Textile · Founded 1990 · www.bharattarpaulin.com · BSE 531029 · · ISIN INE201N01019
No Notes Added Yet
1. Business Overview
Bharat Textiles & Proofing Industries Ltd. is an Indian company operating in the textile sector. Its core business involves the manufacturing of textile products, with a notable specialization in "proofing" processes. This suggests the company produces textiles that undergo special treatments such as waterproofing, fire-proofing, chemical resistance, or other technical enhancements, likely for industrial, technical, or specialized consumer applications. The company generates revenue by selling these standard and specialized textile materials and finished goods to its customers, which could include other manufacturers (B2B), government entities, or potentially direct consumers through various channels.
2. Key Segments / Revenue Mix
Specific revenue mix details are not publicly available. However, based on the company name, potential key segments could include:
Standard Textile Manufacturing: Production of basic yarns, woven, or knitted fabrics.
Proofed/Technical Textiles: Manufacturing of specialized fabrics with enhanced properties (e.g., water-resistant, flame-retardant, anti-microbial) for industrial, defense, automotive, medical, or protective wear applications.
Finished Textile Products: Further processing into apparel, home textiles, or other industrial goods using both standard and proofed materials.
Without detailed financials, the exact contribution of each segment remains undiscerned, but the "Proofing Industries" aspect suggests a significant focus or unique capability in value-added technical textiles.
3. Industry & Positioning
The company operates within the Indian Textile Industry, a large, fragmented, and labor-intensive sector that is a significant contributor to the nation's GDP and employment. The industry ranges from unorganized power looms to large integrated mills. Bharat Textiles & Proofing Industries Ltd. appears to position itself as a specialized player, particularly in the niche of "proofing" and technical textiles, rather than a purely commodity-focused manufacturer. This specialization can allow it to cater to specific industrial and high-performance applications, differentiating it from generic fabric producers. Competitors include a mix of large diversified textile groups, other specialized technical textile manufacturers, and numerous smaller, regional players.
4. Competitive Advantage (Moat)
Without specific company details, identifying a strong, durable competitive advantage (moat) is challenging. Potential moats could include:
Technical Expertise & Specialization: The "proofing" aspect implies proprietary knowledge, specialized processes, or R&D capabilities in treating textiles, which can be difficult for competitors to replicate quickly.
B2B Customer Relationships: For specialized industrial textiles, long-standing relationships with key customers, high switching costs for buyers, and proven product performance can create a soft moat.
Scale in Niche Production: If they achieve significant scale within their specific proofing segments, it could lead to cost efficiencies not available to smaller competitors.
A wide, defensible moat built on brand or network effects is less likely given the apparent industrial focus.
5. Growth Drivers
Key factors that can drive growth for Bharat Textiles & Proofing Industries Ltd. over the next 3-5 years include:
Growing Demand for Technical Textiles: Increasing application of specialized fabrics in industries like automotive, healthcare, infrastructure, defense, and personal protective equipment (PPE).
Government Initiatives: "Make in India" campaigns and Production Linked Incentive (PLI) schemes promoting domestic textile manufacturing, especially for technical textiles.
Domestic Consumption Growth: Rising disposable incomes and population growth in India leading to increased demand for textiles across various categories.
Export Opportunities: Global supply chain diversification away from China and potential Free Trade Agreements (FTAs) can open new export markets for specialized Indian textiles.
Value-Added Product Expansion: Shifting focus towards higher-margin, innovative, and sustainable textile solutions.
6. Risks
Commodity Price Volatility: Fluctuations in prices of raw materials like cotton, synthetic fibers, and chemicals can impact production costs and margins significantly.
Intense Competition: The Indian textile market is highly fragmented, leading to pricing pressure and margin erosion.
Technological Obsolescence: Rapid advancements in textile manufacturing and treatment processes necessitate continuous investment in R&D and machinery.
Regulatory & Environmental Compliance: Evolving environmental norms and labor laws can increase operational costs and compliance burdens.
Global Economic Slowdown: A downturn in global demand can negatively impact export revenues and overall order books.
Forex Fluctuations: Volatility in currency exchange rates can affect the cost of imported inputs and the realization of export earnings.
Labor Availability & Costs: Shortages of skilled labor and rising wage costs are ongoing challenges in the sector.
7. Management & Ownership
Specific details regarding the promoters, management quality, and ownership structure are not provided. Like many Indian textile companies, it is likely promoter-led or family-controlled, with key strategic decisions influenced by the founding family or long-term stakeholders. Management quality would depend on their experience, strategic vision, operational efficiency, and ability to adapt to industry changes, which cannot be assessed without further information. The ownership structure typically involves a significant stake held by the promoter group.
8. Outlook
Bharat Textiles & Proofing Industries Ltd. operates in a sector poised for growth, particularly in the specialized segment of technical textiles. Its "proofing" capabilities suggest a focus on value-added products, which aligns with government initiatives and increasing industrial demand. The company has the potential to capitalize on the expansion of India's manufacturing base and rising domestic consumption. However, it faces inherent challenges from intense competition, volatile raw material prices, and the constant need for technological upgrades. Sustained profitability will depend on its ability to maintain its technical edge, manage costs efficiently, and successfully navigate the dynamic global textile landscape while expanding its market reach in specialized niches.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 3 | 8 | 3 | 5 | 2 | 6 | 2 | 2 | 8 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 3 | 3 | 8 | 3 | 5 | 2 | 6 | 2 | 2 | 9 |
| Total Expenditure | 3 | 3 | 8 | 3 | 5 | 2 | 6 | 2 | 2 | 7 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 1 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 1 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0 | 0.1 | 0.1 | -0.5 | 0.8 | -0.2 | -0.2 | 2.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 8 | 8 | 8 | 9 | 15 | 10 | 13 | 10 | 14 | 17 | 16 | 18 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 8 | 8 | 8 | 9 | 15 | 10 | 13 | 10 | 14 | 18 | 17 | 19 |
| Total Expenditure | 7 | 7 | 8 | 8 | 13 | 9 | 10 | 8 | 12 | 16 | 15 | 17 |
| Operating Profit | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| Provision for Tax | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Tax | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Adjusted Earnings Per Share | 0.2 | 0 | 0 | -0.9 | 0.2 | 0.5 | 0.7 | 0.2 | 0.3 | 0.2 | 0.4 | 2.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -6% | 17% | 10% | 7% |
| Operating Profit CAGR | -50% | -21% | -13% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 137% | 68% | 37% | 11% |
| ROE Average | 13% | 11% | 14% | 7% |
| ROCE Average | 6% | 7% | 8% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 8 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 |
| Other Non-Current Liabilities | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 2 | 4 | 4 | 5 | 4 | 5 | 6 | 6 | 6 | 6 | 6 |
| Total Liabilities | 8 | 14 | 12 | 14 | 13 | 14 | 16 | 15 | 15 | 15 | 15 |
| Fixed Assets | 2 | 2 | 2 | 8 | 8 | 8 | 9 | 8 | 8 | 7 | 7 |
| Other Non-Current Assets | 2 | 7 | 7 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 5 | 5 | 3 | 5 | 5 | 6 | 7 | 7 | 7 | 7 | 8 |
| Total Assets | 8 | 14 | 12 | 14 | 13 | 14 | 16 | 15 | 15 | 15 | 15 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | 3 | 1 | -1 | 2 | 0 | 1 | 1 | 2 | 2 | 0 |
| Cash Flow from Investing Activities | -2 | -5 | -1 | 0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 |
| Cash Flow from Financing Activities | 1 | 2 | -1 | 1 | -2 | 1 | -0 | -1 | -2 | -2 | -0 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.2 | 0.02 | 0.01 | -0.9 | 0.24 | 0.47 | 0.66 | 0.18 | 0.32 | 0.24 | 0.45 |
| CEPS(Rs) | 0.4 | 0.23 | 0.23 | -0.12 | 1.07 | 1.33 | 1.6 | 1.23 | 1.4 | 1.34 | 1.53 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.9 | 1.93 | 1.93 | 1.03 | 1.27 | 1.75 | 2.41 | 2.59 | 2.91 | 3.15 | 3.6 |
| Core EBITDA Margin(%) | 7.43 | 9.04 | 6.48 | 8.43 | 10.94 | 16.75 | 18.11 | 16.93 | 11.33 | 8.46 | 6.26 |
| EBIT Margin(%) | 8.05 | 9.14 | 8.67 | 1.28 | 8.45 | 12.18 | 13.86 | 11.04 | 7.28 | 5.06 | 4.77 |
| Pre Tax Margin(%) | 0.49 | 0.78 | 0.43 | -7.89 | 1.51 | 3.67 | 6.67 | 1.51 | 1.86 | 1.08 | 0.7 |
| PAT Margin (%) | 1.51 | 0.15 | 0.04 | -5.99 | 0.93 | 2.72 | 3.06 | 1.1 | 1.37 | 0.79 | 1.61 |
| Cash Profit Margin (%) | 3.03 | 1.64 | 1.67 | -0.82 | 4.16 | 7.62 | 7.41 | 7.51 | 5.98 | 4.48 | 5.5 |
| ROA(%) | 1.55 | 0.11 | 0.03 | -4.1 | 1.06 | 2.05 | 2.58 | 0.68 | 1.23 | 0.92 | 1.77 |
| ROE(%) | 9.61 | 1.07 | 0.3 | -60.54 | 20.82 | 31.41 | 31.79 | 7.19 | 11.69 | 7.81 | 13.3 |
| ROCE(%) | 8.79 | 8.2 | 6.73 | 1.01 | 11.1 | 10.45 | 13.07 | 7.45 | 7.1 | 6.69 | 5.98 |
| Receivable days | 84.11 | 99.16 | 85.13 | 57.59 | 43.95 | 92.81 | 96.28 | 120.84 | 61.78 | 52.81 | 63.12 |
| Inventory Days | 69.95 | 66.44 | 64.85 | 76.76 | 59.09 | 74.86 | 72.08 | 128.34 | 110.96 | 86.85 | 91.78 |
| Payable days | 37.75 | 109.04 | 102.94 | 65.04 | 35.12 | 58.21 | 52.17 | 63.18 | 36.75 | 36.6 | 32.84 |
| PER(x) | 0 | 0 | 1162.22 | 0 | 0 | 0 | 0 | 0 | 0 | 37.28 | 34.63 |
| Price/Book(x) | 0 | 0 | 3.49 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 4.32 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.58 | 1.87 | 1.63 | 1.96 | 1.07 | 1.73 | 1.45 | 1.95 | 1.3 | 0.91 | 1.24 |
| EV/Core EBITDA(x) | 16.5 | 17.63 | 15.8 | 18.67 | 9.15 | 10.1 | 7.96 | 11.2 | 10.91 | 10.43 | 14.36 |
| Net Sales Growth(%) | 0.92 | 3.45 | 0.27 | 8.67 | 71.5 | -32.07 | 23.75 | -24.3 | 43.5 | 27.02 | -6.53 |
| EBIT Growth(%) | 12.08 | 17.47 | -4.83 | -83.91 | 1028.83 | -2.06 | 40.77 | -39.69 | -5.39 | -11.62 | -11.98 |
| PAT Growth(%) | 1113.28 | -89.83 | -71.62 | 0 | 126.77 | 97.56 | 39.26 | -72.82 | 78.9 | -26.35 | 89.39 |
| EPS Growth(%) | 1113.27 | -89.85 | -71.57 | 0 | 126.77 | 97.59 | 39.25 | -72.82 | 78.9 | -26.36 | 89.43 |
| Debt/Equity(x) | 5.79 | 8.2 | 8.22 | 18.74 | 13.72 | 11.56 | 8.91 | 8.51 | 7.08 | 5.87 | 5.34 |
| Current Ratio(x) | 1.98 | 1.12 | 0.76 | 0.94 | 1.12 | 1.11 | 1.12 | 1.12 | 1.19 | 1.26 | 1.36 |
| Quick Ratio(x) | 1.48 | 0.71 | 0.49 | 0.45 | 0.59 | 0.73 | 0.64 | 0.51 | 0.42 | 0.63 | 0.56 |
| Interest Cover(x) | 1.07 | 1.09 | 1.05 | 0.14 | 1.22 | 1.43 | 1.93 | 1.16 | 1.34 | 1.27 | 1.17 |
| Total Debt/Mcap(x) | 0 | 0 | 2.36 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 1.24 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.58 | 50.58 | 50.58 | 50.58 | 50.58 | 50.58 | 50.58 | 50.58 | 50.58 | 50.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
| Public | 48.56 | 48.56 | 48.56 | 48.56 | 48.56 | 48.56 | 48.56 | 48.56 | 48.56 | 48.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -6% | +17% | +10% | +7% |
| Operating Profit CAGR | -50% | -21% | -13% | 0% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | +137% | +68% | +37% | +11% |
| ROE Average | +13% | +11% | +14% | +7% |
| ROCE Average | +6% | +7% | +8% | +8% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.58 | 50.58 | 50.58 | 50.58 | 50.58 | 50.58 | 50.58 | 50.58 | 50.58 | 50.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
| Public | 49.42 | 49.42 | 49.42 | 49.42 | 49.42 | 49.42 | 49.42 | 49.42 | 49.42 | 49.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.