Beekay Niryat

₹52.8 1.4 | 2.7%

WEBSITE BSE:539546 NSE : BNL 18 May, 12:50

Market Cap ₹41 Cr.

Stock P/E 15.0

P/B 2.3

Current Price ₹52.8

Book Value ₹ 22.8

Face Value 10

52W High ₹74.4

Dividend Yield 0.95%

52W Low ₹ 27.9

Edit Ratio

Beekay Niryat Research see more...

Overview Inc. Year: 1975Industry: Trading

Beekay Niryat Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Beekay Niryat Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	0	3	8	8	6	6	4
Other Income	0	0	1	0	0	0	0	0	0	0
Total Income	0	0	1	0	3	8	8	6	6	4
Total Expenditure	0	0	0	0	3	7	8	6	6	4
Operating Profit	-0	-0	1	0	0	1	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	1	0	0	0	0	0	0	0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	1	0	0	0	0	0	0	0
Adjustments	0	0	0	0	1	0	0	1	1	0
Profit After Adjustments	0	0	1	1	1	1	0	1	1	0
Adjusted Earnings Per Share	0.4	0.1	0.7	0.8	1.7	0.8	0.3	1.8	0.9	0.5

Beekay Niryat Profit & Loss

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	0	0	18	24
Other Income	1	1	1	0
Total Income	1	1	19	24
Total Expenditure	0	0	18	24
Operating Profit	1	1	1	0
Interest	0	0	0	0
Depreciation	0	0	0	0
Exceptional Income / Expenses	0	0	0	0
Profit Before Tax	2	2	3	0
Provision for Tax	0	0	0	0
Profit After Tax	1	2	2	0
Adjustments	0	0	0	2
Profit After Adjustments	1	2	2	2
Adjusted Earnings Per Share	1.8	2	3.2	3.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-14%	115%	44%	NA%
ROE Average	13%	10%	10%	10%
ROCE Average	14%	11%	11%	11%

Beekay Niryat Balance Sheet

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	17	17	20
Minority's Interest	0	0	0
Borrowings	0	0	1
Other Non-Current Liabilities	-0	0	-0
Total Current Liabilities	1	5	33
Total Liabilities	18	22	54
Fixed Assets	0	0	0
Other Non-Current Assets	7	13	42
Total Current Assets	11	8	11
Total Assets	18	22	54

Beekay Niryat Cash Flow

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	0	0
Cash Flow from Operating Activities	-0	6	0
Cash Flow from Investing Activities	1	-6	2
Cash Flow from Financing Activities	-1	-0	-0
Net Cash Inflow / Outflow	-1	0	2
Closing Cash & Cash Equivalent	0	0	2

Beekay Niryat Ratios

#	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.77	2.04	3.2
CEPS(Rs)	1.77	2.04	3.2
DPS(Rs)	0	0	0.5
Book NAV/Share(Rs)	21.66	21.64	26.55
Core EBITDA Margin(%)	0	-109.76	3.96
EBIT Margin(%)	0	939.41	15.08
Pre Tax Margin(%)	0	928.46	15.01
PAT Margin (%)	0	844.42	13.3
Cash Profit Margin (%)	0	844.42	13.31
ROA(%)	7.64	7.95	6.51
ROE(%)	8.17	9.42	13.27
ROCE(%)	9.56	9.93	14.48
Receivable days	0	0	23.05
Inventory Days	0	0	0
Payable days	0	0	106.3
PER(x)	3.87	5.71	16.09
Price/Book(x)	0.32	0.54	1.94
Dividend Yield(%)	0	0	0.97
EV/Net Sales(x)	0	51.65	2.14
EV/Core EBITDA(x)	9.03	16.11	30.29
Net Sales Growth(%)	0	0	9863.88
EBIT Growth(%)	0	3.41	59.99
PAT Growth(%)	0	15.14	56.89
EPS Growth(%)	0	15.14	56.89
Debt/Equity(x)	0.06	0.05	0.03
Current Ratio(x)	8.95	1.7	0.35
Quick Ratio(x)	8.95	1.7	0.35
Interest Cover(x)	9.7	85.84	199.14
Total Debt/Mcap(x)	0.19	0.09	0.02

Beekay Niryat Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	70.17	73.39	73.51	73.51	61.61	61.61	61.61	61.61	61.61	61.61
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	29.83	26.61	26.49	26.49	38.39	38.39	38.39	38.39	38.39	38.39
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.54	0.56	0.56	0.56	0.47	0.47	0.47	0.47	0.47	0.47
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.23	0.2	0.2	0.2	0.29	0.29	0.29	0.29	0.29	0.29
Others	0	0	0	0	0	0	0	0	0	0
Total	0.77	0.77	0.77	0.77	0.77	0.77	0.77	0.77	0.77	0.77

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 10% over the last 3 years.
Debtor days have increased from 0 to 106.3days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Beekay Niryat News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Beekay Niryat

Add Watchlist

Beekay Niryat Research see more...

Overview Inc. Year: 1975Industry: Trading

Beekay Niryat Share Price

Alert Data

Quarterly Price

Peer Comparison

Beekay Niryat Quarterly Results

Beekay Niryat Profit & Loss

Growth Rates

Beekay Niryat Balance Sheet

Beekay Niryat Cash Flow

Beekay Niryat Ratios

Beekay Niryat Shareholding Pattern

Beekay Niryat News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!