Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹156 Cr.
Stock P/E
170.4
P/B
3.5
Current Price
₹29.5
Book Value
₹ 8.4
Face Value
1
52W High
₹48
52W Low
₹ 20
Dividend Yield
0%

Bharat Agri Fert Overview

1. Business Overview

Bharat Agri Fert & Realty Ltd. is primarily engaged in the manufacturing, trading, and distribution of agricultural inputs. Its core business revolves around providing essential products for farming, including various types of fertilizers, pesticides, seeds, micronutrients, and soil conditioners. The company aims to support agricultural productivity and farmer livelihoods. While "Realty" is part of its name, its current primary operational focus and revenue generation are centered on the agri-input segment. The company makes money by selling these agricultural products to farmers and other distributors through its sales and distribution network.

2. Key Segments / Revenue Mix

Based on its operations, the primary revenue segment is Agricultural Inputs, which includes:

Fertilizers (e.g., NPK complexes, SSP)

Pesticides (insecticides, fungicides, herbicides)

Seeds

Micronutrients and other soil health products

The "Realty" segment is not a significant or active core revenue driver in its current business model; the company's focus is predominantly on the agricultural sector. Specific revenue contributions from each product category within agricultural inputs are not publicly detailed without financial reports.

3. Industry & Positioning

The company operates within the Indian fertilizer and agrochemical industry, which is characterized by a mix of large public sector undertakings, cooperatives, and private players. The industry is highly regulated, influenced by government subsidies on fertilizers, raw material import policies, and monsoon patterns impacting demand. Bharat Agri Fert & Realty Ltd. likely positions itself as a regional or niche player, catering to specific geographies or product types, rather than a national leader. Its competitive standing would be against larger, more established companies like Coromandel International, Chambal Fertilizers, RCF, and smaller regional peers.

4. Competitive Advantage (Moat)

Bharat Agri Fert & Realty Ltd. likely does not possess a strong, wide competitive moat. Potential advantages could include:

Regional Distribution Network: An established local or regional distribution network and strong relationships with farmers and dealers in its operating areas.

Product Portfolio: A diversified portfolio of agri-inputs that caters to specific local crop needs.

Cost Efficiency: Potentially achieving cost efficiencies in manufacturing or sourcing for its specific product lines or regions.

Brand Loyalty (Local): Building local brand recognition and trust among farmers in its operational catchment areas for specific products.

However, these are typically not as robust as the scale advantages of larger national players.

5. Growth Drivers

Key factors that can drive growth over the next 3-5 years include:

Agricultural Growth: Favorable monsoons and government initiatives to boost agricultural output and farmer incomes in India.

Product Diversification: Expansion into new product lines (e.g., bio-fertilizers, specialized nutrients) and higher-margin agrochemicals.

Market Expansion: Increasing reach into new geographies within India or strengthening market share in existing regions.

Government Support: Continued government subsidies and policies supporting fertilizer usage and agricultural development.

Technological Advancement: Adoption of efficient manufacturing processes and development of innovative agri-input solutions.

6. Risks

Raw Material Price Volatility: Dependence on imported raw materials like rock phosphate, ammonia, and natural gas makes it vulnerable to global price fluctuations and currency exchange rates.

Government Policy & Subsidies: Changes in fertilizer subsidy policies, delays in subsidy disbursements, or price controls can significantly impact profitability.

Monsoon Dependence: Agricultural demand for fertilizers is heavily reliant on monsoon performance; deficient monsoons lead to reduced demand.

Intense Competition: Facing competition from large domestic and international players, as well as unorganized sector participants.

Environmental Regulations: Stringent environmental norms and regulations pertaining to fertilizer production and usage.

7. Management & Ownership

Bharat Agri Fert & Realty Ltd. is typically a promoter-driven company, characteristic of many Indian businesses. The promoters and their families usually hold a significant stake, influencing strategic direction and long-term vision. Management quality would depend on their experience in the agri-input sector, ability to navigate regulatory complexities, and efficiency in operations and distribution. The ownership structure generally includes promoter holdings, public shareholding, and potentially institutional investors.

8. Outlook

The outlook for Bharat Agri Fert & Realty Ltd. is largely tied to the performance of the Indian agricultural sector and government policies. A favorable outlook would be driven by consistent monsoon performance, sustained government support for agriculture (including timely subsidies), and stable raw material prices. Successful product innovation and expansion of its distribution network in key agricultural regions could also contribute to growth. Conversely, the company faces risks from volatile raw material costs, unpredictable monsoons affecting demand, and potential shifts in government subsidy frameworks. Intense competition within the fragmented agri-input market remains a persistent challenge, requiring the company to maintain cost efficiency and strong farmer relationships to sustain its market position.

Bharat Agri Fert Share Price

Live · BSE · Inception: 1985
| |
Volume
Price

Bharat Agri Fert Quarterly Price

Show Value Show %

Bharat Agri Fert Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 5 6 5 6 7 6 7 6 5 5
Other Income 0 1 7 1 0 1 5 1 0 0
Total Income 5 7 12 6 7 7 12 7 6 5
Total Expenditure 6 7 4 5 7 7 4 4 4 6
Operating Profit -1 -1 8 1 -0 0 8 3 1 -0
Interest 1 0 2 1 1 1 3 2 2 2
Depreciation 1 1 1 1 1 1 1 1 1 2
Exceptional Income / Expenses 0 -2 0 0 0 0 0 0 0 0
Profit Before Tax -2 -4 5 -1 -2 -2 4 -0 -2 -4
Provision for Tax -0 0 -0 -1 -0 -1 -1 0 -0 -0
Profit After Tax -2 -4 5 -0 -2 -1 4 -0 -2 -4
Adjustments 0 0 -0 -0 0 0 0 0 0 0
Profit After Adjustments -2 -4 5 -0 -2 -1 4 -0 -2 -4
Adjusted Earnings Per Share -0.4 -0.8 1 -0 -0.4 -0.2 0.8 -0.1 -0.4 -0.7

Bharat Agri Fert Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 59 52 45 34 45 23 26 23 29 22 25 23
Other Income 1 1 1 2 2 1 0 3 2 9 7 6
Total Income 60 53 46 36 47 24 26 26 31 31 33 30
Total Expenditure 46 50 42 31 46 27 28 21 32 26 23 18
Operating Profit 14 3 3 4 2 -3 -2 5 -2 6 9 12
Interest 0 1 2 1 2 1 2 2 3 3 6 9
Depreciation 2 2 3 3 3 3 2 3 3 4 4 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -2 0 0
Profit Before Tax 12 -0 -1 0 -4 -7 -6 1 -8 -3 -1 -2
Provision for Tax 3 0 -0 0 -0 -0 0 0 -0 -0 -2 -1
Profit After Tax 9 -0 -1 0 -3 -7 -6 1 -8 -3 1 -2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 9 -0 -1 0 -3 -7 -6 1 -8 -3 1 -2
Adjusted Earnings Per Share 1.8 -0 -0.2 0 -0.6 -1.3 -1.1 0.1 -1.6 -0.6 0.2 -0.4

Bharat Agri Fert Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 77 77 77 76 73 66 60 61 53 49 50
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 5 3 0 0 0 2 3 11 30 43
Other Non-Current Liabilities 1 1 1 1 1 1 1 1 1 3 2
Total Current Liabilities 43 37 28 34 41 29 31 35 30 26 50
Total Liabilities 121 120 110 111 115 96 95 100 96 108 145
Fixed Assets 18 22 24 26 24 21 19 26 29 32 35
Other Non-Current Assets 18 24 23 25 25 23 30 24 23 24 31
Total Current Assets 85 74 63 60 66 52 46 49 44 52 80
Total Assets 121 120 110 111 115 96 95 100 96 108 145

Bharat Agri Fert Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 19 17 0 0 5 0 0 0 0 0 1
Cash Flow from Operating Activities -9 -16 10 10 1 -0 9 8 5 -15 -8
Cash Flow from Investing Activities -1 -4 -5 -7 -1 2 -8 -10 -6 2 -13
Cash Flow from Financing Activities 7 3 -5 1 -5 -1 -2 2 1 14 20
Net Cash Inflow / Outflow -2 -17 0 5 -5 -0 0 -0 0 1 -1
Closing Cash & Cash Equivalent 17 0 0 5 0 0 0 0 0 1 0

Bharat Agri Fert Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.78 -0.04 -0.17 0 -0.64 -1.32 -1.13 0.1 -1.56 -0.61 0.17
CEPS(Rs) 2.13 0.37 0.32 0.57 -0.05 -0.81 -0.7 0.61 -0.93 0.12 1.02
DPS(Rs) 0.15 0 0 0 0 0 0 0 0 0.05 0
Book NAV/Share(Rs) 14.27 14.23 14.62 14.42 13.8 12.22 11.14 11.27 9.7 9.33 9.54
Core EBITDA Margin(%) 22.14 3.98 5.31 7.13 -0.65 -17.2 -8.78 8.69 -10.86 -15.41 7.56
EBIT Margin(%) 21.16 1.13 1.92 4.12 -3.11 -24.26 -16.04 11.5 -16.68 -1.4 18.6
Pre Tax Margin(%) 20.78 -0.29 -2.19 0.5 -7.95 -30.74 -22.92 2.48 -28.42 -14.58 -3.63
PAT Margin (%) 16.01 -0.41 -2.04 0.02 -7.38 -30.72 -23.37 2.21 -28.21 -14.39 3.61
Cash Profit Margin (%) 19.22 3.76 3.76 8.92 -0.62 -18.89 -14.33 14.05 -16.86 2.89 21.36
ROA(%) 8.14 -0.18 -0.8 0.01 -2.98 -6.6 -6.27 0.52 -8.45 -3.15 0.72
ROE(%) 13.19 -0.28 -1.2 0.01 -4.5 -10.12 -9.72 0.86 -14.88 -6.37 1.84
ROCE(%) 15.12 0.64 0.93 1.5 -1.56 -6.59 -5.27 3.31 -6.07 -0.36 4.54
Receivable days 72.44 89.23 112.12 134.29 99.24 196.01 155.69 160.36 67.75 11.14 13.48
Inventory Days 219.9 300.57 360.3 407.01 300.26 573.97 440.24 490.41 431.5 695.64 844.24
Payable days 90.66 142.1 206.07 256.06 271.41 540.79 271.04 588.43 342.05 664.1 5480.2
PER(x) 5.51 0 0 8811.32 0 0 0 419.61 0 0 213.97
Price/Book(x) 0.69 0.6 0.58 0.95 0.8 1.18 1.45 3.58 10.12 10.74 3.89
Dividend Yield(%) 1.53 0 0 0 0 0 0 0 0 0.05 0
EV/Net Sales(x) 0.83 1.2 1.31 2.49 1.55 3.99 3.95 10.21 18.64 25.65 10.12
EV/Core EBITDA(x) 3.38 22.64 16.93 19.12 42.38 -32.07 -56.4 43.76 -349.86 102.36 27.86
Net Sales Growth(%) -26.11 -10.51 -14.61 -24.67 35.07 -50.19 13.31 -10.36 27.02 -23.87 13.9
EBIT Growth(%) -54.64 -95.21 45.12 60.76 -201.82 -288.97 25.05 164.23 -284.25 93.63 1617.87
PAT Growth(%) -55.24 -102.27 -329.19 100.9 0 -107.24 13.82 108.46 -1723.95 61.17 128.58
EPS Growth(%) -55.24 -102.27 -329.19 100.9 0 -107.24 13.82 108.47 -1723.52 61.17 128.59
Debt/Equity(x) 0.2 0.26 0.19 0.23 0.2 0.22 0.31 0.39 0.53 0.88 1.28
Current Ratio(x) 1.98 1.99 2.23 1.75 1.61 1.8 1.46 1.4 1.44 2.02 1.58
Quick Ratio(x) 1.11 0.67 0.84 0.7 0.66 0.68 0.51 0.48 0.22 0.17 0.2
Interest Cover(x) 56.34 0.8 0.47 1.14 -0.64 -3.74 -2.34 1.27 -1.42 -0.11 0.84
Total Debt/Mcap(x) 0.28 0.44 0.32 0.24 0.25 0.19 0.21 0.11 0.05 0.08 0.33

Bharat Agri Fert Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 67.84 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 32.16 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 67.9167.9167.9167.9167.9167.8467.8467.8467.8467.84
FII 0000000000
DII 000.050000000
Public 32.0932.0932.0932.0932.0932.1632.1632.1632.1632.16
Others 0000000000
Total 100100100100100100100100100100

Bharat Agri Fert Peer Comparison

Fertilizers Edit Columns

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +3% +2% -8%
Operating Profit CAGR +50% +22% -4%
PAT CAGR 0% -20%
Share Price CAGR -27% -37% +12% +12%
ROE Average +2% -6% -6% -3%
ROCE Average +5% -1% -1% +1%

News & Updates

See more…

Bharat Agri Fert Pros & Cons

Pros

Cons

  • Company has a low return on equity of -6% over the last 3 years.
  • Debtor days have increased from 664.1 to 5480.2days.
  • Stock is trading at 3.5 times its book value.
  • Earnings include an other income of Rs. 7 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp