Quest Capital Market

₹370 -4.1 | 1.1%

WEBSITE BSE:500069 NSE : QUESTCAP 18 May, 12:50

Market Cap ₹370 Cr.

Stock P/E 18.4

P/B 0.4

Current Price ₹370

Book Value ₹ 986.4

Face Value 10

52W High ₹439

Dividend Yield 0.68%

52W Low ₹ 238

Edit Ratio

Quest Capital Market Research see more...

Overview Inc. Year: 1986Industry: Finance - NBFC

Quest Capital Markets Ltd, a NBFC, provides funding banking distribution, company finance, and advisory services in India. The business enterprise was formerly called BNK Capital Markets Ltd and modified its call to Quest Capital Markets Ltd in March 2022. The organisation become included in 1986 and is primarily based in Kolkata, India. Quest Capital Markets Ltd is a subsidiary of Lebnitze Real Estates Pvt Ltd.

Quest Capital Market Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Quest Capital Market Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Operating Revenue	2	21	2	9	1	21	1	1	1	22
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	2	21	2	9	1	21	1	1	1	22
Total Expenditure	-0	0	1	6	0	0	0	0	0	0
Operating Profit	3	21	0	2	1	21	1	1	1	22
Interest Expense	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	3	21	0	2	1	21	1	1	1	22
Provision for Tax	1	5	0	1	0	4	0	0	0	5
Profit After Tax	2	16	0	2	1	17	1	1	1	17
Adjustments	0	0	-0	0	0	0	0	-0	0	0
Profit After Adjustments	2	16	0	2	1	17	1	1	1	17
Adjusted Earnings Per Share	1.7	16.4	0.1	1.6	0.6	16.5	1	0.9	0.9	17.3

Quest Capital Market Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	8	4	4	2	4	11	6	18	46	39	32	25
Other Income	2	2	3	6	11	2	13	0	0	0	0	0
Total Income	10	6	7	9	15	13	19	19	46	39	32	25
Total Expenditure	7	4	2	2	3	9	4	9	25	10	8	0
Operating Profit	4	2	5	7	11	4	15	10	21	29	24	25
Interest Expense	1	1	0	1	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	3	0	4	6	11	3	14	9	20	29	24	25
Provision for Tax	0	0	1	0	1	1	1	0	6	7	5	5
Profit After Tax	3	0	4	6	9	3	14	9	15	22	19	20
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	3	0	4	6	9	3	14	9	15	22	19	20
Adjusted Earnings Per Share	2.7	0.1	3.6	6.1	9.3	2.9	13.6	8.8	14.9	22	18.9	20.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-18%	21%	24%	15%
Operating Profit CAGR	-17%	34%	43%	20%
PAT CAGR	-14%	28%	45%	20%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	55%	24%	33%	34%
ROE Average	3%	3%	7%	8%
ROCE Average	3%	4%	8%	8%

Quest Capital Market Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	41	41	44	48	56	57	83	231	483	817	674
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Current Liability	27	24	26	17	21	18	4	0	1	1	1
Other Liabilities & Provisions	-0	-0	0	0	0	0	0	-0	10	40	24
Total Liabilities	68	65	70	65	77	75	87	232	494	858	698
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	35	30	34	35	35	31	31	174	405	755	630
Fixed Assets	0	0	0	1	0	0	0	1	1	0	0
Other Loans	0	0	8	8	8	9	8	0	0	0	0
Other Non Current Assets	0	0	0	0	0	0	0	0	0	0	0
Current Assets	33	35	27	21	34	35	48	57	88	103	68
Total Assets	68	65	70	65	77	75	87	232	494	858	698

Quest Capital Market Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	5	6	2	2	2	4	6	10	6	28	1
Cash Flow from Operating Activities	-4	-5	-3	-9	-1	2	-4	-3	-4	-30	15
Cash Flow from Investing Activities	-1	5	-4	3	9	4	13	5	27	5	-12
Cash Flow from Financing Activities	5	-4	6	6	-6	-3	-3	-7	-0	-3	-3
Net Cash Inflow / Outflow	0	-4	-0	0	2	2	6	-5	23	-27	-0
Closing Cash & Cash Equivalent	6	2	2	2	4	6	12	6	28	1	1

Quest Capital Market Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	2.67	0.05	3.6	6.14	9.29	2.89	13.58	8.77	14.9	22	18.86
CEPS(Rs)	2.76	0.12	3.67	6.35	9.49	3.02	13.67	9.08	15.17	22.12	18.86
DPS(Rs)	0.5	0	0.5	1	1.5	1.51	2	2.5	2.5	2.5	2.5
Book NAV/Share(Rs)	40.61	40.66	43.65	48.39	55.83	56.99	82.62	231.1	482.8	816.82	673.67
Net Profit Margin	32.22	1.51	94.32	248.82	253.05	27.15	225.98	47.51	32.52	56.81	58.76
Operating Margin	43.42	52.25	119.03	274.22	304.51	33.39	239.96	50.6	44.75	74.8	74.04
PBT Margin	36.48	9.98	107.74	253.11	292.59	32.85	238.91	50.19	44.63	74.76	74.03
ROA(%)	3.98	0.08	5.36	9.12	13.07	3.8	16.77	5.51	4.11	3.26	2.42
ROE(%)	6.76	0.13	8.53	13.35	17.82	5.12	19.45	5.59	4.18	3.39	2.53
ROCE(%)	5.8	3.13	7.66	10.82	16.16	4.85	18.48	5.93	5.74	4.46	3.19
Price/Earnings(x)	7.07	395.83	10.01	5.01	4.73	32.22	6.3	4.79	11.2	11.97	11.89
Price/Book(x)	0.47	0.51	0.82	0.64	0.79	1.63	1.03	0.18	0.35	0.32	0.33
Dividend Yield(%)	2.65	0	1.39	3.25	3.42	1.62	2.34	5.95	1.5	0.95	1.11
EV/Net Sales(x)	3.9	10.05	13.63	18.02	15.99	9.59	12.39	1.86	2.97	6.21	6.85
EV/Core EBITDA(x)	8.79	18.58	11.26	6.38	5.16	27.7	5.13	3.57	6.55	8.27	9.26
Interest Earned Growth(%)	-93.62	-57.73	8.69	-35.22	48.63	189.65	-43.47	207.3	148.18	-15.51	-17.09
Net Profit Growth	-5.86	-98.02	6708.71	70.89	51.16	-68.92	370.51	-35.4	69.88	47.6	-14.25
EPS Growth(%)	-5.86	-98.02	6708.71	70.89	51.16	-68.92	370.51	-35.4	69.88	47.6	-14.25
Interest Coverage(x) %	6.26	1.24	10.54	12.99	25.54	61.41	228.16	123.45	395.89	1703.81	0

Quest Capital Market Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	86.36	86.36	75	75	75	75	75	75	75	75
FII	0	0	1	1	1	1	1	3.17	3.17	3.17
DII	0	0	0	0	0	0	0	0	0	0
Public	13.64	13.64	24	24	24	24	24	21.83	21.83	21.83
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.86	0.86	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75
FII	0	0	0.01	0.01	0.01	0.01	0.01	0.03	0.03	0.03
DII	0	0	0	0	0	0	0	0	0	0
Public	0.14	0.14	0.24	0.24	0.24	0.24	0.24	0.22	0.22	0.22
Others	0	0	0	0	0	0	0	0	0	0
Total	1	1	1	1	1	1	1	1	1	1

Pros

Stock is trading at 0.4 times its book value
Company has delivered good profit growth of 44% CAGR over last 5 years
Debtor days have improved from 14.6 to 10.13days.
Company is almost debt free.

Cons

Company has a low return on equity of 3% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.