WEBSITE BSE:511501 NSE : BHARAT BHUSH 17 May, 09:00
Market Cap ₹11 Cr.
Stock P/E 67.6
P/B 0.5
Current Price ₹33.4
Book Value ₹ 64.1
Face Value 10
52W High ₹53.2
Dividend Yield 1.8%
52W Low ₹ 22.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Profit After Adjustments | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.3 | -0.1 | -0 | 0 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 1.2 | 1.2 | 1.3 | 1.3 | 1.5 | 1.8 | 0.2 | 0.6 | 0.1 | 0.3 | 0.3 | 0.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | -100% | -100% |
PAT CAGR | 0% | 0% | -100% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 32% | 19% | 12% | 12% |
ROE Average | 1% | 0% | 1% | 3% |
ROCE Average | 1% | 1% | 1% | 4% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 7 | 8 | 8 | 8 | 9 | 9 | 15 | 13 | 18 | 19 | 19 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | -0 | -0 | -0 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities | 8 | 8 | 8 | 9 | 9 | 9 | 16 | 14 | 19 | 20 | 20 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 6 | 7 | 7 | 7 | 8 | 8 | 16 | 14 | 18 | 20 | 20 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 |
Total Assets | 8 | 8 | 8 | 9 | 9 | 9 | 16 | 14 | 19 | 20 | 20 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -1 | 1 | -1 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
Cash Flow from Investing Activities | 1 | -1 | 1 | 0 | -0 | 0 | 0 | 0 | 1 | -0 | -0 |
Cash Flow from Financing Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 1.23 | 1.23 | 1.26 | 1.27 | 1.48 | 1.76 | 0.23 | 0.61 | 0.08 | 0.29 | 0.34 |
CEPS(Rs) | 1.27 | 1.26 | 1.28 | 1.27 | 1.48 | 1.76 | 0.23 | 0.61 | 0.08 | 0.3 | 0.36 |
DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1.1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
Book NAV/Share(Rs) | 21.98 | 22.62 | 23.21 | 23.88 | 25.36 | 26.52 | 45.22 | 39.43 | 53.11 | 56.41 | 57.58 |
Net Profit Margin | 55.3 | 58.85 | 57.65 | 66.76 | 64.69 | 57.59 | 13.19 | 36.63 | 5.55 | 19.81 | 19.99 |
Operating Margin | 67.57 | 71.09 | 71.12 | 80.11 | 78.16 | 72.38 | 38.05 | 46.2 | 14.69 | 26.49 | 29.66 |
PBT Margin | 67.57 | 71.09 | 71.12 | 80.11 | 78.16 | 72.38 | 38.05 | 46.2 | 14.69 | 26.49 | 29.66 |
ROA(%) | 5.11 | 5 | 5.06 | 5.01 | 5.71 | 6.52 | 0.61 | 1.36 | 0.16 | 0.5 | 0.57 |
ROE(%) | 5.68 | 5.5 | 5.48 | 5.39 | 6.01 | 6.79 | 0.65 | 1.45 | 0.17 | 0.53 | 0.6 |
ROCE(%) | 6.94 | 6.64 | 6.76 | 6.47 | 7.27 | 8.53 | 1.88 | 1.83 | 0.46 | 0.71 | 0.89 |
Price/Earnings(x) | 6.85 | 7.75 | 7.84 | 9.45 | 9.22 | 11.87 | 78.59 | 16.12 | 195.76 | 86.42 | 69.72 |
Price/Book(x) | 0.38 | 0.42 | 0.42 | 0.5 | 0.54 | 0.79 | 0.41 | 0.25 | 0.3 | 0.44 | 0.42 |
Dividend Yield(%) | 5.93 | 5.26 | 5.08 | 4.17 | 3.66 | 5.26 | 3.27 | 6.05 | 3.82 | 2.4 | 2.51 |
EV/Net Sales(x) | 3.03 | 4.23 | 4.24 | 6.02 | 5.71 | 6.24 | 10.03 | 5.47 | 10.47 | 16.71 | 13.6 |
EV/Core EBITDA(x) | 4.38 | 5.82 | 5.86 | 7.49 | 7.3 | 8.63 | 26.35 | 11.84 | 69.79 | 61.88 | 44.71 |
Interest Earned Growth(%) | -10.97 | -6.4 | 4.6 | -12.69 | 20.36 | 33.54 | -42.1 | -5.16 | -13.99 | 1.17 | 17.66 |
Net Profit Growth | -10.88 | -0.4 | 2.48 | 1.09 | 16.63 | 18.89 | -86.74 | 163.33 | -86.96 | 260.89 | 18.71 |
EPS Growth(%) | -10.88 | -0.4 | 2.47 | 1.09 | 16.62 | 18.89 | -86.74 | 163.3 | -86.96 | 260.72 | 18.73 |
Interest Coverage(x) % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About