Sharescart Research Club logo

Borosil Renewables Overview

1. Business Overview

Borosil Renewables Ltd. is India's largest and only dedicated manufacturer of solar glass. The company's core business involves producing and selling high-performance solar glass, which is a critical component for solar photovoltaic (PV) modules and solar thermal applications. It provides glass with properties such as high transparency, low iron content, and suitable strength for various types of solar panels, including bifacial, thin-film, and concentrated solar power (CSP) systems. The company makes money by manufacturing and supplying this specialized glass to solar module manufacturers in India and globally.

2. Key Segments / Revenue Mix

Borosil Renewables operates predominantly in a single business segment: the manufacturing and sale of solar glass. Its revenue is primarily derived from the sale of solar glass products to module manufacturers. While specific revenue contribution percentages for different types of solar glass are not typically disclosed, the entire focus is on serving the solar energy industry.

3. Industry & Positioning

The company operates in the global solar glass manufacturing industry, which is capital-intensive and requires significant technical expertise. Globally, the industry is dominated by a few large players, primarily from China. Borosil Renewables holds a unique and leading position in India as the country's sole large-scale manufacturer of solar glass. This positioning is reinforced by government initiatives like "Make in India" and the imposition of import duties, which provide a protective environment against cheaper imports and encourage domestic production within India's growing solar energy sector.

4. Competitive Advantage (Moat)

Borosil Renewables benefits from several competitive advantages:

Scale and Capital Intensity: Solar glass manufacturing requires large-scale, continuous furnace operations and significant capital expenditure, creating high barriers to entry for new competitors.

Technological Expertise: Continuous investment in R&D allows the company to produce high-quality, high-transparency, and durable glass suitable for evolving solar technologies (e.g., bifacial modules).

Regulatory Support: Being the sole domestic manufacturer, it benefits significantly from India's government policies aimed at promoting domestic manufacturing in the solar value chain, including protective tariffs (e.g., Basic Customs Duty) and production-linked incentive (PLI) schemes.

First-Mover Advantage in India: Its established position and brand recognition within the Indian solar ecosystem provide an advantage in securing domestic orders.

5. Growth Drivers

India's Renewable Energy Targets: Ambitious government targets for solar power capacity addition (e.g., 500 GW non-fossil fuel capacity by 2030) drive demand for solar modules and, consequently, solar glass.

"Make in India" & Atmanirbhar Bharat Initiatives: The government's push for domestic manufacturing across the solar value chain leads to increased demand for locally produced components like solar glass.

Import Substitution: Tariffs and duties on imported solar components encourage Indian module manufacturers to source glass domestically.

Capacity Expansion: The company's ongoing capital expenditure for increasing production capacity will enable it to cater to growing demand.

Technological Advancements: The shift towards bifacial modules and larger module formats requires specialized, high-performance glass, presenting new opportunities.

6. Risks

Raw Material & Energy Price Volatility: Significant fluctuations in the prices of key raw materials (e.g., silica sand, soda ash) and energy (natural gas, electricity) can impact profitability, as furnace operations are energy-intensive.

Intense Global Competition: Despite protective duties, the company faces competition from larger, often state-subsidized, international (primarily Chinese) solar glass manufacturers, especially if duties are reduced or global overcapacity persists.

Regulatory Changes: Any adverse changes in government policies, such as the removal or reduction of import duties, or a slowdown in renewable energy policy implementation, could negatively impact demand and pricing.

Technology Shifts: Rapid technological changes in solar cell or module design that reduce the need for or alter the specifications of solar glass could pose a risk.

High Capital Expenditure: The capital-intensive nature of expansions means large investments are required, which need to be supported by sustained demand and favorable market conditions.

7. Management & Ownership

Borosil Renewables Ltd. is part of the well-established Borosil Group, known for its expertise in various glass products. The company is promoter-led, with the Kheruka family being the primary promoters. Pradeep Kheruka serves as the Executive Chairman. The management team has significant experience in the glass industry and has successfully scaled the solar glass business. The ownership structure typically involves a significant promoter holding, coupled with institutional and public shareholding.

8. Outlook

Borosil Renewables is strategically positioned to benefit from India's aggressive renewable energy targets and the government's push for domestic manufacturing. The company's status as the sole domestic solar glass producer provides a significant advantage amidst a growing local market and protective tariffs. Its ongoing capacity expansions are crucial to capture this demand. However, the outlook is balanced by inherent risks such as intense global competition, volatility in raw material and energy costs, and potential shifts in regulatory support or technology. While the company is likely to see robust growth driven by domestic demand, its long-term success will depend on its ability to maintain cost efficiency, innovate, and navigate the competitive landscape and policy environment effectively.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Borosil Renewables Key Financials

Market Cap ₹6993 Cr.

Stock P/E -80.4

P/B 4.6

Current Price ₹498.5

Book Value ₹ 108.1

Face Value 1

52W High ₹720.9

Dividend Yield 0%

52W Low ₹ 374.7

Borosil Renewables Share Price

| |

Volume
Price

Borosil Renewables Quarterly Price

Show Value Show %

Borosil Renewables Peer Comparison

Borosil Renewables Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 330 283 371 373 361 374 347 379 390 440
Other Income 3 5 3 5 15 12 6 2 8 9
Total Income 334 288 374 378 377 385 353 381 398 449
Total Expenditure 310 309 348 344 372 358 284 260 267 304
Operating Profit 24 -21 26 35 5 27 69 120 131 145
Interest 7 3 7 10 5 10 4 4 3 3
Depreciation 35 34 34 33 32 36 29 22 22 21
Exceptional Income / Expenses 0 0 0 0 0 0 -222 -8 17 0
Profit Before Tax -18 -58 -15 -8 -32 -18 -187 87 122 121
Provision for Tax -2 -4 -1 5 -2 11 17 25 22 -49
Profit After Tax -16 -54 -14 -13 -30 -29 -204 62 100 170
Adjustments 0 6 1 3 3 9 37 -35 -0 -0
Profit After Adjustments -16 -48 -13 -10 -27 -20 -167 26 100 169
Adjusted Earnings Per Share -1.2 -3.7 -1 -0.7 -2 -1.5 -12.5 2 7.1 12.1

Borosil Renewables Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 156 326 415 557 633 762 894 1374 1479 1556
Other Income 41 66 39 43 31 39 20 18 35 25
Total Income 197 392 454 600 663 801 914 1392 1515 1581
Total Expenditure 147 296 395 497 543 660 751 1317 1422 1115
Operating Profit 50 96 58 103 120 141 163 75 93 465
Interest 0 2 4 8 7 6 8 29 32 14
Depreciation 4 18 21 32 37 45 54 132 135 94
Exceptional Income / Expenses -4 -10 0 91 -2 0 0 32 0 -213
Profit Before Tax 41 65 36 156 76 92 101 -53 -74 143
Provision for Tax 5 15 6 19 27 32 30 -2 13 15
Profit After Tax 37 50 29 137 49 60 71 -50 -87 128
Adjustments 2 -1 -4 -9 -4 -6 -1 3 17 2
Profit After Adjustments 39 49 25 128 45 54 70 -47 -70 128
Adjusted Earnings Per Share 3.3 4.1 2.7 13.9 4.9 5.9 5.3 -3.6 -5.3 8.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 25% 22% 0%
Operating Profit CAGR 24% -13% -2% 0%
PAT CAGR 0% NAN% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -11% -1% 12% 15%
ROE Average -10% -2% 1% 5%
ROCE Average -3% 2% 5% 8%

Borosil Renewables Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 659 698 617 765 816 848 919 873 997
Minority's Interest 0 24 35 56 60 77 23 20 2
Borrowings 1 19 29 16 9 26 319 419 161
Other Non-Current Liabilities 3 4 11 15 17 11 48 43 31
Total Current Liabilities 30 71 140 137 164 226 322 330 262
Total Liabilities 693 817 832 989 1065 1189 1632 1684 1454
Fixed Assets 173 264 334 306 381 375 977 928 777
Other Non-Current Assets 310 242 163 252 211 332 99 154 191
Total Current Assets 210 311 334 368 470 482 557 601 487
Total Assets 693 817 832 989 1065 1189 1632 1684 1454

Borosil Renewables Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 7 4 6 6 11 11 126 148
Cash Flow from Operating Activities 1 24 32 43 103 -25 -6 69 100
Cash Flow from Investing Activities 8 -5 162 20 -67 -26 -241 -215 -142
Cash Flow from Financing Activities -8 -22 -193 -64 -31 40 238 168 -53
Net Cash Inflow / Outflow 1 -3 2 -1 6 -10 -10 21 -95
Closing Cash & Cash Equivalent 5 4 6 6 11 1 126 148 53

Borosil Renewables Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.27 4.11 2.67 13.87 4.89 5.9 5.34 -3.59 -5.25
CEPS(Rs) 3.38 5.71 5.41 18.33 9.31 11.38 9.55 6.24 3.66
DPS(Rs) 0.5 0.63 0.63 0.63 0.63 0.65 0 0 0
Book NAV/Share(Rs) 54.85 58.04 66.8 82.84 88.23 91.57 70.35 66.76 68.14
Core EBITDA Margin(%) 5.89 8.76 4.65 10.45 14.08 13.41 15.97 4.13 3.89
EBIT Margin(%) 26.93 20.11 9.25 28.41 13.01 12.86 12.17 -1.71 -2.89
Pre Tax Margin(%) 26.61 19.46 8.41 27.06 11.93 12.06 11.3 -3.83 -5.03
PAT Margin (%) 23.71 14.98 6.89 23.72 7.73 7.88 7.9 -3.65 -5.88
Cash Profit Margin (%) 26.1 20.48 11.82 29.35 13.52 13.81 13.94 5.92 3.27
ROA(%) 5.33 6.66 3.54 15.03 4.78 5.33 5.01 -3.03 -5.54
ROE(%) 5.61 7.41 4.43 19.8 6.22 7.22 8.01 -5.62 -9.8
ROCE(%) 6.36 9.69 5.4 21.15 9.74 10.71 9.47 -1.69 -3.18
Receivable days 68.11 44.6 56.26 54.16 62.3 57.18 42.58 28.63 30.99
Inventory Days 71.07 49.13 61.93 56.38 52.59 67.04 93.07 67.64 59.56
Payable days 22.71 33.16 49.32 57.41 76.35 81.14 167.73 86.9 65.8
PER(x) 6.92 9.96 25.29 11.25 42.32 35.85 77.21 0 0
Price/Book(x) 0.41 0.71 1.01 1.88 2.35 2.31 5.86 7.46 7.02
Dividend Yield(%) 2.21 1.53 0.93 0.4 0.3 0.31 0 0 0
EV/Net Sales(x) 1.71 1.6 1.72 2.69 3.08 2.7 6.33 5.03 4.41
EV/Core EBITDA(x) 5.32 5.42 12.23 14.53 16.23 14.55 34.75 92.29 70.25
Net Sales Growth(%) 0 108.75 27.44 34.25 13.59 20.39 17.37 53.65 7.69
EBIT Growth(%) 0 60.68 -42.01 318.94 -49.55 18.43 11.13 -121.6 -82.19
PAT Growth(%) 0 35.93 -42.01 369.63 -64.11 22.15 17.7 -171.17 -72.99
EPS Growth(%) 0 25.85 -35.09 419.7 -64.74 20.59 -9.53 -167.33 -46.19
Debt/Equity(x) 0 0.05 0.16 0.09 0.06 0.13 0.45 0.66 0.28
Current Ratio(x) 7.09 4.37 2.38 2.68 2.86 2.14 1.73 1.82 1.86
Quick Ratio(x) 6.07 3.52 1.78 1.99 2.32 1.29 0.91 1.08 0.95
Interest Cover(x) 84.4 31.29 10.99 21.09 12.12 16.1 13.97 -0.8 -1.36
Total Debt/Mcap(x) 0 0.07 0.16 0.05 0.03 0.06 0.08 0.09 0.04

Borosil Renewables Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 61.6 61.6 61.6 61.6 61.59 62.2 61.93 61.85 58.77 58.77
FII 4.48 4.36 4.32 4.19 5.35 4.54 4.62 4.81 4.01 4.27
DII 0.74 0.26 0.24 0.23 1.02 1.2 0.72 0.78 2.56 2.32
Public 33.18 33.78 33.84 33.99 32.04 32.06 32.74 32.56 34.65 34.63
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Borosil Renewables News

Borosil Renewables Pros & Cons

Pros

  • Debtor days have improved from 86.9 to 65.8days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -2% over the last 3 years.
  • Stock is trading at 4.6 times its book value.
whatsapp