Fertilizers · Founded 1990 · www.basantagro.com · BSE 524687 · · ISIN INE473E01021
No Notes Added Yet
Business
Basant Agro Tech (India) Ltd. is an Indian company primarily engaged in the manufacturing and marketing of various agricultural inputs, with a core focus on fertilizers. The company produces Single Super Phosphate (SSP), a widely used phosphatic fertilizer, as well as NPK complex fertilizers, which provide nitrogen, phosphorus, and potassium essential for crop growth. Besides manufacturing, the company also engages in trading other agro-inputs. Its business model revolves around producing and distributing these fertilizers to farmers, primarily in its target regions within India, thereby making money from the sales of its manufactured and traded products.
Revenue Mix
The primary revenue segment for Basant Agro Tech (India) Ltd. is "Fertilizers," which encompasses both the manufacturing of SSP and NPK complex fertilizers and the trading of other related agro-inputs. While specific percentage breakdowns are not always explicitly available publicly, the overwhelming majority of its revenue and operational focus lies within the fertilizer business.
Industry
The Indian fertilizer industry is characterized by significant government regulation, including subsidies to ensure affordability for farmers. It is a large, fragmented market with several public sector undertakings (PSUs) and large private players dominating the national landscape (e.g., IFFCO, Coromandel International, Chambal Fertilizers). Basant Agro Tech (India) Ltd. is positioned as a regional player, primarily focused on specific states like Maharashtra and neighboring regions. Within its operational geography, it competes with both larger national players and other regional manufacturers, often differentiating on product quality, local distribution strength, and farmer relationships. It holds a relatively smaller market share compared to the industry giants but has established a presence in its chosen markets.
MOAT
Basant Agro Tech's competitive advantages are primarily derived from:
Regional Concentration & Distribution Network: An established distribution and dealer network in its core operating geographies provides market penetration and local brand recall among farmers.
Cost Efficiency in SSP Production: Focused expertise and operational efficiency in SSP manufacturing can lead to cost advantages in that specific product line.
Product Diversification (SSP & NPK): Offering a mix of SSP and NPK fertilizers allows it to cater to a broader range of crop and soil requirements, increasing its relevance to farmers.
Local Brand Recognition: Within its specific operating regions, the "Basant" brand may have built a level of trust and familiarity among the farming community over time.
Growth Drivers
Government Support for Agriculture: Continued government schemes, subsidies, and focus on increasing farmer income (e.g., PM-KISAN, increased MSPs) are likely to sustain and boost fertilizer demand.
Agricultural Growth & Food Security: India's growing population and the need for food security will drive consistent demand for agricultural inputs, including fertilizers.
Product Portfolio Expansion: Introduction of specialty fertilizers, micronutrients, water-soluble fertilizers, or organic fertilizers to cater to evolving agricultural practices.
Geographic Expansion: Strategic expansion of its sales and distribution network into new, underserved agricultural regions.
Improved Farming Practices: Modernization of farming techniques and increased awareness among farmers regarding balanced fertilization.
Risks
Monsoon Dependence: The performance of the agricultural sector is heavily reliant on timely and adequate monsoons, directly impacting fertilizer demand.
Government Policy & Subsidies: Changes in fertilizer subsidy policies, delays in subsidy disbursement, and regulatory interventions can significantly impact profitability and working capital.
Raw Material Price Volatility: A substantial portion of fertilizer raw materials (e.g., rock phosphate, sulphur, ammonia, natural gas) are imported, exposing the company to global price fluctuations and foreign exchange risks.
Intense Competition: Competition from larger domestic players and imported fertilizers can put pressure on pricing and market share.
Environmental Regulations: Stricter environmental norms for manufacturing units could lead to increased compliance costs and operational challenges.
Logistics & Distribution Challenges: Efficient and cost-effective distribution across rural India remains a challenge for the sector.
Management & Ownership
Basant Agro Tech (India) Ltd. is promoter-led, with the promoter group holding a significant stake (around 68.6% as of December 2023). This indicates a strong alignment of interest between management and shareholders. The management team likely comprises individuals with considerable experience in the fertilizer and agro-input industry, having navigated the business within the Indian agricultural landscape.
Outlook
Basant Agro Tech operates in a vital sector with inherent stability due to India's large agricultural base and consistent food demand. The government's continued focus on supporting farmers and ensuring food security provides a foundational demand driver. However, the company's prospects are highly sensitive to external factors such as the monsoon, global raw material price movements, and evolving government subsidy policies. As a regional player, its performance is also tied to specific market dynamics and agricultural conditions in its operating zones. The company's ability to manage working capital efficiently amidst subsidy delays, optimize production costs, and potentially diversify its product offerings or expand its regional footprint will be crucial for sustained growth and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 81 | 73 | 99 | 165 | 84 | 81 | 133 | 176 | 106 | 123 |
| Other Income | 0 | 1 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total Income | 81 | 74 | 101 | 165 | 84 | 82 | 133 | 176 | 106 | 123 |
| Total Expenditure | 79 | 69 | 87 | 157 | 78 | 76 | 124 | 168 | 99 | 116 |
| Operating Profit | 2 | 4 | 14 | 8 | 6 | 6 | 8 | 9 | 7 | 7 |
| Interest | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -4 | -1 | 8 | 3 | 0 | 0 | 4 | 3 | 1 | 1 |
| Provision for Tax | -0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Profit After Tax | -4 | -1 | 7 | 2 | 0 | 0 | 1 | 3 | 1 | 1 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | -4 | -1 | 7 | 2 | 0 | 0 | 1 | 3 | 1 | 1 |
| Adjusted Earnings Per Share | -0.4 | -0.1 | 0.7 | 0.3 | 0 | 0 | 0.1 | 0.3 | 0.1 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 306 | 317 | 295 | 260 | 279 | 286 | 323 | 448 | 549 | 405 | 463 | 538 |
| Other Income | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 0 |
| Total Income | 306 | 318 | 296 | 261 | 280 | 286 | 323 | 448 | 550 | 407 | 464 | 538 |
| Total Expenditure | 278 | 295 | 274 | 238 | 259 | 266 | 305 | 418 | 513 | 380 | 435 | 507 |
| Operating Profit | 28 | 23 | 22 | 22 | 21 | 20 | 18 | 31 | 37 | 27 | 28 | 31 |
| Interest | 13 | 12 | 11 | 11 | 8 | 8 | 4 | 6 | 11 | 15 | 14 | 15 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 6 | 6 | 7 | 7 | 7 | 9 | 19 | 20 | 5 | 7 | 9 |
| Provision for Tax | 1 | 1 | 1 | 1 | 0 | -1 | 0 | 0 | 1 | 1 | 3 | 2 |
| Profit After Tax | 9 | 6 | 6 | 6 | 7 | 8 | 9 | 19 | 18 | 4 | 4 | 6 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 9 | 6 | 6 | 6 | 7 | 8 | 9 | 19 | 18 | 4 | 4 | 6 |
| Adjusted Earnings Per Share | 1 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 1 | 2.1 | 2 | 0.4 | 0.5 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 1% | 10% | 4% |
| Operating Profit CAGR | 4% | -3% | 7% | 0% |
| PAT CAGR | 0% | -41% | -13% | -8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -3% | -8% | 7% | 7% |
| ROE Average | 2% | 5% | 7% | 7% |
| ROCE Average | 7% | 8% | 9% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 95 | 100 | 105 | 111 | 117 | 126 | 135 | 153 | 171 | 174 | 178 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 44 | 38 | 33 | 29 | 24 | 21 | 17 | 20 | 29 | 35 | 34 |
| Other Non-Current Liabilities | 8 | 9 | 9 | 6 | 5 | 3 | 3 | 2 | 3 | 3 | 4 |
| Total Current Liabilities | 153 | 160 | 142 | 125 | 142 | 120 | 127 | 199 | 212 | 202 | 187 |
| Total Liabilities | 299 | 306 | 289 | 270 | 288 | 271 | 281 | 374 | 414 | 414 | 403 |
| Fixed Assets | 86 | 91 | 89 | 89 | 85 | 81 | 81 | 88 | 102 | 110 | 105 |
| Other Non-Current Assets | 6 | 1 | 3 | 1 | 1 | 3 | 3 | 14 | 15 | 4 | 5 |
| Total Current Assets | 206 | 214 | 197 | 180 | 202 | 187 | 197 | 272 | 298 | 300 | 293 |
| Total Assets | 299 | 306 | 289 | 270 | 288 | 271 | 281 | 374 | 414 | 414 | 403 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | 13 | 33 | 33 | 13 | 14 | 14 | 14 | -10 | -20 | -13 | 44 |
| Cash Flow from Investing Activities | -7 | -4 | -4 | -3 | -1 | -3 | -5 | -23 | -20 | -2 | -4 |
| Cash Flow from Financing Activities | -6 | -28 | -28 | -11 | -14 | -11 | -9 | 33 | 40 | 14 | -40 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -1 | -0 | 0 | -0 | 0 | 0 | -1 | -0 |
| Closing Cash & Cash Equivalent | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.02 | 0.62 | 0.61 | 0.67 | 0.8 | 0.87 | 1.01 | 2.1 | 2.03 | 0.44 | 0.46 |
| CEPS(Rs) | 1.53 | 1.12 | 1.12 | 1.2 | 1.33 | 1.4 | 1.56 | 2.67 | 2.73 | 1.23 | 1.3 |
| DPS(Rs) | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.08 | 0.08 | 0.05 | 0.05 |
| Book NAV/Share(Rs) | 10.43 | 10.99 | 11.6 | 12.21 | 12.94 | 13.92 | 14.88 | 16.91 | 18.86 | 19.22 | 19.63 |
| Core EBITDA Margin(%) | 8.75 | 6.57 | 6.96 | 8.11 | 7.08 | 6.74 | 5.55 | 6.5 | 6.36 | 6.06 | 5.9 |
| EBIT Margin(%) | 7.35 | 5.6 | 5.63 | 6.53 | 5.57 | 5.18 | 4.1 | 5.43 | 5.4 | 4.85 | 4.44 |
| Pre Tax Margin(%) | 3.22 | 1.87 | 2.02 | 2.53 | 2.59 | 2.54 | 2.87 | 4.15 | 3.52 | 1.2 | 1.5 |
| PAT Margin (%) | 2.91 | 1.7 | 1.82 | 2.27 | 2.55 | 2.71 | 2.78 | 4.07 | 3.25 | 0.97 | 0.89 |
| Cash Profit Margin (%) | 4.38 | 3.1 | 3.35 | 4.04 | 4.27 | 4.38 | 4.28 | 5.18 | 4.38 | 2.72 | 2.51 |
| ROA(%) | 3.16 | 1.84 | 1.85 | 2.18 | 2.58 | 2.81 | 3.32 | 5.8 | 4.66 | 0.96 | 1.02 |
| ROE(%) | 10.25 | 5.75 | 5.38 | 5.63 | 6.33 | 6.45 | 7.02 | 13.18 | 11.34 | 2.29 | 2.37 |
| ROCE(%) | 10.38 | 8.05 | 7.84 | 8.21 | 7.78 | 7.96 | 7.51 | 12.66 | 11.63 | 6.32 | 6.53 |
| Receivable days | 94.38 | 100.38 | 116.28 | 112.68 | 89.99 | 88.73 | 71.96 | 41.86 | 36.13 | 56.1 | 62.91 |
| Inventory Days | 114.28 | 110.5 | 107.13 | 116.23 | 130.43 | 125.08 | 107.68 | 113.71 | 121.97 | 171.28 | 133.21 |
| Payable days | 69.78 | 74.08 | 88.16 | 76.55 | 82.39 | 93.53 | 79.46 | 75.41 | 61.65 | 63.17 | 46.78 |
| PER(x) | 7.36 | 9.57 | 12.03 | 9.71 | 5.18 | 2.78 | 6.49 | 8.73 | 7.55 | 41.39 | 26.6 |
| Price/Book(x) | 0.72 | 0.54 | 0.63 | 0.53 | 0.32 | 0.17 | 0.44 | 1.08 | 0.81 | 0.94 | 0.62 |
| Dividend Yield(%) | 0.67 | 0.85 | 0.68 | 0.77 | 1.21 | 2.07 | 0.91 | 0.44 | 0.52 | 0.28 | 0.41 |
| EV/Net Sales(x) | 0.67 | 0.55 | 0.58 | 0.62 | 0.39 | 0.28 | 0.3 | 0.53 | 0.48 | 0.79 | 0.52 |
| EV/Core EBITDA(x) | 7.34 | 7.6 | 7.9 | 7.27 | 5.31 | 4.1 | 5.25 | 7.82 | 7.17 | 11.83 | 8.46 |
| Net Sales Growth(%) | -2.39 | 3.46 | -6.75 | -11.87 | 7.28 | 2.42 | 12.95 | 38.76 | 22.56 | -26.31 | 14.33 |
| EBIT Growth(%) | 0.45 | -21.3 | -7.31 | 2.8 | -10.01 | -4.78 | -9.95 | 87.52 | 20.47 | -34.98 | 5.1 |
| PAT Growth(%) | -44.07 | -39.69 | -1.26 | 10.34 | 18.62 | 8.86 | 16.64 | 107.46 | -3.2 | -78.48 | 5.27 |
| EPS Growth(%) | -44.07 | -39.69 | -1.26 | 10.34 | 18.62 | 8.86 | 16.64 | 107.46 | -3.21 | -78.48 | 5.29 |
| Debt/Equity(x) | 1.47 | 1.23 | 1.01 | 0.94 | 0.62 | 0.48 | 0.28 | 0.48 | 0.74 | 0.9 | 0.73 |
| Current Ratio(x) | 1.35 | 1.34 | 1.38 | 1.45 | 1.43 | 1.55 | 1.56 | 1.36 | 1.4 | 1.49 | 1.57 |
| Quick Ratio(x) | 0.68 | 0.74 | 0.8 | 0.73 | 0.62 | 0.85 | 0.7 | 0.45 | 0.48 | 0.56 | 0.74 |
| Interest Cover(x) | 1.78 | 1.5 | 1.56 | 1.63 | 1.87 | 1.96 | 3.35 | 4.24 | 2.87 | 1.33 | 1.51 |
| Total Debt/Mcap(x) | 2.04 | 2.3 | 1.61 | 1.76 | 1.96 | 2.77 | 0.64 | 0.44 | 0.91 | 0.95 | 1.18 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.07 | 53.07 | 53.07 | 53.07 | 53.07 | 53.07 | 53.07 | 53.07 | 53.07 | 53.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 46.91 | 46.91 | 46.91 | 46.91 | 46.91 | 46.91 | 46.91 | 46.91 | 46.91 | 46.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.81 | 4.81 | 4.81 | 4.81 | 4.81 | 4.81 | 4.81 | 4.81 | 4.81 | 4.81 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +14% | +1% | +10% | +4% |
| Operating Profit CAGR | +4% | -3% | +7% | 0% |
| PAT CAGR | 0% | -41% | -13% | -8% |
| Share Price CAGR | -3% | -8% | +7% | +7% |
| ROE Average | +2% | +5% | +7% | +7% |
| ROCE Average | +7% | +8% | +9% | +9% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.07 | 53.07 | 53.07 | 53.07 | 53.07 | 53.07 | 53.07 | 53.07 | 53.07 | 53.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 46.93 | 46.93 | 46.93 | 46.93 | 46.93 | 46.93 | 46.93 | 46.93 | 46.93 | 46.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.81 | 4.81 | 4.81 | 4.81 | 4.81 | 4.81 | 4.81 | 4.81 | 4.81 | 4.81 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 | 4.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.