Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1110703 Cr.
Stock P/E
29.6
P/B
7.5
Current Price
₹1822.5
Book Value
₹ 244.6
Face Value
5
52W High
₹2174.7
52W Low
₹ 1745
Dividend Yield
1.32%

Bharti Airtel Overview

Business

Bharti Airtel Ltd. is a global telecommunications company with operations in 17 countries across Asia and Africa. Its core business involves providing a comprehensive range of telecommunication services. This includes mobile services (prepaid and postpaid voice and data), fixed-line broadband, DTH (Direct-to-Home) television, and enterprise solutions for businesses (including connectivity, cloud, data centers, cyber security, and IoT services). The company generates revenue primarily through subscriber subscriptions, usage-based charges for voice and data services, and fixed monthly fees for broadband, DTH, and enterprise solutions.

Revenue Mix

Bharti Airtel's operations are typically segmented as follows:

India Mobile Services: The largest segment, encompassing prepaid and postpaid mobile voice and data services for consumers across India.

Homes Services: Includes fixed-line broadband (Airtel Xstream Fiber) and DTH services (Airtel Digital TV).

Airtel Business: Caters to enterprise customers, offering a suite of solutions from connectivity to managed services, data centers, and cloud.

Africa Operations: Mobile services (voice and data) provided across multiple African countries.

Others: Includes tower infrastructure, digital advertising, and other value-added services.

While specific percentages fluctuate, India Mobile typically contributes the dominant share of revenue, followed by Africa operations and then the Homes and Enterprise segments.

Industry

The Indian telecommunications industry is characterized by an oligopolistic structure, with three major private players: Reliance Jio, Bharti Airtel, and Vodafone Idea. It is highly capital-intensive and subject to intense competition and regulatory oversight. Bharti Airtel is positioned as the second-largest telecommunications service provider in India by revenue market share and subscriber base. Globally, it is one of the largest mobile operators. Its strong pan-India network presence and established brand give it a significant standing against competitors, especially against the dominant Reliance Jio and the financially stressed Vodafone Idea.

MOAT

Bharti Airtel possesses several competitive advantages:

Scale and Network: Extensive pan-India 4G/5G network infrastructure and a large, established subscriber base across India and Africa. This provides cost efficiencies and broad reach.

Brand Recognition: A well-established and trusted brand name built over decades, fostering customer loyalty.

Integrated Offerings: Ability to offer a diverse portfolio of services (mobile, broadband, DTH, enterprise) under one umbrella, leading to higher customer stickiness.

Enterprise Focus: A strong "Airtel Business" segment provides diversified revenue streams and leverages its network assets for B2B solutions, which often have higher switching costs for clients.

Growth Drivers

Key factors that can drive growth over the next 3-5 years include:

ARPU Improvement: Continued tariff hikes, migration of 2G subscribers to 4G/5G, and premiumization of plans (e.g., postpaid adoption) driving Average Revenue Per User (ARPU) higher.

5G Monetization: Successful rollout and adoption of 5G services, driving increased data consumption and new use cases.

Fixed Broadband Expansion: Growth in the fixed-line broadband segment (Airtel Xstream Fiber) as demand for high-speed internet increases in homes and businesses.

Enterprise Digitalization: Increased demand for enterprise solutions (cloud, IoT, cybersecurity, data centers) as businesses undergo digital transformation.

Africa Operations: Growth in subscriber base and data usage in African markets, coupled with increasing smartphone penetration.

Risks

Intense Competition: Continued price wars and aggressive strategies from competitors (especially Reliance Jio) can impact profitability and market share.

Regulatory & Policy Risks: Changes in spectrum pricing, license fees, Adjusted Gross Revenue (AGR) liabilities, or other regulatory frameworks can significantly impact financial health.

High CAPEX Requirements: Continuous need for substantial capital expenditure for network upgrades, 5G rollout, and infrastructure expansion, which can strain finances.

Technological Obsolescence: Rapid technological advancements require constant investment, with risks of stranding older technologies.

Economic Downturn: Economic slowdowns in India or African markets could impact consumer spending on telecom services.

Management & Ownership

Bharti Airtel is promoted by the Bharti Group, led by its founder Sunil Bharti Mittal, who serves as Chairman. The company has a well-regarded and experienced professional management team that has navigated significant industry shifts and competition. The ownership structure includes the Bharti Group as the largest promoter shareholder, with a substantial portion of shares held by institutional investors and the public.

Outlook

Bharti Airtel faces a dynamic telecom landscape. The company is well-positioned with a strong network, diverse service portfolio, and improving ARPU trends driven by a more rational tariff environment. Its focus on premiumization, 5G rollout, and growth in non-mobile segments like enterprise and homes provides avenues for revenue diversification and expansion. However, high capital expenditure requirements for network expansion and 5G deployment, alongside potential for renewed competitive intensity and evolving regulatory risks, remain key challenges. The success of its strategy hinges on effective 5G monetization and continued ARPU growth in India, coupled with stable performance and growth from its African operations.

Bharti Airtel Share Price

Live · BSE / NSE · Inception: 1995
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Bharti Airtel Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 37900 37599 38506 41473 45129 47876 49463 52145 53982 55383
Other Income 440 317 364 255 470 486 509 728 702 879
Total Income 38339 37916 38870 41728 45599 48362 49971 52873 54684 56262
Total Expenditure 18085 18234 18799 19627 20533 20867 21624 22584 23199 23892
Operating Profit 20255 19682 20071 22101 25066 27495 28348 30289 31485 32370
Interest 6645 5203 5152 5424 5676 5502 5461 4866 5623 5606
Depreciation 10074 10075 10540 11000 11704 12326 12465 13182 13420 13644
Exceptional Income / Expenses -130 -2456 735 -854 7546 -140 0 0 -257 -3161
Profit Before Tax 3405 1948 5114 4824 15232 9526 10422 12241 12185 9960
Provision for Tax 1232 710 1308 1744 757 -2892 3083 3672 3799 797
Profit After Tax 2173 1238 3806 3080 14475 12418 7339 8570 8387 9163
Adjustments 269 834 354 514 306 -1396 -1391 -1778 -1756 -1838
Profit After Adjustments 2442 2072 4160 3593 14781 11022 5948 6792 6631 7325
Adjusted Earnings Per Share 4.3 3.6 7.2 6.2 25.5 19 10.3 11.7 11.4 12

Bharti Airtel Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 96101 96532 95468 82639 80780 84677 100616 116547 139145 149982 172985 210973
Other Income 2096 1720 1970 1531 2799 1536 643 534 937 1886 1651 2818
Total Income 98197 98252 97438 84170 83579 86212 101259 117081 140081 151868 174636 213790
Total Expenditure 62499 62650 60270 52602 56626 50423 55244 59013 67871 72141 79903 91299
Operating Profit 35698 35602 37168 31568 26954 35789 46015 58068 72210 79727 94733 122492
Interest 4447 8546 9547 9326 10622 14073 15091 16616 19300 22648 21754 21556
Depreciation 19858 17450 19773 19243 21348 27094 29404 33091 36432 39538 45570 52711
Exceptional Income / Expenses -853 2174 -1170 -793 2929 -40089 -15915 1699 -670 -7572 7287 -3418
Profit Before Tax 10540 12846 7723 3267 -1732 -46130 -14488 12483 16561 12679 38399 44808
Provision for Tax 5487 5953 3482 1084 -3419 -12512 8933 4178 4273 4121 917 11351
Profit After Tax 5053 6893 4241 2184 1688 -33618 -23421 8305 12287 8558 37481 33459
Adjustments -432 -816 -442 -1085 -1278 1435 8337 -4050 -3942 -1091 -3925 -6763
Profit After Adjustments 4621 6077 3800 1099 410 -32183 -15084 4255 8346 7467 33556 26696
Adjusted Earnings Per Share 10.4 13.7 8.6 2.5 0.9 -57.9 -26.9 7.6 14.7 13 57.9 45.4

Bharti Airtel Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 39777 66769 67456 69534 71422 77145 58953 66554 77563 82019 113672
Minority's Interest 6891 5498 6875 8814 13526 24985 22274 25381 28881 23545 39796
Borrowings 61116 89269 89637 84942 82490 91079 110560 113535 151569 130963 104864
Other Non-Current Liabilities 8253 853 3217 6118 5767 9067 22519 24235 47705 50094 50678
Total Current Liabilities 84531 58828 63460 78240 93013 131488 111564 114026 121964 138668 180440
Total Liabilities 200567 221321 230646 247649 266218 333763 325941 343731 427681 425288 489449
Fixed Assets 124279 172293 178235 187200 200832 229256 223480 244083 277394 303303 388468
Other Non-Current Assets 35746 25901 34207 26949 32522 27864 47709 47620 92786 63709 33392
Total Current Assets 40543 22439 18204 33499 32864 76643 54553 52028 57501 58276 67589
Total Assets 200567 221321 230646 247649 266218 333763 325941 343731 427681 425288 489449

Bharti Airtel Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5112 -141 1764 -988 4131 5379 13054 9063 7399 9021 9052
Cash Flow from Operating Activities 28059 27942 28280 29854 20070 18129 48205 55017 65325 78898 98332
Cash Flow from Investing Activities -22305 -14226 -30604 -27968 -28501 -30492 -26888 -41870 -39080 -50204 -60270
Cash Flow from Financing Activities -9672 -11946 -351 1921 9464 19144 -24910 -15203 -24470 -27779 -36533
Net Cash Inflow / Outflow -3919 1771 -2676 3807 1033 6781 -3594 -2056 1775 916 1529
Closing Cash & Cash Equivalent 1198 1764 -988 2847 5379 13054 9063 7399 9021 9052 10653

Bharti Airtel Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 10.41 13.69 8.56 2.48 0.92 -57.88 -26.95 7.61 14.71 12.98 57.85
CEPS(Rs) 56.13 54.85 54.11 48.28 51.9 -11.73 10.69 74.05 85.88 83.6 143.19
DPS(Rs) 3.47 1.22 0.9 4.81 2.25 1.96 0 3 4 8 16
Book NAV/Share(Rs) 89.32 149.28 151.07 156.5 160.76 138.62 105.16 118.88 136.41 142.2 195.49
Core EBITDA Margin(%) 34.97 35.1 36.87 36.35 29.9 40.45 45.09 49.37 51.22 51.9 53.81
EBIT Margin(%) 15.59 22.16 18.09 15.24 11.01 -37.86 0.6 24.97 25.77 23.55 34.77
Pre Tax Margin(%) 10.97 13.31 8.09 3.95 -2.14 -54.48 -14.4 10.71 11.9 8.45 22.2
PAT Margin (%) 5.26 7.14 4.44 2.64 2.09 -39.7 -23.28 7.13 8.83 5.71 21.67
Cash Profit Margin (%) 25.92 25.22 25.15 25.93 28.52 -7.7 5.95 35.52 35.01 32.07 48.01
ROA(%) 2.68 3.27 1.88 0.91 0.66 -11.21 -7.1 2.48 3.19 2.01 8.2
ROE(%) 10.17 13.02 6.36 3.2 2.4 -45.3 -34.46 13.25 17.08 10.75 38.4
ROCE(%) 11.58 14.73 10.1 7.08 4.77 -16.57 0.31 14.99 16.21 14.81 24.26
Receivable days 21.75 20.25 19.58 23.46 23.01 19.2 14.96 12.05 10.54 10.6 12.85
Inventory Days 0.98 1.54 0.94 0.26 0.36 0.53 0.77 1 0.83 0.76 0.86
Payable days 0 0 0 9807.47 8938.78 7137.84 5246.73 4075.29 3379.84 3120.12 5741.71
PER(x) 34.08 23.08 36.81 145.09 324.96 0 0 99.24 50.91 94.7 29.92
Price/Book(x) 3.97 2.12 2.09 2.3 1.87 3.12 4.83 6.35 5.49 8.64 8.85
Dividend Yield(%) 0.98 0.39 0.29 1.34 0.75 0.45 0 0.4 0.53 0.65 0.92
EV/Net Sales(x) 2.48 2.44 2.54 3.2 3.04 4.04 3.98 4.65 4.15 5.62 6.56
EV/Core EBITDA(x) 6.69 6.62 6.51 8.37 9.12 9.56 8.7 9.33 7.99 10.57 11.99
Net Sales Growth(%) 11.92 0.45 -1.1 -13.44 -2.25 4.82 18.82 15.83 19.39 7.79 15.34
EBIT Growth(%) 9.05 42.75 -19.27 -27.08 -29.4 -460.58 101.88 4727.36 23.24 -1.49 70.27
PAT Growth(%) 67.35 36.41 -38.47 -48.52 -22.72 -2092.18 30.33 135.46 47.95 -30.35 337.97
EPS Growth(%) 66.65 31.51 -37.47 -71.08 -62.74 -6372.69 53.44 128.25 93.27 -11.77 345.75
Debt/Equity(x) 2.1 1.52 1.6 1.6 1.69 1.53 2.2 2 2.14 1.86 1.31
Current Ratio(x) 0.48 0.38 0.29 0.43 0.35 0.58 0.49 0.46 0.47 0.42 0.37
Quick Ratio(x) 0.48 0.37 0.29 0.43 0.35 0.58 0.49 0.45 0.47 0.42 0.37
Interest Cover(x) 3.37 2.5 1.81 1.35 0.84 -2.28 0.04 1.75 1.86 1.56 2.77
Total Debt/Mcap(x) 0.53 0.72 0.77 0.7 0.91 0.49 0.46 0.3 0.37 0.2 0.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +14% +15% +6%
Operating Profit CAGR +19% +18% +21% +10%
PAT CAGR +338% +65% +22%
Share Price CAGR -1% +30% +28% +19%
ROE Average +38% +22% +9% +3%
ROCE Average +24% +18% +14% +9%

Bharti Airtel Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 48.87 %
FII 27.79 %
DII (MF + Insurance) 20.66 %
Public (retail) 51.13 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 54.5753.4953.1753.1453.1152.4251.2550.2748.8748.87
FII 22.6824.3524.6225.0824.2725.4126.7227.4228.7627.79
DII 19.6219.3119.2518.7819.5919.3519.2119.5219.6620.66
Public 45.4346.5146.8346.8646.8947.5848.7549.7351.1351.13
Others 0000000000
Total 100100100100100100100100100100

Bharti Airtel Peer Comparison

Telecommunication - Service Provider Edit Columns

Bharti Airtel Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bharti Airtel Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Company has reduced debt.

Cons

  • Promoter holding is low: 48.87%.
  • Debtor days have increased from 3120.12 to 5741.71days.
  • Stock is trading at 7.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp