Market Cap ₹1 Cr.
Stock P/E -16.2
P/B -8.8
Current Price ₹44.2
Book Value ₹ -5
Face Value 10
52W High ₹44.2
Dividend Yield 0%
52W Low ₹ 31.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Adjusted Earnings Per Share | 0.2 | -1.2 | -1.2 | 0.2 | 0.1 | 0.5 | -0.7 | 0.1 | 0.1 | -2.3 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.9 | -0.3 | -2.7 | -2.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 19% | 49% | 28% | 19% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | -33% | -18% | -10% | -4% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0.02 | 0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.07 | -0.92 | -0.28 | -2.68 |
CEPS(Rs) | 0.01 | 0.14 | 0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.07 | -0.92 | -0.28 | -2.68 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -0.18 | -3.64 | -3.6 | -3.56 | -3.51 | -3.47 | -3.43 | -3.34 | -4.26 | -4.54 | -7.22 |
Core EBITDA Margin(%) | 2.23 | 2.29 | 0.63 | 0.82 | 0.85 | 0.79 | 0.59 | 0.76 | -11 | -3.2 | -25.95 |
EBIT Margin(%) | 0.9 | 0.54 | 0.63 | 0.82 | 0.85 | 0.79 | 0.59 | 0.76 | -11 | -3.2 | -25.95 |
Pre Tax Margin(%) | 0.88 | 0.52 | 0.62 | 0.82 | 0.83 | 0.74 | 0.56 | 0.75 | -11.01 | -3.21 | -25.96 |
PAT Margin (%) | 0.61 | 0.36 | 0.5 | 0.66 | 0.67 | 0.59 | 0.46 | 0.75 | -11.01 | -3.21 | -25.96 |
Cash Profit Margin (%) | 1.94 | 2.11 | 0.5 | 0.66 | 0.67 | 0.59 | 0.46 | 0.75 | -11.01 | -3.21 | -25.96 |
ROA(%) | 0.2 | 0.08 | 0.19 | 0.89 | 0.84 | 0.7 | 0.76 | 1.32 | -15.68 | -4.16 | -20 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROCE(%) | 0 | 0 | 0 | 6.76 | 1.08 | 0.93 | 0.97 | 1.36 | -16.12 | -4.2 | -33.05 |
Receivable days | 980.19 | 1627.27 | 828.96 | 178.77 | 212.79 | 121.95 | 33.77 | 97.05 | 143.33 | 119.97 | 111.01 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 1184.74 | 1994.17 | 1001.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 3017.86 | 422.88 | 76.01 | 423.32 | 0 | 331.93 | 0 | 146.6 | 0 | 0 | 0 |
Price/Book(x) | -46.39 | -2.74 | -0.74 | -5.67 | 0 | -3.66 | 0 | -3.28 | 0 | -7.81 | -6.12 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 18.03 | 1.47 | 0.15 | 3.95 | 2.65 | 2.68 | 1.69 | 1.83 | 2.01 | 5.05 | 4.35 |
EV/Core EBITDA(x) | 807.37 | 64.12 | 23.24 | 480.93 | 311.21 | 340.56 | 288.64 | 242.05 | -18.28 | -157.53 | -16.78 |
Net Sales Growth(%) | -80.65 | -29.75 | 6.5 | 3.19 | -5.42 | -5.66 | 41.03 | 9.55 | -16.12 | 4.7 | 18.21 |
EBIT Growth(%) | -65.21 | -57.87 | 24.07 | 34.53 | -1.9 | -12.89 | 5.15 | 41.36 | -1320.7 | 69.52 | -857.46 |
PAT Growth(%) | -76.28 | -58.36 | 48.6 | 36.09 | -3.86 | -16.5 | 9.69 | 78.7 | -1324.57 | 69.42 | -854.42 |
EPS Growth(%) | -76.47 | 742.86 | 48.29 | 36.02 | -3.81 | -16.5 | 9.6 | 78.76 | -1325.1 | 69.42 | -854.45 |
Debt/Equity(x) | 0 | 0 | 0 | -2.51 | -2.54 | -2.57 | -2.6 | -2.66 | -2.36 | -2.65 | -2.21 |
Current Ratio(x) | 0.89 | 0.89 | 0.59 | 0.6 | 0.6 | 0.61 | 0.61 | 0.63 | 0.57 | 0.55 | 0.69 |
Quick Ratio(x) | 0.89 | 0.89 | 0.59 | 0.6 | 0.6 | 0.61 | 0.61 | 0.63 | 0.57 | 0.55 | 0.69 |
Interest Cover(x) | 36.95 | 26.3 | 59.25 | 184.7 | 38.39 | 18.33 | 25.02 | 349.78 | -3307.59 | -288.66 | -3588.62 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.44 | 0 | 0.7 | 0 | 0.81 | 0 | 0.34 | 0.36 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 21.62 | 21.62 | 19.67 | 19.67 | 19.67 | 19.67 | 19.67 | 19.67 | 19.67 | 19.67 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.29 | 0.29 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Public | 78.09 | 78.09 | 80.31 | 80.31 | 80.31 | 80.31 | 80.31 | 80.31 | 80.31 | 80.31 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About