Engineering - Industrial Equipments · Founded 1964 · www.bhel.com · BSE 500103 · NSE BHEL · ISIN INE257A01026
No Notes Added Yet
Business
Bharat Heavy Electricals Ltd. (BHEL) is India's largest engineering and manufacturing company in the energy and infrastructure sector. Its core business involves the design, engineering, manufacturing, erection, testing, commissioning, and servicing of a wide range of products and systems for various sectors, primarily power (thermal, hydro, nuclear, gas), but also industry, transportation, renewable energy, oil & gas, and defense. BHEL makes money by selling capital equipment such as boilers, turbines, generators, transformers, railway electrics, solar PV modules, and providing comprehensive project execution and after-sales services.
Revenue Mix
BHEL primarily operates in two major segments:
Power Sector: This segment constitutes the largest portion of BHEL's revenue, encompassing equipment and services for thermal, hydro, nuclear, and gas-based power projects.
Industrial Sector: This segment caters to a diverse range of industries including transportation (locomotives, metro components), renewables (solar PV), water, oil & gas, defense, transmission, and general industrial applications.
While the exact contribution fluctuates annually, the Power segment historically contributes the majority of the company's revenue.
Industry
BHEL operates in the heavy engineering and capital goods industry, a sector characterized by high capital intensity, long project cycles, and significant technological expertise. In India, BHEL holds a prominent position as a "Navratna" Public Sector Undertaking (PSU) and has historically been a dominant player in the power generation equipment market. It competes with global players like GE, Siemens, Mitsubishi, as well as domestic private sector entities such as Larsen & Toubro (L&T), Toshiba JSW, and Doosan Power Systems India, particularly in large-scale power projects. Its PSU status provides strategic advantages in certain government tenders and policy backing.
MOAT
BHEL possesses several durable advantages:
Scale and Integrated Capabilities: As India's largest integrated manufacturer of power plant equipment, BHEL has extensive manufacturing facilities, a broad product portfolio, and comprehensive project execution capabilities from design to commissioning.
Experience and Track Record: Decades of experience and a proven track record in executing large and complex projects across India's critical infrastructure.
R&D and Technology: Significant in-house R&D capabilities for product development, design improvements, and technology upgrades.
Government Backing: As a strategic PSU, BHEL often benefits from "Make in India" initiatives, domestic content preferences, and its pivotal role in national energy security and infrastructure development.
Brand Recognition: A well-established and trusted brand within the Indian industrial and government ecosystem.
Growth Drivers
Infrastructure Spending: India's sustained focus on infrastructure development, including power generation, transmission, and railway modernization, provides a strong pipeline for BHEL's products and services.
Power Sector Demand: Continuous growth in India's energy demand necessitates capacity additions across thermal, hydro, nuclear, and renewable energy sectors.
Diversification Strategy: Expansion into new growth areas like defense, aerospace, water treatment, waste-to-energy, and electric mobility components (e.g., for Vande Bharat trains).
Renewable Energy Transition: Opportunities in manufacturing equipment for solar power, battery energy storage systems, and future green hydrogen initiatives.
"Make in India" & PLI Schemes: Government thrust on domestic manufacturing and value addition benefits BHEL's localization efforts.
Risks
Cyclicality: The capital goods sector is highly cyclical, sensitive to economic downturns, government policy changes, and private sector investment cycles.
Intense Competition: Fierce competition from domestic and international players can lead to pricing pressures and margin erosion.
Project Execution Risks: Delays, cost overruns, and contractual disputes in large-scale, long-gestation projects.
Policy & Regulatory Shifts: Changes in government policies related to power tariffs, environmental regulations, and import duties can impact business.
Technological Disruption: Rapid technological advancements, particularly the shift towards renewable energy, pose a challenge to BHEL's traditional thermal power focus and require significant adaptation.
Raw Material Price Volatility: Fluctuations in commodity prices (steel, copper, etc.) can impact project costs and profitability.
Management & Ownership
BHEL is majority-owned by the Government of India, making it a Public Sector Undertaking (PSU). The management team, including the Board of Directors, is appointed by the government. The company operates under the administrative control of the Ministry of Heavy Industries. The ownership structure includes the government as the primary promoter, alongside significant institutional and public shareholding.
Outlook
BHEL operates at the heart of India's industrial and energy landscape. The company is poised to benefit from India's economic growth, robust infrastructure development agenda, and the 'Make in India' impetus, which could drive demand for its diversified product portfolio. Its strategic importance as a national asset, extensive manufacturing base, and strong R&D capabilities provide a foundation for future growth. However, BHEL faces significant challenges including intense competition, the cyclical nature of its core markets, and the need for successful adaptation to the global energy transition away from fossil fuels. Its ability to pivot effectively into new technologies, maintain cost competitiveness, and execute complex projects efficiently will be crucial for sustained profitability and market leadership in the coming years.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5504 | 8260 | 5485 | 6584 | 7277 | 8993 | 5487 | 7512 | 8473 | 12310 |
| Other Income | 96 | 157 | 97 | 111 | 108 | 149 | 171 | 175 | 219 | 243 |
| Total Income | 5600 | 8417 | 5582 | 6695 | 7385 | 9143 | 5658 | 7686 | 8692 | 12554 |
| Total Expenditure | 5287 | 7532 | 5654 | 6309 | 6973 | 8162 | 6024 | 6931 | 7928 | 10557 |
| Operating Profit | 312 | 884 | -72 | 386 | 412 | 981 | -366 | 756 | 764 | 1996 |
| Interest | 190 | 193 | 162 | 201 | 184 | 201 | 181 | 195 | 182 | 198 |
| Depreciation | 61 | 68 | 59 | 60 | 68 | 85 | 75 | 75 | 78 | 88 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 62 | 623 | -293 | 125 | 160 | 695 | -622 | 485 | 504 | 1711 |
| Provision for Tax | 24 | 147 | -68 | 35 | 44 | 200 | -153 | 124 | 129 | 437 |
| Profit After Tax | 38 | 476 | -226 | 90 | 116 | 495 | -469 | 361 | 374 | 1274 |
| Adjustments | 22 | 14 | 14 | 17 | 18 | 10 | 14 | 14 | 16 | 17 |
| Profit After Adjustments | 60 | 490 | -211 | 106 | 135 | 504 | -456 | 375 | 390 | 1290 |
| Adjusted Earnings Per Share | 0.2 | 1.4 | -0.6 | 0.3 | 0.4 | 1.4 | -1.3 | 1.1 | 1.1 | 3.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 30622 | 25520 | 28477 | 28827 | 30441 | 21463 | 17309 | 21211 | 23365 | 23893 | 28339 | 33782 |
| Other Income | 2926 | 3466 | 4629 | 3475 | 3000 | 4052 | 2818 | 3561 | 3551 | 5457 | 6083 | 808 |
| Total Income | 33548 | 28986 | 33106 | 32303 | 33441 | 25515 | 20127 | 24772 | 26915 | 29349 | 34422 | 34590 |
| Total Expenditure | 30186 | 28835 | 31234 | 29580 | 30562 | 25084 | 22827 | 23590 | 25383 | 28094 | 32558 | 31440 |
| Operating Profit | 3362 | 151 | 1872 | 2723 | 2879 | 431 | -2700 | 1182 | 1532 | 1255 | 1865 | 3150 |
| Interest | 92 | 360 | 413 | 330 | 378 | 613 | 467 | 448 | 612 | 828 | 906 | 756 |
| Depreciation | 1082 | 937 | 850 | 787 | 476 | 503 | 473 | 314 | 260 | 249 | 272 | 316 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2187 | -1161 | 586 | 1215 | 1840 | -659 | -3596 | 470 | 716 | 243 | 746 | 2078 |
| Provision for Tax | 737 | -456 | 130 | 777 | 837 | 809 | -896 | 26 | 61 | -40 | 212 | 537 |
| Profit After Tax | 1450 | -706 | 455 | 438 | 1002 | -1468 | -2700 | 445 | 654 | 282 | 534 | 1540 |
| Adjustments | 2 | 1 | 2 | 3 | 3 | 2 | 3 | 1 | 0 | 0 | 0 | 61 |
| Profit After Adjustments | 1452 | -704 | 457 | 441 | 1005 | -1466 | -2697 | 446 | 654 | 282 | 534 | 1599 |
| Adjusted Earnings Per Share | 4 | -1.9 | 1.2 | 1.2 | 2.9 | -4.2 | -7.7 | 1.3 | 1.9 | 0.8 | 1.5 | 4.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | 10% | 6% | -1% |
| Operating Profit CAGR | 49% | 16% | 34% | -6% |
| PAT CAGR | 89% | 6% | 0% | -10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 49% | 64% | 41% | 17% |
| ROE Average | 2% | 2% | -0% | 0% |
| ROCE Average | 5% | 4% | 1% | 2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 34207 | 32314 | 32389 | 32335 | 30904 | 28661 | 25984 | 26507 | 24378 | 24439 | 24722 |
| Minority's Interest | 2 | 1 | -1 | -4 | -7 | -9 | -12 | 0 | 0 | 0 | 0 |
| Borrowings | 1734 | 126 | 90 | 57 | 95 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 9947 | 8476 | 4881 | 5585 | 6381 | 5723 | 5240 | 4836 | 4816 | 5115 | 11068 |
| Total Current Liabilities | 22727 | 26993 | 23635 | 24197 | 25943 | 24908 | 21016 | 21433 | 23539 | 25272 | 28238 |
| Total Liabilities | 68617 | 67910 | 60993 | 62170 | 63317 | 59282 | 52228 | 52775 | 52733 | 54826 | 64028 |
| Fixed Assets | 4230 | 3969 | 3601 | 3073 | 2970 | 2817 | 2491 | 2398 | 2476 | 2574 | 2947 |
| Other Non-Current Assets | 15348 | 12549 | 10996 | 14625 | 19077 | 21454 | 20734 | 22453 | 21103 | 17685 | 18309 |
| Total Current Assets | 49041 | 51392 | 46396 | 44472 | 41269 | 35010 | 29002 | 27923 | 29154 | 34567 | 42772 |
| Total Assets | 68617 | 67910 | 60993 | 62170 | 63317 | 59282 | 52228 | 52775 | 52733 | 54826 | 64028 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 12020 | 9812 | 1959 | 1486 | 2769 | 789 | 1397 | 1520 | 733 | 1561 | 1835 |
| Cash Flow from Operating Activities | 821 | 374 | 560 | 989 | -3860 | -2892 | 560 | 660 | -741 | -3713 | 2192 |
| Cash Flow from Investing Activities | 650 | 23 | -565 | 961 | 1919 | 1877 | -43 | -1125 | 1480 | 1331 | -2731 |
| Cash Flow from Financing Activities | -3543 | -122 | -468 | -667 | -32 | 1622 | -394 | -329 | 89 | 2656 | -857 |
| Net Cash Inflow / Outflow | -2071 | 275 | -473 | 1283 | -1973 | 608 | 123 | -795 | 829 | 274 | -1396 |
| Closing Cash & Cash Equivalent | 9949 | 10087 | 1486 | 2769 | 796 | 1397 | 1520 | 733 | 1561 | 1835 | 439 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.96 | -1.92 | 1.25 | 1.2 | 2.89 | -4.21 | -7.75 | 1.28 | 1.88 | 0.81 | 1.53 |
| CEPS(Rs) | 6.9 | 0.63 | 3.55 | 3.34 | 4.25 | -2.77 | -6.39 | 2.18 | 2.63 | 1.53 | 2.31 |
| DPS(Rs) | 1.16 | 0.4 | 1.05 | 1.82 | 2 | 0 | 0 | 0.4 | 0.4 | 0.25 | 0.5 |
| Book NAV/Share(Rs) | 93.17 | 88.02 | 88.22 | 88.07 | 88.75 | 82.31 | 74.62 | 76.12 | 70.01 | 70.18 | 71 |
| Core EBITDA Margin(%) | 1.37 | -12.42 | -9.27 | -2.29 | -0.35 | -14.9 | -28.01 | -9.84 | -7.49 | -15.18 | -12.82 |
| EBIT Margin(%) | 7.18 | -3 | 3.36 | 4.71 | 6.35 | -0.19 | -15.88 | 3.8 | 4.93 | 3.87 | 5.02 |
| Pre Tax Margin(%) | 6.88 | -4.35 | 1.97 | 3.7 | 5.27 | -2.71 | -18.25 | 1.95 | 2.66 | 0.88 | 2.27 |
| PAT Margin (%) | 4.57 | -2.64 | 1.53 | 1.34 | 2.87 | -6.04 | -13.7 | 1.84 | 2.43 | 1.02 | 1.62 |
| Cash Profit Margin (%) | 7.97 | 0.87 | 4.39 | 3.74 | 4.23 | -3.97 | -11.3 | 3.14 | 3.4 | 1.92 | 2.45 |
| ROA(%) | 2.04 | -1.03 | 0.71 | 0.71 | 1.6 | -2.4 | -4.84 | 0.85 | 1.24 | 0.52 | 0.9 |
| ROE(%) | 4.31 | -2.12 | 1.41 | 1.35 | 3.17 | -4.93 | -9.88 | 1.69 | 2.57 | 1.16 | 2.17 |
| ROCE(%) | 6.16 | -2.34 | 3.07 | 4.75 | 6.73 | -0.14 | -9.71 | 2.96 | 4.35 | 3.4 | 4.95 |
| Receivable days | 314.33 | 334.91 | 273.25 | 201.15 | 135.45 | 142.48 | 103.23 | 53.28 | 41.7 | 52.18 | 59.2 |
| Inventory Days | 114.46 | 134.94 | 104.28 | 75.93 | 73.47 | 125.48 | 149.17 | 103.81 | 90.24 | 92.15 | 94.83 |
| Payable days | 234.41 | 243.73 | 224.52 | 275.54 | 284.95 | 341.87 | 323.25 | 266.23 | 303.08 | 288.77 | 244.83 |
| PER(x) | 39.59 | 0 | 87.3 | 67.71 | 25.95 | 0 | 0 | 38.53 | 37.33 | 305 | 140.91 |
| Price/Book(x) | 1.68 | 0.86 | 1.23 | 0.92 | 0.84 | 0.25 | 0.65 | 0.65 | 1 | 3.52 | 3.04 |
| Dividend Yield(%) | 0.49 | 0.35 | 0.97 | 2.24 | 2.67 | 0 | 0 | 0.81 | 0.57 | 0.1 | 0.23 |
| EV/Net Sales(x) | 1.61 | 0.7 | 1.04 | 0.65 | 0.7 | 0.27 | 0.87 | 0.7 | 0.99 | 3.71 | 2.7 |
| EV/Core EBITDA(x) | 14.71 | 118.77 | 15.8 | 6.91 | 7.35 | 13.39 | -5.6 | 12.5 | 15.08 | 70.69 | 40.98 |
| Net Sales Growth(%) | -22.05 | -16.66 | 11.59 | 1.23 | 5.6 | -29.49 | -19.36 | 22.55 | 10.15 | 2.26 | 18.61 |
| EBIT Growth(%) | -56.25 | -135.15 | 224.6 | 54.75 | 43.56 | -102.09 | -6644.33 | 129.35 | 44.55 | -19.39 | 54.32 |
| PAT Growth(%) | -58.59 | -148.65 | 164.51 | -3.73 | 128.76 | -246.48 | -83.86 | 116.47 | 47.09 | -56.86 | 89.18 |
| EPS Growth(%) | -58.54 | -148.48 | 164.94 | -3.48 | 140.12 | -245.86 | -83.98 | 116.54 | 46.65 | -56.85 | 89.18 |
| Debt/Equity(x) | 0.06 | 0.01 | 0 | 0 | 0.08 | 0.17 | 0.19 | 0.18 | 0.22 | 0.36 | 0.36 |
| Current Ratio(x) | 2.16 | 1.9 | 1.96 | 1.84 | 1.59 | 1.41 | 1.38 | 1.3 | 1.24 | 1.37 | 1.51 |
| Quick Ratio(x) | 1.71 | 1.55 | 1.65 | 1.58 | 1.29 | 1.05 | 1.04 | 1 | 0.95 | 1.08 | 1.17 |
| Interest Cover(x) | 24.66 | -2.23 | 2.42 | 4.68 | 5.86 | -0.08 | -6.71 | 2.05 | 2.17 | 1.29 | 1.82 |
| Total Debt/Mcap(x) | 0.03 | 0.01 | 0 | 0 | 0.1 | 0.68 | 0.29 | 0.28 | 0.22 | 0.1 | 0.12 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.17 | 63.17 | 63.17 | 63.17 | 63.17 | 63.17 | 63.17 | 63.17 | 63.17 | 58.17 |
| FII | 7.04 | 8.75 | 9.1 | 9.49 | 7.98 | 7.19 | 6.36 | 6.23 | 6.29 | 7.23 |
| DII | 17.57 | 15.94 | 15.02 | 14.68 | 15.49 | 16.35 | 18.45 | 18.62 | 19.69 | 23.98 |
| Public | 12.22 | 12.13 | 12.71 | 12.66 | 13.36 | 13.29 | 12.02 | 11.98 | 10.85 | 10.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 219.97 | 219.97 | 219.97 | 219.97 | 219.97 | 219.97 | 219.97 | 219.97 | 219.97 | 202.54 |
| FII | 24.51 | 30.48 | 31.68 | 33.04 | 27.79 | 25.04 | 22.16 | 21.7 | 21.9 | 25.16 |
| DII | 61.19 | 55.51 | 52.32 | 51.13 | 53.95 | 56.92 | 64.24 | 64.83 | 68.58 | 83.51 |
| Public | 42.54 | 42.25 | 44.25 | 44.08 | 46.5 | 46.29 | 41.84 | 41.71 | 37.76 | 36.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 348.21 | 348.21 | 348.21 | 348.21 | 348.21 | 348.21 | 348.21 | 348.21 | 348.21 | 348.21 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +19% | +10% | +6% | -1% |
| Operating Profit CAGR | +49% | +16% | +34% | -6% |
| PAT CAGR | +89% | +6% | — | -10% |
| Share Price CAGR | +49% | +64% | +41% | +17% |
| ROE Average | +2% | +2% | 0% | 0% |
| ROCE Average | +5% | +4% | +1% | +2% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.17 | 63.17 | 63.17 | 63.17 | 63.17 | 63.17 | 63.17 | 63.17 | 63.17 | 58.17 |
| FII | 7.04 | 8.75 | 9.1 | 9.49 | 7.98 | 7.19 | 6.36 | 6.23 | 6.29 | 7.23 |
| DII | 17.57 | 15.94 | 15.02 | 14.68 | 15.49 | 16.35 | 18.45 | 18.62 | 19.69 | 23.98 |
| Public | 36.83 | 36.83 | 36.83 | 36.83 | 36.83 | 36.83 | 36.83 | 36.83 | 36.83 | 41.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 219.97 | 219.97 | 219.97 | 219.97 | 219.97 | 219.97 | 219.97 | 219.97 | 219.97 | 202.54 |
| FII | 24.51 | 30.48 | 31.68 | 33.04 | 27.79 | 25.04 | 22.16 | 21.7 | 21.9 | 25.16 |
| DII | 61.19 | 55.51 | 52.32 | 51.13 | 53.95 | 56.92 | 64.24 | 64.83 | 68.58 | 83.51 |
| Public | 128.24 | 128.24 | 128.24 | 128.24 | 128.24 | 128.24 | 128.24 | 128.24 | 128.24 | 145.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 348.21 | 348.21 | 348.21 | 348.21 | 348.21 | 348.21 | 348.21 | 348.21 | 348.21 | 348.21 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.