Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1326 Cr.
Stock P/E
30.7
P/B
6.2
Current Price
₹10200
Book Value
₹ 1635.6
Face Value
10
52W High
₹10860
52W Low
₹ 9000
Dividend Yield
0.25%

Benares Hotels Overview

Business

Benares Hotels Ltd. is an Indian hospitality company that owns and operates hotels. Its core business model involves providing accommodation services, food and beverage (F&B) offerings through restaurants and bars, banqueting facilities for events and conferences, and other ancillary hospitality services. The company generates revenue primarily through room tariffs from hotel stays, sales from its F&B outlets, and bookings for events, meetings, and conventions. It operates its properties, often under brands associated with The Indian Hotels Company Limited (IHCL), such as Taj.

Revenue Mix

While specific breakdowns are not provided, typical revenue streams for a hotel company like Benares Hotels Ltd. include:

Rooms: Revenue generated from room rentals and accommodation services. This is generally the largest segment.

Food & Beverage: Income from restaurant sales, bar sales, room service, and other F&B offerings.

Banqueting & Events: Revenue from hosting weddings, conferences, meetings, and other social or corporate events.

Other Services: Potentially includes revenue from laundry, spa services, business centers, etc.

Industry

The Indian hotel industry is competitive and cyclical, influenced by domestic and international tourism, business travel, and discretionary spending. It comprises a mix of large international chains, major domestic players, and numerous independent hotels. Benares Hotels Ltd. operates within this environment, importantly, as an associate company of The Indian Hotels Company Limited (IHCL), a part of the Tata Group. This association allows it to leverage the strong brand presence, operational expertise, and marketing reach of IHCL's premium brands, such as Taj. This positions the company generally in the upscale or luxury segment, particularly given its historical focus on key tourist and business destinations.

MOAT

Benares Hotels Ltd. benefits from several durable advantages:

Brand Leverage: As an associate company of IHCL, it leverages the globally recognized and trusted Taj brand (for properties operating under this brand), which commands premium pricing and attracts discerning travelers.

Strategic Locations: Hotel properties often occupy prime and difficult-to-replicate locations in culturally significant or commercially important cities.

Operational Excellence: Benefits from the established operational standards, management expertise, and training protocols of IHCL, ensuring high service quality.

Customer Loyalty Programs: Access to IHCL's extensive customer loyalty programs (e.g., Taj InnerCircle) helps drive repeat business and customer retention.

Growth Drivers

Growth in Indian Tourism: Both domestic and international tourist arrivals are expected to grow, driven by government initiatives, improved infrastructure, and a rising middle class with higher disposable incomes.

Economic Expansion: A robust Indian economy leads to increased business travel and greater discretionary spending on leisure and hospitality.

MICE (Meetings, Incentives, Conferences, Exhibitions) Sector: Growth in corporate events and conventions contributes significantly to hotel occupancy and F&B revenues.

Brand Strength and Association: Continued leveraging of the IHCL/Taj brand and potential for expansion or renovation of existing properties under strong brands can drive growth.

Improved Connectivity: Development of airports, roadways, and rail networks enhances accessibility to its hotel locations.

Risks

Economic Downturns: The hospitality sector is highly sensitive to economic cycles, with reduced discretionary spending directly impacting occupancy rates and average room rates.

Intense Competition: The industry faces strong competition from national and international hotel chains, independent hotels, and alternative accommodation providers.

Geopolitical and Health Crises: Events such as pandemics, political instability, or natural disasters can severely disrupt travel and tourism, impacting business operations.

Regulatory & Policy Changes: Changes in tourism policies, taxation, environmental regulations, or land use policies can affect profitability and expansion plans.

High Capital Expenditure: Hotel development and renovation require significant capital investment, making the business capital-intensive.

Management & Ownership

Benares Hotels Ltd. is an associate company of The Indian Hotels Company Limited (IHCL), which is part of the Tata Group. This indicates a strong promoter background. The management is likely professional and experienced, drawing on the talent pool and corporate governance standards of the larger Tata Group, which is known for its ethical practices and long-term vision. IHCL, as a significant shareholder, likely exerts considerable influence over strategic direction and operational management.

Outlook

Benares Hotels Ltd. is well-positioned to capitalize on the secular growth trends in India's tourism and hospitality sector, benefiting significantly from its strategic association with The Indian Hotels Company Limited (IHCL) and the strong Taj brand. Its presence in key destinations and access to IHCL's operational expertise and marketing reach provide a stable foundation. However, the company operates in a cyclical industry that remains susceptible to broader economic fluctuations, geopolitical events, and intense competition. While it has advantages from its brand and locations, profitability and growth will depend on maintaining high service standards, efficient cost management, and the overall recovery and expansion of travel and tourism demand.

Benares Hotels Share Price

Live · BSE · Inception: 1971
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Benares Hotels Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 34 36 23 24 39 49 25 24 42 49
Other Income 1 1 1 1 1 1 2 2 1 1
Total Income 34 37 24 26 40 51 27 26 43 50
Total Expenditure 18 20 14 14 20 27 15 16 22 27
Operating Profit 17 17 10 11 20 23 12 10 21 23
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 2 1 2 2 2 1 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -0 0
Profit Before Tax 15 15 9 10 18 21 10 8 19 21
Provision for Tax 4 4 2 2 5 5 3 2 5 5
Profit After Tax 11 12 6 7 14 16 8 6 14 15
Adjustments -0 -0 -0 0 0 0 0 0 -0 0
Profit After Adjustments 11 12 6 7 14 16 8 6 14 15
Adjusted Earnings Per Share 87 89.2 49.5 55.4 104.3 123.5 58.3 46.8 109.5 118

Benares Hotels Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 50 50 47 60 64 24 50 93 121 135 139 140
Other Income 1 2 1 1 0 1 0 2 3 5 7 6
Total Income 51 51 48 60 64 25 50 95 124 141 146 146
Total Expenditure 35 36 36 42 43 24 35 57 69 76 80 80
Operating Profit 16 15 12 18 21 1 15 38 54 65 65 66
Interest 0 0 0 1 1 1 1 0 0 0 0 0
Depreciation 3 5 4 5 6 7 6 6 6 6 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -0 0
Profit Before Tax 13 11 8 12 13 -7 8 31 48 58 58 58
Provision for Tax 5 4 1 3 3 -2 2 8 12 15 15 15
Profit After Tax 8 7 6 9 11 -5 6 23 36 43 43 43
Adjustments -0 -0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 8 7 6 9 11 -5 6 23 36 43 43 43
Adjusted Earnings Per Share 65.2 52.4 49.9 67.1 81.6 -40.2 43.5 179.8 277.3 332.7 332.6 332.6

Benares Hotels Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 58 61 65 72 78 72 78 100 133 173 213
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 6 8 6 7 10 8 10 10 9 9 10
Total Current Liabilities 8 10 18 18 17 11 8 11 14 14 34
Total Liabilities 71 79 89 97 105 91 95 120 156 195 257
Fixed Assets 43 41 54 81 91 84 78 73 71 70 157
Other Non-Current Assets 5 8 21 5 3 2 7 8 23 22 3
Total Current Assets 23 30 14 10 11 5 10 39 62 103 97
Total Assets 71 79 89 97 105 91 95 120 156 195 257

Benares Hotels Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 6 6 2 5 1 2 1 1 10 22 17
Cash Flow from Operating Activities 10 11 9 16 17 2 16 28 41 42 49
Cash Flow from Investing Activities -6 -12 -8 -16 -13 -1 -11 -17 -25 -43 -59
Cash Flow from Financing Activities -3 -3 3 -3 -3 -2 -6 -2 -3 -4 -4
Net Cash Inflow / Outflow 0 -4 3 -4 1 -1 -0 9 12 -5 -14
Closing Cash & Cash Equivalent 6 2 5 1 2 1 1 10 22 17 3

Benares Hotels Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 65.22 52.44 49.87 67.1 81.63 -40.22 43.48 179.85 277.25 332.69 332.61
CEPS(Rs) 85.72 88.2 81.97 107.32 130.72 13.12 92.43 226.07 322.65 379.07 384.95
DPS(Rs) 20 15 15 15 7.5 0 10 20 25 25 25
Book NAV/Share(Rs) 443.39 470.48 502.38 551.56 602.41 555.65 598.75 767.5 1023.05 1328.58 1635.61
Core EBITDA Margin(%) 29.47 27.87 23.82 29.25 32.61 1.62 29.11 38.74 42.41 43.79 42.27
EBIT Margin(%) 26.21 21.65 16.81 21.68 22.9 -24.64 16.77 33.91 40.2 43.18 42.01
Pre Tax Margin(%) 26.21 21.65 16.55 20.41 21.21 -28.75 15.47 33.52 39.88 42.9 41.73
PAT Margin (%) 16.89 13.75 13.67 14.62 16.68 -21.57 11.34 25.05 29.9 31.93 31.08
Cash Profit Margin (%) 22.2 23.13 22.47 23.38 26.7 7.04 24.11 31.49 34.79 36.38 35.97
ROA(%) 12.61 9.1 7.73 9.4 10.54 -5.34 6.08 21.71 26.08 24.61 19.12
ROE(%) 15.87 11.48 10.25 12.73 14.15 -6.95 7.53 26.33 30.97 28.29 22.44
ROCE(%) 24.63 18.07 12.13 17.6 18.16 -7.39 10.74 35.64 41.64 38.27 30.34
Receivable days 22.03 28.98 31.9 25.78 24.89 38.48 7.94 11.11 14.18 12.27 12.59
Inventory Days 8.45 8.55 9.23 7.74 6.7 14.13 5.95 3.98 3.9 3.23 3.99
Payable days 289.89 329.27 405.46 402.76 369.84 492.16 195.13 182.23 216.48 208.49 233.54
PER(x) 15.27 23.88 23.06 23.34 15.84 0 46.91 18.06 31.33 33.63 28.05
Price/Book(x) 2.25 2.66 2.29 2.84 2.15 2.3 3.41 4.23 8.49 8.42 5.7
Dividend Yield(%) 2.01 1.2 1.3 0.96 0.58 0 0.49 0.62 0.29 0.22 0.27
EV/Net Sales(x) 2.35 3.03 3.12 3.45 2.69 7.02 5.19 4.2 8.95 10.07 8.14
EV/Core EBITDA(x) 7.47 9.78 12.19 11.32 8.17 176.68 17.57 10.41 19.84 21.15 17.31
Net Sales Growth(%) 6.43 -1.26 -4.32 25.83 6.63 -61.91 105.62 87.25 29.19 12.36 2.71
EBIT Growth(%) -7.7 -18.44 -25.73 62.26 12.66 -140.98 239.94 278.74 53.12 20.7 -0.07
PAT Growth(%) -8.1 -19.6 -4.9 34.55 21.66 -149.27 208.11 313.61 54.16 19.99 -0.02
EPS Growth(%) -8.1 -19.6 -4.9 34.55 21.66 -149.27 208.11 313.61 54.16 19.99 -0.02
Debt/Equity(x) 0 0 0.08 0.07 0.07 0.08 0 0 0 0 0
Current Ratio(x) 3.03 2.99 0.8 0.57 0.64 0.47 1.36 3.56 4.48 7.59 2.85
Quick Ratio(x) 2.88 2.87 0.73 0.5 0.58 0.4 1.25 3.44 4.39 7.51 2.79
Interest Cover(x) 0 0 64.71 17.06 13.54 -5.99 12.89 86.07 128.99 153.28 150.53
Total Debt/Mcap(x) 0 0 0.03 0.02 0.03 0.03 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +14% +42% +11%
Operating Profit CAGR 0% +20% +130% +15%
PAT CAGR 0% +23% +18%
Share Price CAGR +3% +37% +48% +26%
ROE Average +22% +27% +23% +16%
ROCE Average +30% +37% +31% +22%

Benares Hotels Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 62.58 %
FII 0.01 %
DII (MF + Insurance) 0.01 %
Public (retail) 37.42 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 62.5762.5762.5761.1962.5862.5862.5862.5862.5862.58
FII 00.010.010.010.010.010.010.010.020.01
DII 0000000.020.020.010.01
Public 37.4337.4337.4338.8137.4237.4237.4237.4237.4237.42
Others 0000000000
Total 100100100100100100100100100100

Benares Hotels Peer Comparison

Hotel, Resort & Restaurants Edit Columns

Benares Hotels Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Benares Hotels Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 208.49 to 233.54days.
  • Stock is trading at 6.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp