Basant Agro Tech (I)

₹14 0.2 | 1.6%

WEBSITE BSE:524687 NSE : BASANT AGRO 21 Apr, 09:24

Market Cap ₹127 Cr.

Stock P/E 32.1

P/B 0.7

Current Price ₹14

Book Value ₹ 19.5

Face Value 1

52W High ₹24.9

Dividend Yield 0.36%

52W Low ₹ 11

Edit Ratio

Basant Agro Tech (I) Research see more...

Overview Inc. Year: 1990Industry: Fertilizers

Basant Agro Tech (India) Ltd is a prominent agricultural company headquartered in India. With a strong focus on innovation and sustainable practices, the company is a leading producer and distributor of high-quality agrochemicals, fertilizers, and seeds. Established as a key player in the agricultural sector, Basant Agro Tech aims to enhance crop yield and quality while promoting eco-friendly solutions. Its comprehensive product portfolio caters to diverse crop requirements and supports farmers in maximizing productivity. Committed to technological advancement and farmer empowerment, Basant Agro Tech (India) Ltd continues to play a pivotal role in shaping the agricultural landscape of the country.

Basant Agro Tech (I) Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Basant Agro Tech (I) Quarterly Results

#(Fig in Cr.)	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Net Sales	116	101	132	152	81	73	99	165	84	81
Other Income	0	0	0	0	0	1	2	0	0	1
Total Income	116	101	132	152	81	74	101	165	84	82
Total Expenditure	109	92	121	144	79	69	87	157	78	76
Operating Profit	7	9	11	8	2	4	14	8	6	6
Interest	2	4	2	4	4	4	4	4	4	4
Depreciation	2	2	2	2	2	2	2	2	2	2
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	3	3	7	2	-4	-1	8	3	0	0
Provision for Tax	0	1	1	0	-0	0	1	0	0	0
Profit After Tax	3	3	6	2	-4	-1	7	2	0	0
Adjustments	0	-0	0	0	0	0	0	0	0	0
Profit After Adjustments	3	3	6	2	-4	-1	7	2	0	0
Adjusted Earnings Per Share	0.3	0.3	0.6	0.2	-0.4	-0.1	0.7	0.3	0	0

Basant Agro Tech (I) Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	314	306	317	295	260	279	286	323	448	549	405	429
Other Income	1	0	1	1	1	1	0	0	0	1	2	3
Total Income	314	306	318	296	261	280	286	323	448	550	407	432
Total Expenditure	287	278	295	274	238	259	266	305	418	513	380	398
Operating Profit	27	28	23	22	22	21	20	18	31	37	27	34
Interest	10	13	12	11	11	8	8	4	6	11	15	16
Depreciation	4	5	5	5	5	5	5	5	5	6	7	8
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	14	10	6	6	7	7	7	9	19	20	5	11
Provision for Tax	-3	1	1	1	1	0	-1	0	0	1	1	1
Profit After Tax	17	9	6	6	6	7	8	9	19	18	4	9
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	17	9	6	6	6	7	8	9	19	18	4	9
Adjusted Earnings Per Share	1.8	1	0.6	0.6	0.7	0.8	0.9	1	2.1	2	0.4	1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-26%	8%	8%	3%
Operating Profit CAGR	-27%	14%	5%	0%
PAT CAGR	-78%	-24%	-11%	-13%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-30%	-20%	36%	6%
ROE Average	2%	9%	8%	9%
ROCE Average	6%	10%	9%	9%

Basant Agro Tech (I) Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	86	95	100	105	111	117	126	135	153	171	174
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	48	44	38	33	29	24	21	17	20	29	35
Other Non-Current Liabilities	8	8	9	9	6	5	3	3	2	3	3
Total Current Liabilities	145	153	160	142	125	142	120	127	199	212	202
Total Liabilities	287	299	306	289	270	288	271	281	374	414	414
Fixed Assets	83	86	91	89	89	85	81	81	88	102	110
Other Non-Current Assets	7	6	1	3	1	1	3	3	14	15	4
Total Current Assets	197	206	214	197	180	202	187	197	272	298	300
Total Assets	287	299	306	289	270	288	271	281	374	414	414

Basant Agro Tech (I) Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	2	2	2	2	2	1	1	1	1	1	1
Cash Flow from Operating Activities	13	13	33	33	13	14	14	14	-10	-20	-13
Cash Flow from Investing Activities	-22	-7	-4	-4	-3	-1	-3	-5	-23	-20	-2
Cash Flow from Financing Activities	10	-6	-28	-28	-11	-14	-11	-9	33	40	14
Net Cash Inflow / Outflow	0	-0	-0	0	-1	-0	0	-0	0	0	-1
Closing Cash & Cash Equivalent	2	2	2	2	1	1	1	1	1	1	1

Basant Agro Tech (I) Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	1.83	1.02	0.62	0.61	0.67	0.8	0.87	1.01	2.1	2.03	0.44
CEPS(Rs)	2.29	1.53	1.12	1.12	1.2	1.33	1.4	1.56	2.67	2.73	1.23
DPS(Rs)	0.07	0.05	0.05	0.05	0.05	0.05	0.05	0.06	0.08	0.08	0.05
Book NAV/Share(Rs)	9.48	10.43	10.99	11.6	12.21	12.94	13.92	14.88	16.91	18.86	19.22
Core EBITDA Margin(%)	8.44	8.75	6.57	6.96	8.11	7.08	6.74	5.55	6.5	6.36	6.06
EBIT Margin(%)	7.29	7.35	5.6	5.63	6.53	5.57	5.18	4.1	5.43	5.4	4.85
Pre Tax Margin(%)	4.26	3.22	1.87	2.02	2.53	2.59	2.54	2.87	4.15	3.52	1.2
PAT Margin (%)	5.19	2.91	1.7	1.82	2.27	2.55	2.71	2.78	4.07	3.25	0.97
Cash Profit Margin (%)	6.51	4.38	3.1	3.35	4.04	4.27	4.38	4.28	5.18	4.38	2.72
ROA(%)	6	3.16	1.84	1.85	2.18	2.58	2.81	3.32	5.8	4.66	0.96
ROE(%)	21.21	10.25	5.75	5.38	5.63	6.33	6.45	7.02	13.18	11.34	2.29
ROCE(%)	11.74	10.38	8.05	7.84	8.21	7.78	7.96	7.51	12.66	11.63	6.32
Receivable days	99.21	94.38	100.38	116.28	112.68	89.99	88.73	71.96	41.86	36.13	56.1
Inventory Days	103.29	114.28	110.5	107.13	116.23	130.43	125.08	107.68	113.71	121.97	171.28
Payable days	81.02	69.78	74.08	88.16	76.55	82.39	93.53	79.46	75.41	61.65	63.17
PER(x)	1.89	7.36	9.57	12.03	9.71	5.18	2.78	6.49	8.73	7.55	41.39
Price/Book(x)	0.36	0.72	0.54	0.63	0.53	0.32	0.17	0.44	1.08	0.81	0.94
Dividend Yield(%)	2.03	0.67	0.85	0.68	0.77	1.21	2.07	0.91	0.44	0.52	0.28
EV/Net Sales(x)	0.51	0.67	0.55	0.58	0.62	0.39	0.28	0.3	0.53	0.48	0.79
EV/Core EBITDA(x)	5.81	7.34	7.6	7.9	7.27	5.31	4.1	5.25	7.82	7.17	11.83
Net Sales Growth(%)	7.59	-2.39	3.46	-6.75	-11.87	7.28	2.42	12.95	38.76	22.56	-26.31
EBIT Growth(%)	-0.41	0.45	-21.3	-7.31	2.8	-10.01	-4.78	-9.95	87.52	20.47	-34.98
PAT Growth(%)	58.83	-44.07	-39.69	-1.26	10.34	18.62	8.86	16.64	107.46	-3.2	-78.48
EPS Growth(%)	58.83	-44.07	-39.69	-1.26	10.34	18.62	8.86	16.64	107.46	-3.21	-78.48
Debt/Equity(x)	1.52	1.47	1.23	1.01	0.94	0.62	0.48	0.28	0.48	0.74	0.9
Current Ratio(x)	1.36	1.35	1.34	1.38	1.45	1.43	1.55	1.56	1.36	1.4	1.49
Quick Ratio(x)	0.7	0.68	0.74	0.8	0.73	0.62	0.85	0.7	0.45	0.48	0.56
Interest Cover(x)	2.41	1.78	1.5	1.56	1.63	1.87	1.96	3.35	4.24	2.87	1.33
Total Debt/Mcap(x)	4.17	2.04	2.3	1.61	1.76	1.96	2.77	0.64	0.44	0.91	0.95

Basant Agro Tech (I) Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	53.05	53.05	53.07	53.07	53.07	53.07	53.07	53.07	53.07	53.07
FII	0	0	0	0	0	0	0	0	0	0
DII	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Public	46.93	46.93	46.91	46.91	46.91	46.91	46.91	46.91	46.91	46.91
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	4.81	4.81	4.81	4.81	4.81	4.81	4.81	4.81	4.81	4.81
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	4.25	4.25	4.25	4.25	4.25	4.25	4.25	4.25	4.25	4.25
Others	0	0	0	0	0	0	0	0	0	0
Total	9.06	9.06	9.06	9.06	9.06	9.06	9.06	9.06	9.06	9.06

Pros

Stock is trading at 0.7 times its book value

Cons

Company has a low return on equity of 9% over the last 3 years.
Debtor days have increased from 61.65 to 63.17days.
The company has delivered a poor profit growth of -10% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Basant Agro Tech (I) News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Basant Agro Tech (I)

Add Watchlist

Basant Agro Tech (I) Research see more...

Overview Inc. Year: 1990Industry: Fertilizers

Basant Agro Tech (I) Share Price

Alert Data

Quarterly Price

Peer Comparison

Basant Agro Tech (I) Quarterly Results

Basant Agro Tech (I) Profit & Loss

Growth Rates

Basant Agro Tech (I) Balance Sheet

Basant Agro Tech (I) Cash Flow

Basant Agro Tech (I) Ratios

Basant Agro Tech (I) Shareholding Pattern

Basant Agro Tech (I) News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint