Textile · Founded 2014 · www.billwinindustries.com · BSE 543209 · · ISIN INE0CRS01012
No Notes Added Yet
Business
Billwin Industries Ltd. is an Indian textile company primarily engaged in the manufacturing, trading, and processing of various textile products. Its core activities include dealing in cotton yarns, fabrics, readymade garments, and apparels. The company operates across different stages of the textile value chain, from yarn production to finished garment manufacturing and trading, catering to both domestic and potentially international markets.
Revenue Mix
The company primarily operates within a single reportable business segment, "Textiles," which encompasses manufacturing, trading, and processing of cotton yarns, fabrics, and readymade garments. Detailed segment-wise revenue contribution across these specific product categories (yarn, fabric, garments) is not explicitly reported in public financial statements, indicating that the management views and operates the textile business as an integrated unit.
Industry
The Indian textile industry is diverse and highly fragmented, comprising organized and unorganized players across spinning, weaving, processing, and garmenting segments. Billwin Industries Ltd. is a relatively small-to-mid-sized player within this vast industry. It positions itself by operating across multiple stages of the value chain. Its scale suggests it competes with numerous other small and regional textile manufacturers, likely focusing on specific product niches or customer relationships rather than broad market dominance.
MOAT
Billwin Industries Ltd., given its size and general operational profile, does not exhibit strong, durable competitive advantages typically associated with "moats" like a powerful brand, extensive proprietary technology, or significant network effects. Any advantages are likely operational, such as:
Cost Efficiency: Potential for efficient manufacturing processes in its specific product lines.
Customer Relationships: Established relationships with buyers in its targeted markets.
Integrated Operations: Covering multiple steps in the textile value chain might offer some control over quality and cost.
However, these are often replicable and might not provide a long-term, structural advantage against larger, more diversified, or specialized competitors.
Growth Drivers
Growing Domestic Demand: India's large and growing population, coupled with rising disposable incomes, drives demand for textiles and apparels.
Government Initiatives: Policies like the Production Linked Incentive (PLI) scheme for textiles or schemes promoting technical textiles could support growth and modernization for eligible companies.
Export Opportunities: Depreciation of the Indian Rupee and global demand shifts could create opportunities for textile exports.
Capacity Expansion/Modernization: Investment in new machinery or increased production capacity to meet demand.
Product Diversification: Expanding into new types of fabrics, specialized textiles, or fashion trends.
Risks
Raw Material Price Volatility: Fluctuations in cotton and other raw material prices can significantly impact profitability.
Intense Competition: The fragmented nature of the Indian textile industry leads to intense price-based competition.
Global Economic Slowdown: A downturn in major economies can reduce demand for textile products, especially exports.
Currency Fluctuations: For companies involved in exports or imports, adverse currency movements can impact margins.
Changing Fashion Trends: The textile and apparel industry is highly susceptible to rapid changes in fashion, requiring quick adaptation and inventory management.
Regulatory and Environmental Compliance: Adherence to various labor, environmental, and trade regulations, which can change and increase compliance costs.
Management & Ownership
The company is promoted by its founding family/individuals. As of recent disclosures, the promoter group holds a significant stake, which is common among smaller Indian listed companies, indicating strong alignment of their interests with the company's performance. Management quality is generally assessed by their financial prudence, strategic decisions, and corporate governance practices as outlined in their annual reports and public filings. Specific details on individual management performance beyond their statutory roles require deeper ongoing observation.
Outlook
Billwin Industries operates in a fundamental sector with persistent demand. Its integrated approach across the textile value chain provides some operational flexibility. Potential growth could stem from India's domestic consumption story and strategic export opportunities. However, as a smaller player in a highly competitive and cyclical industry, the company faces inherent challenges. Profitability will likely remain sensitive to raw material price movements, global demand fluctuations, and competitive pressures. Its ability to achieve sustainable growth will depend on efficient operations, prudent financial management, and adapting to evolving market and fashion trends, without a strong brand or unique product differentiation to insulate it from market volatility.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 2 | 1 | 1 | 3 | 4 | 5 | 5 | 7 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 0 | 2 | 1 | 1 | 3 | 4 | 5 | 5 | 7 | |
| Total Expenditure | 0 | 2 | 0 | 1 | 2 | 4 | 3 | 4 | 6 | |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| Adjusted Earnings Per Share | 0.2 | 6.5 | 5.7 | 0.7 | 0.2 | 0.7 | 2.4 | 2.5 | 1.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 40% | 21% | 48% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 47% | 17% | 33% | NA% |
| ROE Average | 7% | 11% | 8% | 34% |
| ROCE Average | 9% | 12% | 10% | 26% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 0 | 0 | 3 | 5 | 5 | 6 | 6 | 14 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 2 | 2 | 1 | 2 | 1 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 0 | 2 | 0 | 3 | 4 | 4 | 4 | 5 | 2 |
| Total Liabilities | 0 | 2 | 0 | 8 | 10 | 10 | 12 | 13 | 16 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 0 | 2 | 0 | 8 | 10 | 10 | 11 | 13 | 16 |
| Total Assets | 0 | 2 | 0 | 8 | 10 | 10 | 12 | 13 | 16 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -0 | 0 | -4 | -2 | 1 | -0 | 1 | -5 |
| Cash Flow from Investing Activities | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Cash Flow from Financing Activities | 0 | 0 | -0 | 4 | 2 | -1 | 0 | -1 | 5 |
| Net Cash Inflow / Outflow | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.16 | 6.46 | 5.69 | 0.66 | 0.18 | 0.69 | 2.35 | 2.48 | 1.63 |
| CEPS(Rs) | 0.16 | 6.46 | 5.74 | 0.67 | 0.21 | 0.72 | 2.37 | 2.49 | 1.65 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.65 | 7.11 | 10.79 | 13.33 | 15.04 | 15.73 | 18.09 | 20.56 | 33.81 |
| Core EBITDA Margin(%) | 1.14 | 8.74 | 23.37 | 19.37 | 7.51 | 14.51 | 29.13 | 27.08 | 16.26 |
| EBIT Margin(%) | 1.14 | 8.74 | 23.23 | 19.21 | 7.31 | 14.32 | 29 | 28.04 | 15.5 |
| Pre Tax Margin(%) | 1.12 | 8.74 | 23.23 | 16.57 | 1.35 | 6.7 | 20.83 | 20.87 | 13.78 |
| PAT Margin (%) | 0.63 | 6.21 | 16.65 | 12.32 | 1 | 4.93 | 15.38 | 15.62 | 9.64 |
| Cash Profit Margin (%) | 0.63 | 6.21 | 16.78 | 12.48 | 1.2 | 5.11 | 15.51 | 15.71 | 9.81 |
| ROA(%) | 2.35 | 10 | 8.06 | 3.44 | 0.6 | 2.1 | 6.67 | 6.27 | 4.65 |
| ROE(%) | 25 | 166.35 | 63.58 | 9.29 | 1.45 | 4.5 | 13.92 | 12.82 | 6.59 |
| ROCE(%) | 5.3 | 102.57 | 68.25 | 6.32 | 5.06 | 6.94 | 14.4 | 13.28 | 8.63 |
| Receivable days | 0 | 405.45 | 709.73 | 1039.05 | 383.66 | 386.11 | 363.21 | 428.94 | 393.43 |
| Inventory Days | 0 | 21.85 | 0 | 389.26 | 168.07 | 360.52 | 375.68 | 380.95 | 282.9 |
| Payable days | 14.79 | 208.31 | 977.61 | 251.95 | 202.11 | 87.57 | 97.46 | 134.2 | 84.75 |
| PER(x) | 0 | 0 | 0 | 0 | 107.49 | 26.33 | 11.28 | 14.92 | 18.98 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.26 | 1.16 | 1.47 | 1.8 | 0.91 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.16 | 0.05 | 0.1 | 4.68 | 3.63 | 2.27 | 2.67 | 3.27 | 1.87 |
| EV/Core EBITDA(x) | 14.34 | 0.56 | 0.44 | 24.14 | 24.92 | 15.52 | 9.16 | 11.38 | 11.27 |
| Net Sales Growth(%) | 0 | 298.12 | -67.11 | 91.31 | 145.18 | 54.13 | 9.89 | 1.68 | 43.38 |
| EBIT Growth(%) | 0 | 2945.28 | -12.59 | 58.2 | 81.02 | 57.23 | 120.25 | 0.26 | -22.12 |
| PAT Growth(%) | 0 | 3855.17 | -11.87 | 41.63 | -61.23 | 293.69 | 239.63 | 5.27 | -13.03 |
| EPS Growth(%) | 0 | 3855.17 | -11.87 | -88.4 | -73.35 | 293.64 | 239.65 | 5.27 | -34.38 |
| Debt/Equity(x) | 7.62 | 0.7 | 0.04 | 1.37 | 0.92 | 0.85 | 0.8 | 0.68 | 0.02 |
| Current Ratio(x) | 5.18 | 1.11 | 2.16 | 2.33 | 2.78 | 2.41 | 2.59 | 2.51 | 7.32 |
| Quick Ratio(x) | 5.18 | 1.05 | 2.16 | 1.96 | 1.72 | 1.21 | 1.46 | 1.43 | 4.75 |
| Interest Cover(x) | 53 | 0 | 4595.2 | 7.28 | 1.23 | 1.88 | 3.55 | 3.91 | 9.02 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.73 | 0.74 | 0.54 | 0.38 | 0.02 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.8 | 39.28 | 39.28 | 39.28 | 39.71 | 40.21 | 40.43 | 40.43 | 40.43 | 40.57 |
| FII | 0 | 0 | 1.94 | 0.65 | 0.36 | 0.36 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 45.2 | 60.72 | 58.78 | 60.08 | 59.93 | 59.43 | 59.57 | 59.57 | 59.57 | 59.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.12 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| FII | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.1 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.21 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +40% | +21% | +48% | — |
| Operating Profit CAGR | 0% | 0% | — | — |
| PAT CAGR | 0% | — | — | — |
| Share Price CAGR | +47% | +17% | +33% | — |
| ROE Average | +7% | +11% | +8% | +34% |
| ROCE Average | +9% | +12% | +10% | +26% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.8 | 39.28 | 39.28 | 39.28 | 39.71 | 40.21 | 40.43 | 40.43 | 40.43 | 40.57 |
| FII | 0 | 0 | 1.94 | 0.65 | 0.36 | 0.36 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 45.2 | 60.72 | 58.78 | 60.08 | 59.93 | 59.43 | 59.57 | 59.57 | 59.57 | 59.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.12 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| FII | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.1 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.21 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.