Market Cap ₹20 Cr.
Stock P/E
P/B 1.5
Current Price ₹46
Book Value ₹ 30.4
Face Value 0
52W High ₹70.1
Dividend Yield 0%
52W Low ₹ 27.1
Billwin Industries Ltd manufactures, trades, and exports protecting and water-proof wears. It also manufactures shielding gears. Its products include rain jackets, rain jacket with hood and leggings/slicker suits, and raincoats for men, women, and youngsters; overcoats, padded jackets, and windcheaters; gemini crafts, inflatable rescue boats, and river raft boats; sleeping bags; mask; defensive coveralls; and marine life jackets. Billwin Industries Ltd was founded in 2014 and is based in Mumbai, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 2 | 1 | 1 | 3 | 4 | 5 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Income | 0 | 2 | 1 | 1 | 3 | 4 | 5 | |
Total Expenditure | 0 | 2 | 0 | 1 | 2 | 4 | 3 | |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Adjusted Earnings Per Share | 0.2 | 6.5 | 5.7 | 0.7 | 0.2 | 0.7 | 2.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 25% | 71% | 20% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 16% | 44% | NA% | NA% |
ROE Average | 14% | 7% | 19% | 41% |
ROCE Average | 14% | 9% | 20% | 30% |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 0 | 3 | 5 | 5 | 6 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 2 | 2 | 1 | 2 |
Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 2 | 0 | 3 | 4 | 4 | 4 |
Total Liabilities | 0 | 2 | 0 | 8 | 10 | 10 | 12 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 2 | 0 | 8 | 10 | 10 | 11 |
Total Assets | 0 | 2 | 0 | 8 | 10 | 10 | 12 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | 0 | -4 | -2 | 1 | -0 |
Cash Flow from Investing Activities | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Cash Flow from Financing Activities | 0 | 0 | -0 | 4 | 2 | -1 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.16 | 6.46 | 5.69 | 0.66 | 0.18 | 0.69 | 2.35 |
CEPS(Rs) | 0.16 | 6.46 | 5.74 | 0.67 | 0.21 | 0.72 | 2.37 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.65 | 7.11 | 10.79 | 13.33 | 15.04 | 15.73 | 18.09 |
Core EBITDA Margin(%) | 1.14 | 8.74 | 23.37 | 19.37 | 7.51 | 14.51 | 29.13 |
EBIT Margin(%) | 1.14 | 8.74 | 23.23 | 19.21 | 7.31 | 14.32 | 29 |
Pre Tax Margin(%) | 1.12 | 8.74 | 23.23 | 16.57 | 1.35 | 6.7 | 20.82 |
PAT Margin (%) | 0.63 | 6.21 | 16.65 | 12.32 | 1 | 4.93 | 15.38 |
Cash Profit Margin (%) | 0.63 | 6.21 | 16.78 | 12.48 | 1.2 | 5.11 | 15.51 |
ROA(%) | 2.35 | 10 | 8.06 | 3.44 | 0.6 | 2.1 | 6.67 |
ROE(%) | 25 | 166.35 | 63.58 | 9.29 | 1.45 | 4.5 | 13.92 |
ROCE(%) | 5.3 | 102.57 | 68.25 | 6.32 | 5.06 | 6.94 | 14.4 |
Receivable days | 0 | 405.45 | 709.73 | 1039.05 | 383.66 | 386.11 | 363.21 |
Inventory Days | 0 | 21.85 | 0 | 389.26 | 168.07 | 360.52 | 375.68 |
Payable days | 14.79 | 208.31 | 977.61 | 251.95 | 202.11 | 87.57 | 97.47 |
PER(x) | 0 | 0 | 0 | 0 | 107.49 | 26.33 | 11.28 |
Price/Book(x) | 0 | 0 | 0 | 0 | 1.26 | 1.16 | 1.47 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.16 | 0.05 | 0.1 | 4.68 | 3.63 | 2.27 | 2.67 |
EV/Core EBITDA(x) | 14.34 | 0.56 | 0.44 | 24.14 | 24.92 | 15.52 | 9.16 |
Net Sales Growth(%) | 0 | 298.12 | -67.11 | 91.31 | 145.18 | 54.13 | 9.89 |
EBIT Growth(%) | 0 | 2945.28 | -12.59 | 58.2 | 81.02 | 57.23 | 120.23 |
PAT Growth(%) | 0 | 3855.17 | -11.87 | 41.63 | -61.23 | 293.69 | 239.63 |
EPS Growth(%) | 0 | 3855.17 | -11.87 | -88.4 | -73.35 | 293.7 | 239.63 |
Debt/Equity(x) | 7.62 | 0.7 | 0.04 | 1.37 | 0.92 | 0.85 | 0.8 |
Current Ratio(x) | 5.18 | 1.11 | 2.16 | 2.33 | 2.78 | 2.41 | 2.59 |
Quick Ratio(x) | 5.18 | 1.05 | 2.16 | 1.96 | 1.72 | 1.21 | 1.46 |
Interest Cover(x) | 53 | 0 | 4595.2 | 7.28 | 1.23 | 1.88 | 3.55 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.73 | 0.74 | 0.54 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 68.88 | 68.88 | 68.88 | 68.88 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 31.12 | 31.12 | 31.12 | 31.12 | 45.2 | 45.2 | 45.2 | 45.2 | 45.2 | 45.2 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.07 | 0.07 | 0.07 | 0.07 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About