32 43 103 -25 -6 69 100 423
Cash Flow from Investing Activities 8 -5 162 20 -67 -26 -241 -215 -142 -736
Cash Flow from Financing Activities -8 -22 -193 -64 -31 40 238 168 -53 323
Net Cash Inflow / Outflow 1 -3 2 -1 6 -10 -10 21 -95 10
Closing Cash & Cash Equivalent 5 4 6 6 11 1 126 148 53 61

Borosil Renewables Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.27 4.11 2.67 13.87 4.89 5.9 5.34 -3.59 -5.25 9.21
CEPS(Rs) 3.38 5.71 5.41 18.33 9.31 11.38 9.55 6.24 3.66 15.89
DPS(Rs) 0.5 0.63 0.63 0.63 0.63 0.65 0 0 0 0
Book NAV/Share(Rs) 54.85 58.04 66.8 82.84 88.23 91.57 70.35 66.76 68.14 101.52
Core EBITDA Margin(%) 5.89 8.76 4.65 10.45 14.08 13.41 15.97 4.13 3.89 28.25
EBIT Margin(%) 26.93 20.11 9.25 28.41 13.01 12.86 12.17 -1.71 -2.89 10.03
Pre Tax Margin(%) 26.61 19.46 8.41 27.06 11.93 12.06 11.3 -3.83 -5.03 9.12
PAT Margin (%) 23.71 14.98 6.89 23.72 7.73 7.88 7.9 -3.65 -5.88 8.16
Cash Profit Margin (%) 26.1 20.48 11.82 29.35 13.52 13.81 13.94 5.92 3.27 14.27
ROA(%) 5.33 6.66 3.54 15.03 4.78 5.33 5.01 -3.03 -5.54 7.77
ROE(%) 5.61 7.41 4.43 19.8 6.22 7.22 8.01 -5.62 -9.8 10.95
ROCE(%) 6.36 9.69 5.4 21.15 9.74 10.71 9.47 -1.69 -3.18 10.72
Receivable days 68.11 44.6 56.26 54.16 62.3 57.18 42.58 28.63 30.99 29.24
Inventory Days 71.07 49.13 61.93 56.38 52.59 67.04 93.07 67.64 59.56 41.84
Payable days 22.71 33.16 49.32 57.41 76.35 81.14 167.73 86.9 65.8 57.87
PER(x) 6.92 9.96 25.29 11.25 42.32 35.85 77.21 0 0 41
Price/Book(x) 0.41 0.71 1.01 1.88 2.35 2.31 5.86 7.46 7.02 3.72
Dividend Yield(%) 2.21 1.53 0.93 0.4 0.3 0.31 0 0 0 0
EV/Net Sales(x) 1.71 1.6 1.72 2.69 3.08 2.7 6.33 5.03 4.41 3.46
EV/Core EBITDA(x) 5.32 5.42 12.23 14.53 16.23 14.55 34.75 92.29 70.25 11.54
Net Sales Growth(%) 0 108.75 27.44 34.25 13.59 20.39 17.37 53.65 7.69 5.17
EBIT Growth(%) 0 60.68 -42.01 318.94 -49.55 18.43 11.13 -121.6 -82.19 465.57
PAT Growth(%) 0 35.93 -42.01 369.63 -64.11 22.15 17.7 -171.17 -72.99 246.49
EPS Growth(%) 0 25.85 -35.09 419.7 -64.74 20.59 -9.53 -167.33 -46.19 275.33
Debt/Equity(x) 0 0.05 0.16 0.09 0.06 0.13 0.45 0.66 0.28 0.11
Current Ratio(x) 7.09 4.37 2.38 2.68 2.86 2.14 1.73 1.82 1.86 4.76
Quick Ratio(x) 6.07 3.52 1.78 1.99 2.32 1.29 0.91 1.08 0.95 4.14
Interest Cover(x) 84.4 31.29 10.99 21.09 12.12 16.1 13.97 -0.8 -1.36 11.04
Total Debt/Mcap(x) 0 0.07 0.16 0.05 0.03 0.06 0.08 0.09 0.04 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +20% +20% —
Operating Profit CAGR +401% +42% +31% —
PAT CAGR — +21% +21% —
Share Price CAGR -23% +2% +8% +11%
ROE Average +11% -1% +2% +5%
ROCE Average +11% +2% +5% +8%

Borosil Renewables Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 58.77 %
FII 6.14 %
DII (MF + Insurance) 2.62 %
Public (retail) 32.47 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 61.661.661.661.5962.261.9361.8558.7758.7758.77
FII 4.364.324.195.354.544.624.814.014.276.14
DII 0.260.240.231.021.20.720.782.562.322.62
Public 33.7833.8433.9932.0432.0632.7432.5634.6534.6332.47
Others 0000000000
Total 100100100100100100100100100100

Borosil Renewables Peer Comparison

Borosil Renewables Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Borosil Renewables Pros & Cons

Pros

  • Debtor days have improved from 65.8 to 57.87days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -1% over the last 3 years.
  • Stock is trading at 3.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp