Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Birlasoft

₹505.6 2.1 | 0.4%

Market Cap ₹14028 Cr.

Stock P/E 22.5

P/B 4.2

Current Price ₹505.6

Book Value ₹ 121.4

Face Value 2

52W High ₹855.3

Dividend Yield 1.29%

52W Low ₹ 472.4

Overview Inc. Year: 1990Industry: IT - Software

Birlasoft Ltd is an India-based corporation, that is engaged in supplying IT services, consulting, and business solutions. The Company provides various services, which incorporates digital and organisation technology and offerings. Its digital offerings include data analytics, connected merchandise, intelligence automation, linked products, cloud, and blockchain. Its business enterprise technologies and offerings encompass customer relationship management, manufacturing, execution structures, product lifecycle management, supply chain management, IT transformation, applications control, testing, infrastructure and cloud technology. Its solutions encompass intelliAsset, TruView agreement lifecycle management (CLM), TruLens, Supplier Risk Rader, submission automation, and AKOYA. It serves diverse industries, which consist of automotive, banking, production, capital markets, coverage, media and entertainment, power and resources, life science and healthcare and utilities.

Read More..

Birlasoft Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Birlasoft Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 1192 1222 1226 1263 1310 1343 1363 1327 1368 1363
Other Income 4 12 -2 14 16 28 46 35 33 29
Total Income 1196 1234 1224 1277 1325 1371 1408 1362 1402 1392
Total Expenditure 1022 1215 1059 1070 1103 1129 1141 1132 1203 1208
Operating Profit 174 20 165 207 223 242 267 230 199 184
Interest 6 6 4 4 6 6 4 4 7 7
Depreciation 21 21 21 21 22 21 21 21 22 21
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 147 -7 140 182 196 215 242 205 170 156
Provision for Tax 32 10 28 44 50 54 62 55 42 39
Profit After Tax 115 -16 112 138 145 161 180 150 128 117
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 115 -16 112 138 145 161 180 150 128 117
Adjusted Earnings Per Share 4.2 -0.6 4.1 5 5.3 5.8 6.5 5.4 4.6 4.2

Birlasoft Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 2694 2990 3224 3320 2250 2551 3291 3556 4130 4795 5278 5421
Other Income 33 35 28 54 24 26 45 30 67 23 235 143
Total Income 2727 3025 3252 3374 2274 2577 3336 3586 4197 4818 5513 5564
Total Expenditure 2316 2666 2790 3005 1967 2244 2901 3038 3491 4274 4573 4684
Operating Profit 411 360 462 369 307 332 435 548 706 543 940 880
Interest 26 26 17 14 8 11 16 13 13 19 20 22
Depreciation 54 85 69 83 40 50 83 80 77 82 85 85
Exceptional Income / Expenses 12 0 -11 26 0 18 0 0 -0 0 0 0
Profit Before Tax 343 248 365 299 259 289 336 455 617 442 835 773
Provision for Tax 94 11 85 61 68 54 112 134 153 111 211 198
Profit After Tax 249 237 281 239 191 235 224 321 464 332 624 575
Adjustments 0 0 0 -0 62 54 0 0 0 0 0 0
Profit After Adjustments 249 237 281 239 253 289 224 321 464 332 624 575
Adjusted Earnings Per Share 13.4 12.6 15 12.7 13.3 10.6 8.1 11.6 16.6 12.1 22.6 20.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 10% 14% 16% 7%
Operating Profit CAGR 73% 20% 23% 9%
PAT CAGR 88% 25% 22% 10%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -40% 6% 41% 9%
ROE Average 23% 19% 17% 17%
ROCE Average 31% 25% 24% 20%

Birlasoft Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 1275 1296 1385 1582 1817 1714 1892 2180 2583 2448 3044
Minority's Interest 0 0 0 2 4 0 0 0 0 0 0
Borrowings 130 78 166 99 66 0 0 0 0 0 0
Other Non-Current Liabilities -6 -10 -37 -25 -10 -74 63 92 48 3 31
Total Current Liabilities 716 857 573 775 762 714 611 634 660 619 746
Total Liabilities 2116 2222 2088 2432 2638 2354 2567 2906 3291 3070 3821
Fixed Assets 813 730 630 671 829 588 751 698 725 736 697
Other Non-Current Assets 113 177 179 291 152 93 128 103 133 165 357
Total Current Assets 1190 1315 1278 1470 1657 1674 1688 2105 2433 2170 2767
Total Assets 2116 2222 2088 2432 2638 2354 2567 2906 3291 3070 3821

Birlasoft Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 190 192 328 286 379 465 362 450 466 291 467
Cash Flow from Operating Activities 103 289 410 163 407 -72 310 558 281 561 718
Cash Flow from Investing Activities -191 -112 -146 -150 -193 125 -44 -444 -307 252 -627
Cash Flow from Financing Activities 79 -40 -307 80 -128 -116 -180 -97 -147 -636 -168
Net Cash Inflow / Outflow -9 137 -42 93 86 -63 86 17 -173 176 -76
Closing Cash & Cash Equivalent 181 328 286 379 465 362 450 466 291 467 393

Birlasoft Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 13.42 12.6 14.96 12.67 13.34 10.56 8.11 11.57 16.59 12.06 22.61
CEPS(Rs) 16.33 17.13 18.64 17.07 12.21 10.41 11.09 14.47 19.33 15.06 25.69
DPS(Rs) 1.1 1.1 2.2 2.2 2.4 2 2 3.5 4.5 3.5 6.5
Book NAV/Share(Rs) 68.65 68.82 73.17 83.19 94.81 61.19 67.88 77.9 91.61 87.62 107.03
Core EBITDA Margin(%) 14.02 10.8 13.46 9.49 12.59 12.01 11.86 14.57 15.48 10.85 13.36
EBIT Margin(%) 13.69 9.14 11.84 9.41 11.87 11.77 10.71 13.16 15.25 9.61 16.19
Pre Tax Margin(%) 12.73 8.28 11.33 9 11.5 11.34 10.22 12.79 14.93 9.23 15.82
PAT Margin (%) 9.24 7.89 8.71 7.18 8.5 9.23 6.82 9.02 11.23 6.92 11.82
Cash Profit Margin (%) 11.24 10.73 10.85 9.67 10.28 11.18 9.33 11.28 13.08 8.63 13.43
ROA(%) 12.79 10.93 13.04 10.56 7.54 9.43 9.12 11.72 14.96 10.42 18.1
ROE(%) 21.56 18.46 21.05 16.23 11.37 13.55 12.62 15.89 19.64 13.35 23.27
ROCE(%) 23.27 15.37 22.23 17.35 13.03 15.48 19.34 22.98 26.44 18.33 31.12
Receivable days 77.33 83.41 78.28 80.75 128.98 108.5 80.46 70.42 65.42 66.83 67.2
Inventory Days 0.46 1.6 3.44 4.47 5.45 0 0 0 0 0 0
Payable days 0 504.09 3421.73 1777.9 0 0 0 0 0 0 0
PER(x) 11.97 14.94 9.86 10.23 16.25 9.3 7.59 21.86 27.4 21.64 32.83
Price/Book(x) 2.34 2.74 2.01 1.56 2.29 1.61 0.91 3.25 4.96 2.98 6.93
Dividend Yield(%) 0.68 0.58 1.49 1.7 1.11 2.04 3.25 1.38 0.99 1.34 0.88
EV/Net Sales(x) 1.22 1.23 0.81 0.73 1.74 0.92 0.33 1.82 2.98 1.38 3.8
EV/Core EBITDA(x) 8 10.24 5.67 6.6 12.74 7.08 2.46 11.83 17.45 12.18 21.34
Net Sales Growth(%) 20.34 10.98 7.84 2.97 -32.24 13.37 -16.52 8.04 16.16 16.09 10.08
EBIT Growth(%) 23.4 -25.58 39.18 -18.14 -14.63 12.43 -13.23 32.79 34.59 -26.79 85.4
PAT Growth(%) 19.59 -4.81 18.53 -15.08 -19.85 23.12 -25.68 43.01 44.51 -28.48 88.12
EPS Growth(%) 30.03 -6.11 18.68 -15.26 5.28 -20.86 -23.22 42.71 43.37 -27.28 87.39
Debt/Equity(x) 0.39 0.39 0.18 0.25 0.17 0.02 0 0 0 0 0
Current Ratio(x) 1.66 1.53 2.23 1.9 2.18 2.34 2.76 3.32 3.69 3.51 3.71
Quick Ratio(x) 1.66 1.51 2.16 1.84 2.14 2.34 2.76 3.32 3.69 3.51 3.71
Interest Cover(x) 14.31 10.56 23.09 23 32.83 27.68 21.85 35.87 48.38 24.8 42.86
Total Debt/Mcap(x) 0.16 0.14 0.09 0.15 0.07 0.01 0 0 0 0 0

Birlasoft Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 41.48 41.31 41.08 41.03 40.97 40.95 40.92 40.9 40.86 40.82
FII 12.95 12.4 11.47 11.31 17.57 21.25 23.48 18.82 11.71 11.05
DII 19.86 20.1 21.2 24.49 22.39 20.16 18.62 20.89 24.25 24.63
Public 25.71 26.19 26.25 23.17 19.06 17.65 16.99 19.39 23.17 23.5
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.82%.
  • Stock is trading at 4.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Birlasoft News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....