Bharat Agri Fert

₹43 1 | 2.4%

WEBSITE BSE:531862 NSE : BHARATAGRI 21 Apr, 09:09

Market Cap ₹227 Cr.

Stock P/E -71

P/B 5

Current Price ₹43

Book Value ₹ 8.6

Face Value 1

52W High ₹115.5

Dividend Yield 0.12%

52W Low ₹ 35.1

Edit Ratio

Bharat Agri Fert Research see more...

Overview Inc. Year: 1985Industry: Fertilizers

Bharat Agri Fert and Realty Ltd is an India-based business enterprise, that's engaged in the business of construction and improvement of residential and business complex, and manufacture of Fertilizers. It has two business segments: Fertiliser and Construction. The Company's Construction Segment includes construction and sale of residential and business units. The Company's Fertiliser phase includes manufacturing and sale of Single Super Phosphate (SSP) in Powder and Granulated form. The Company, thru M/s MOL CHEM Ltd, is also engaged within the commercial enterprise of exporting of system products. The Company's merchandise and brands underneath the formulations business are centred on the overseas territories of Benin, Burkina Faso, Cambodia, Cameroon, Democratic Republic of the Congo, The Republic of the Congo, Myanmar, Senegal, Ivory Coast and different rising markets.

Bharat Agri Fert Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Bharat Agri Fert Quarterly Results

#(Fig in Cr.)	Sep 2015	Dec 2015	Mar 2016	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Net Sales	12	11	23	7	5	6	5	6	7	6
Other Income	0	0	0	1	0	1	7	1	0	1
Total Income	12	11	23	7	5	7	12	6	7	7
Total Expenditure	12	9	21	8	6	7	5	5	7	7
Operating Profit	-0	2	3	-0	-1	-1	7	1	-0	0
Interest	0	0	1	1	1	0	1	1	1	1
Depreciation	1	1	1	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	-2	0	0	0	0
Profit Before Tax	-1	2	1	-2	-2	-4	5	-1	-2	-2
Provision for Tax	0	0	-0	0	-0	0	-0	-1	-0	-1
Profit After Tax	-1	1	1	-2	-2	-4	5	-0	-2	-1
Adjustments	1	-1	-1	0	0	0	0	-0	0	0
Profit After Adjustments	0	0	0	-2	-2	-4	5	-0	-2	-1
Adjusted Earnings Per Share	-0.2	0.3	0.3	-0.4	-0.4	-0.8	1	-0	-0.4	-0.2

Bharat Agri Fert Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	79	59	52	45	34	45	23	26	23	29	22	24
Other Income	2	1	1	1	2	2	1	0	3	2	9	9
Total Income	81	60	53	46	36	47	24	26	26	31	31	32
Total Expenditure	52	46	50	42	31	46	27	28	21	32	26	24
Operating Profit	29	14	3	3	4	2	-3	-2	5	-2	6	8
Interest	1	0	1	2	1	2	1	2	2	3	3	4
Depreciation	2	2	2	3	3	3	3	2	3	3	4	4
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	-2	0
Profit Before Tax	27	12	-0	-1	0	-4	-7	-6	1	-8	-3	0
Provision for Tax	6	3	0	-0	0	-0	-0	0	0	-0	-0	-2
Profit After Tax	21	9	-0	-1	0	-3	-7	-6	1	-8	-3	2
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	21	9	-0	-1	0	-3	-7	-6	1	-8	-3	2
Adjusted Earnings Per Share	4	1.8	-0	-0.2	0	-0.6	-1.3	-1.1	0.1	-1.6	-0.6	0.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-24%	-5%	-13%	-12%
Operating Profit CAGR	0%	0%	25%	-15%
PAT CAGR	0%	0%	0%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-62%	0%	21%	15%
ROE Average	-6%	-7%	-8%	0%
ROCE Average	-0%	-1%	-3%	4%

Bharat Agri Fert Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	68	77	77	77	76	73	66	60	61	53	49
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	3	0	5	3	0	0	0	2	3	11	30
Other Non-Current Liabilities	1	1	1	1	1	1	1	1	1	1	3
Total Current Liabilities	37	43	37	28	34	41	29	31	35	30	26
Total Liabilities	110	121	120	110	111	115	96	95	100	96	108
Fixed Assets	19	18	22	24	26	24	21	19	26	29	32
Other Non-Current Assets	2	18	24	23	25	25	23	30	24	23	24
Total Current Assets	89	85	74	63	60	66	52	46	49	44	52
Total Assets	110	121	120	110	111	115	96	95	100	96	108

Bharat Agri Fert Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	10	19	17	0	0	5	0	0	0	0	0
Cash Flow from Operating Activities	13	-9	-16	10	10	1	-0	9	8	5	-15
Cash Flow from Investing Activities	-2	-1	-4	-5	-7	-1	2	-8	-10	-6	2
Cash Flow from Financing Activities	-1	7	3	-5	1	-5	-1	-2	2	1	14
Net Cash Inflow / Outflow	9	-2	-17	0	5	-5	-0	0	-0	0	1
Closing Cash & Cash Equivalent	19	17	0	0	5	0	0	0	0	0	1

Bharat Agri Fert Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	3.97	1.78	-0.04	-0.17	0	-0.64	-1.32	-1.13	0.1	-1.56	-0.61
CEPS(Rs)	4.27	2.13	0.37	0.32	0.57	-0.05	-0.81	-0.7	0.61	-0.93	0.12
DPS(Rs)	0.25	0.15	0	0	0	0	0	0	0	0	0.05
Book NAV/Share(Rs)	12.67	14.27	14.23	14.62	14.42	13.8	12.22	11.14	11.27	9.7	9.33
Core EBITDA Margin(%)	33.8	22.14	3.98	5.31	7.13	-0.65	-17.2	-8.78	8.69	-10.86	-15.41
EBIT Margin(%)	34.45	21.16	1.13	1.92	4.12	-3.11	-24.26	-16.04	11.5	-16.68	-1.4
Pre Tax Margin(%)	33.73	20.78	-0.29	-2.19	0.5	-7.95	-30.74	-22.92	2.48	-28.42	-14.58
PAT Margin (%)	26.42	16.01	-0.41	-2.04	0.02	-7.38	-30.72	-23.37	2.21	-28.21	-14.39
Cash Profit Margin (%)	28.38	19.22	3.76	3.76	8.92	-0.62	-18.89	-14.33	14.05	-16.86	2.89
ROA(%)	21.48	8.14	-0.18	-0.8	0.01	-2.98	-6.6	-6.27	0.52	-8.45	-3.15
ROE(%)	36.66	13.19	-0.28	-1.2	0.01	-4.5	-10.12	-9.72	0.86	-14.88	-6.37
ROCE(%)	42.57	15.12	0.64	0.93	1.5	-1.56	-6.59	-5.27	3.31	-6.07	-0.36
Receivable days	45.96	72.44	89.23	112.12	134.29	99.24	196.01	155.69	160.36	67.75	11.14
Inventory Days	171.39	219.9	300.57	360.3	407.01	300.26	573.97	440.24	490.41	431.5	695.64
Payable days	110.18	90.66	142.1	206.07	256.06	271.41	540.79	271.04	588.43	342.05	664.1
PER(x)	2.65	5.51	0	0	8811.32	0	0	0	419.61	0	0
Price/Book(x)	0.83	0.69	0.6	0.58	0.95	0.8	1.18	1.45	3.58	10.12	10.74
Dividend Yield(%)	2.37	1.53	0	0	0	0	0	0	0	0	0.05
EV/Net Sales(x)	0.51	0.83	1.2	1.31	2.49	1.55	3.99	3.95	10.21	18.64	25.65
EV/Core EBITDA(x)	1.4	3.38	22.64	16.93	19.12	42.38	-32.07	-56.4	43.76	-349.86	102.36
Net Sales Growth(%)	38.26	-26.11	-10.51	-14.61	-24.67	35.07	-50.19	13.31	-10.36	27.02	-23.87
EBIT Growth(%)	0.71	-54.64	-95.21	45.12	60.76	-201.82	-288.97	25.05	164.23	-284.25	93.63
PAT Growth(%)	0.67	-55.24	-102.27	-329.19	100.9	0	-107.24	13.82	108.46	-1723.95	61.17
EPS Growth(%)	0.67	-55.24	-102.27	-329.19	100.9	0	-107.24	13.82	108.47	-1723.52	61.17
Debt/Equity(x)	0.11	0.2	0.26	0.19	0.23	0.2	0.22	0.31	0.39	0.53	0.88
Current Ratio(x)	2.38	1.98	1.99	2.23	1.75	1.61	1.8	1.46	1.4	1.44	2.02
Quick Ratio(x)	1.48	1.11	0.67	0.84	0.7	0.66	0.68	0.51	0.48	0.22	0.17
Interest Cover(x)	47.97	56.34	0.8	0.47	1.14	-0.64	-3.74	-2.34	1.27	-1.42	-0.11
Total Debt/Mcap(x)	0.13	0.28	0.44	0.32	0.24	0.25	0.19	0.21	0.11	0.05	0.08

Bharat Agri Fert Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	67.91	67.91	67.91	67.91	67.91	67.91	67.91	67.91	67.91	67.84
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0.05	0	0	0
Public	32.09	32.09	32.09	32.09	32.09	32.09	32.04	32.09	32.09	32.16
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	0.36	3.59	3.59	3.59	3.59	3.59	3.59	3.59	3.59	3.59
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.17	1.7	1.7	1.7	1.7	1.7	1.69	1.7	1.7	1.7
Others	0	0	0	0	0	0	0	0	0	0
Total	0.53	5.29	5.29	5.29	5.29	5.29	5.29	5.29	5.29	5.29

Pros

Cons

Company has a low return on equity of -7% over the last 3 years.
Debtor days have increased from 342.05 to 664.1days.
Stock is trading at 5 times its book value.
Earnings include an other income of Rs. 9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bharat Agri Fert News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Bharat Agri Fert

Add Watchlist

Bharat Agri Fert Research see more...

Overview Inc. Year: 1985Industry: Fertilizers

Bharat Agri Fert Share Price

Alert Data

Quarterly Price

Peer Comparison

Bharat Agri Fert Quarterly Results

Bharat Agri Fert Profit & Loss

Growth Rates

Bharat Agri Fert Balance Sheet

Bharat Agri Fert Cash Flow

Bharat Agri Fert Ratios

Bharat Agri Fert Shareholding Pattern

Bharat Agri Fert News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint