Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹131883 Cr.
Stock P/E
247
P/B
5
Current Price
₹378.8
Book Value
₹ 75.1
Face Value
2
52W High
₹424.9
52W Low
₹ 205.2
Dividend Yield
0.37%

BHEL Overview

Business

Bharat Heavy Electricals Ltd. (BHEL) is India's largest engineering and manufacturing company in the energy and infrastructure sector. Its core business involves the design, engineering, manufacturing, erection, testing, commissioning, and servicing of a wide range of products and systems for various sectors, primarily power (thermal, hydro, nuclear, gas), but also industry, transportation, renewable energy, oil & gas, and defense. BHEL makes money by selling capital equipment such as boilers, turbines, generators, transformers, railway electrics, solar PV modules, and providing comprehensive project execution and after-sales services.

Revenue Mix

BHEL primarily operates in two major segments:

Power Sector: This segment constitutes the largest portion of BHEL's revenue, encompassing equipment and services for thermal, hydro, nuclear, and gas-based power projects.

Industrial Sector: This segment caters to a diverse range of industries including transportation (locomotives, metro components), renewables (solar PV), water, oil & gas, defense, transmission, and general industrial applications.

While the exact contribution fluctuates annually, the Power segment historically contributes the majority of the company's revenue.

Industry

BHEL operates in the heavy engineering and capital goods industry, a sector characterized by high capital intensity, long project cycles, and significant technological expertise. In India, BHEL holds a prominent position as a "Navratna" Public Sector Undertaking (PSU) and has historically been a dominant player in the power generation equipment market. It competes with global players like GE, Siemens, Mitsubishi, as well as domestic private sector entities such as Larsen & Toubro (L&T), Toshiba JSW, and Doosan Power Systems India, particularly in large-scale power projects. Its PSU status provides strategic advantages in certain government tenders and policy backing.

MOAT

BHEL possesses several durable advantages:

Scale and Integrated Capabilities: As India's largest integrated manufacturer of power plant equipment, BHEL has extensive manufacturing facilities, a broad product portfolio, and comprehensive project execution capabilities from design to commissioning.

Experience and Track Record: Decades of experience and a proven track record in executing large and complex projects across India's critical infrastructure.

R&D and Technology: Significant in-house R&D capabilities for product development, design improvements, and technology upgrades.

Government Backing: As a strategic PSU, BHEL often benefits from "Make in India" initiatives, domestic content preferences, and its pivotal role in national energy security and infrastructure development.

Brand Recognition: A well-established and trusted brand within the Indian industrial and government ecosystem.

Growth Drivers

Infrastructure Spending: India's sustained focus on infrastructure development, including power generation, transmission, and railway modernization, provides a strong pipeline for BHEL's products and services.

Power Sector Demand: Continuous growth in India's energy demand necessitates capacity additions across thermal, hydro, nuclear, and renewable energy sectors.

Diversification Strategy: Expansion into new growth areas like defense, aerospace, water treatment, waste-to-energy, and electric mobility components (e.g., for Vande Bharat trains).

Renewable Energy Transition: Opportunities in manufacturing equipment for solar power, battery energy storage systems, and future green hydrogen initiatives.

"Make in India" & PLI Schemes: Government thrust on domestic manufacturing and value addition benefits BHEL's localization efforts.

Risks

Cyclicality: The capital goods sector is highly cyclical, sensitive to economic downturns, government policy changes, and private sector investment cycles.

Intense Competition: Fierce competition from domestic and international players can lead to pricing pressures and margin erosion.

Project Execution Risks: Delays, cost overruns, and contractual disputes in large-scale, long-gestation projects.

Policy & Regulatory Shifts: Changes in government policies related to power tariffs, environmental regulations, and import duties can impact business.

Technological Disruption: Rapid technological advancements, particularly the shift towards renewable energy, pose a challenge to BHEL's traditional thermal power focus and require significant adaptation.

Raw Material Price Volatility: Fluctuations in commodity prices (steel, copper, etc.) can impact project costs and profitability.

Management & Ownership

BHEL is majority-owned by the Government of India, making it a Public Sector Undertaking (PSU). The management team, including the Board of Directors, is appointed by the government. The company operates under the administrative control of the Ministry of Heavy Industries. The ownership structure includes the government as the primary promoter, alongside significant institutional and public shareholding.

Outlook

BHEL operates at the heart of India's industrial and energy landscape. The company is poised to benefit from India's economic growth, robust infrastructure development agenda, and the 'Make in India' impetus, which could drive demand for its diversified product portfolio. Its strategic importance as a national asset, extensive manufacturing base, and strong R&D capabilities provide a foundation for future growth. However, BHEL faces significant challenges including intense competition, the cyclical nature of its core markets, and the need for successful adaptation to the global energy transition away from fossil fuels. Its ability to pivot effectively into new technologies, maintain cost competitiveness, and execute complex projects efficiently will be crucial for sustained profitability and market leadership in the coming years.

BHEL Share Price

Live · BSE / NSE · Inception: 1964
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

BHEL Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 5504 8260 5485 6584 7277 8993 5487 7512 8473 12310
Other Income 96 157 97 111 108 149 171 175 219 243
Total Income 5600 8417 5582 6695 7385 9143 5658 7686 8692 12554
Total Expenditure 5287 7532 5654 6309 6973 8162 6024 6931 7928 10557
Operating Profit 312 884 -72 386 412 981 -366 756 764 1996
Interest 190 193 162 201 184 201 181 195 182 198
Depreciation 61 68 59 60 68 85 75 75 78 88
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 62 623 -293 125 160 695 -622 485 504 1711
Provision for Tax 24 147 -68 35 44 200 -153 124 129 437
Profit After Tax 38 476 -226 90 116 495 -469 361 374 1274
Adjustments 22 14 14 17 18 10 14 14 16 17
Profit After Adjustments 60 490 -211 106 135 504 -456 375 390 1290
Adjusted Earnings Per Share 0.2 1.4 -0.6 0.3 0.4 1.4 -1.3 1.1 1.1 3.7

BHEL Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 30622 25520 28477 28827 30441 21463 17309 21211 23365 23893 28339 33782
Other Income 2926 3466 4629 3475 3000 4052 2818 3561 3551 5457 6083 808
Total Income 33548 28986 33106 32303 33441 25515 20127 24772 26915 29349 34422 34590
Total Expenditure 30186 28835 31234 29580 30562 25084 22827 23590 25383 28094 32558 31440
Operating Profit 3362 151 1872 2723 2879 431 -2700 1182 1532 1255 1865 3150
Interest 92 360 413 330 378 613 467 448 612 828 906 756
Depreciation 1082 937 850 787 476 503 473 314 260 249 272 316
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2187 -1161 586 1215 1840 -659 -3596 470 716 243 746 2078
Provision for Tax 737 -456 130 777 837 809 -896 26 61 -40 212 537
Profit After Tax 1450 -706 455 438 1002 -1468 -2700 445 654 282 534 1540
Adjustments 2 1 2 3 3 2 3 1 0 0 0 61
Profit After Adjustments 1452 -704 457 441 1005 -1466 -2697 446 654 282 534 1599
Adjusted Earnings Per Share 4 -1.9 1.2 1.2 2.9 -4.2 -7.7 1.3 1.9 0.8 1.5 4.6

BHEL Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 34207 32314 32389 32335 30904 28661 25984 26507 24378 24439 24722
Minority's Interest 2 1 -1 -4 -7 -9 -12 0 0 0 0
Borrowings 1734 126 90 57 95 0 0 0 0 0 0
Other Non-Current Liabilities 9947 8476 4881 5585 6381 5723 5240 4836 4816 5115 11068
Total Current Liabilities 22727 26993 23635 24197 25943 24908 21016 21433 23539 25272 28238
Total Liabilities 68617 67910 60993 62170 63317 59282 52228 52775 52733 54826 64028
Fixed Assets 4230 3969 3601 3073 2970 2817 2491 2398 2476 2574 2947
Other Non-Current Assets 15348 12549 10996 14625 19077 21454 20734 22453 21103 17685 18309
Total Current Assets 49041 51392 46396 44472 41269 35010 29002 27923 29154 34567 42772
Total Assets 68617 67910 60993 62170 63317 59282 52228 52775 52733 54826 64028

BHEL Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 12020 9812 1959 1486 2769 789 1397 1520 733 1561 1835
Cash Flow from Operating Activities 821 374 560 989 -3860 -2892 560 660 -741 -3713 2192
Cash Flow from Investing Activities 650 23 -565 961 1919 1877 -43 -1125 1480 1331 -2731
Cash Flow from Financing Activities -3543 -122 -468 -667 -32 1622 -394 -329 89 2656 -857
Net Cash Inflow / Outflow -2071 275 -473 1283 -1973 608 123 -795 829 274 -1396
Closing Cash & Cash Equivalent 9949 10087 1486 2769 796 1397 1520 733 1561 1835 439

BHEL Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.96 -1.92 1.25 1.2 2.89 -4.21 -7.75 1.28 1.88 0.81 1.53
CEPS(Rs) 6.9 0.63 3.55 3.34 4.25 -2.77 -6.39 2.18 2.63 1.53 2.31
DPS(Rs) 1.16 0.4 1.05 1.82 2 0 0 0.4 0.4 0.25 0.5
Book NAV/Share(Rs) 93.17 88.02 88.22 88.07 88.75 82.31 74.62 76.12 70.01 70.18 71
Core EBITDA Margin(%) 1.37 -12.42 -9.27 -2.29 -0.35 -14.9 -28.01 -9.84 -7.49 -15.18 -12.82
EBIT Margin(%) 7.18 -3 3.36 4.71 6.35 -0.19 -15.88 3.8 4.93 3.87 5.02
Pre Tax Margin(%) 6.88 -4.35 1.97 3.7 5.27 -2.71 -18.25 1.95 2.66 0.88 2.27
PAT Margin (%) 4.57 -2.64 1.53 1.34 2.87 -6.04 -13.7 1.84 2.43 1.02 1.62
Cash Profit Margin (%) 7.97 0.87 4.39 3.74 4.23 -3.97 -11.3 3.14 3.4 1.92 2.45
ROA(%) 2.04 -1.03 0.71 0.71 1.6 -2.4 -4.84 0.85 1.24 0.52 0.9
ROE(%) 4.31 -2.12 1.41 1.35 3.17 -4.93 -9.88 1.69 2.57 1.16 2.17
ROCE(%) 6.16 -2.34 3.07 4.75 6.73 -0.14 -9.71 2.96 4.35 3.4 4.95
Receivable days 314.33 334.91 273.25 201.15 135.45 142.48 103.23 53.28 41.7 52.18 59.2
Inventory Days 114.46 134.94 104.28 75.93 73.47 125.48 149.17 103.81 90.24 92.15 94.83
Payable days 234.41 243.73 224.52 275.54 284.95 341.87 323.25 266.23 303.08 288.77 244.83
PER(x) 39.59 0 87.3 67.71 25.95 0 0 38.53 37.33 305 140.91
Price/Book(x) 1.68 0.86 1.23 0.92 0.84 0.25 0.65 0.65 1 3.52 3.04
Dividend Yield(%) 0.49 0.35 0.97 2.24 2.67 0 0 0.81 0.57 0.1 0.23
EV/Net Sales(x) 1.61 0.7 1.04 0.65 0.7 0.27 0.87 0.7 0.99 3.71 2.7
EV/Core EBITDA(x) 14.71 118.77 15.8 6.91 7.35 13.39 -5.6 12.5 15.08 70.69 40.98
Net Sales Growth(%) -22.05 -16.66 11.59 1.23 5.6 -29.49 -19.36 22.55 10.15 2.26 18.61
EBIT Growth(%) -56.25 -135.15 224.6 54.75 43.56 -102.09 -6644.33 129.35 44.55 -19.39 54.32
PAT Growth(%) -58.59 -148.65 164.51 -3.73 128.76 -246.48 -83.86 116.47 47.09 -56.86 89.18
EPS Growth(%) -58.54 -148.48 164.94 -3.48 140.12 -245.86 -83.98 116.54 46.65 -56.85 89.18
Debt/Equity(x) 0.06 0.01 0 0 0.08 0.17 0.19 0.18 0.22 0.36 0.36
Current Ratio(x) 2.16 1.9 1.96 1.84 1.59 1.41 1.38 1.3 1.24 1.37 1.51
Quick Ratio(x) 1.71 1.55 1.65 1.58 1.29 1.05 1.04 1 0.95 1.08 1.17
Interest Cover(x) 24.66 -2.23 2.42 4.68 5.86 -0.08 -6.71 2.05 2.17 1.29 1.82
Total Debt/Mcap(x) 0.03 0.01 0 0 0.1 0.68 0.29 0.28 0.22 0.1 0.12

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +19% +10% +6% -1%
Operating Profit CAGR +49% +16% +34% -6%
PAT CAGR +89% +6% -10%
Share Price CAGR +49% +64% +41% +17%
ROE Average +2% +2% 0% 0%
ROCE Average +5% +4% +1% +2%

BHEL Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 58.17 %
FII 7.23 %
DII (MF + Insurance) 23.98 %
Public (retail) 41.83 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 63.1763.1763.1763.1763.1763.1763.1763.1763.1758.17
FII 7.048.759.19.497.987.196.366.236.297.23
DII 17.5715.9415.0214.6815.4916.3518.4518.6219.6923.98
Public 36.8336.8336.8336.8336.8336.8336.8336.8336.8341.83
Others 0000000000
Total 100100100100100100100100100100

BHEL Peer Comparison

Engineering - Industrial Equipments Edit Columns

BHEL Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

BHEL Pros & Cons

Pros

  • Debtor days have improved from 288.77 to 244.83days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • Stock is trading at 5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp