Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹121 Cr.
Stock P/E
29.1
P/B
0.7
Current Price
₹13.4
Book Value
₹ 20.2
Face Value
1
52W High
₹17.9
52W Low
₹ 9.2
Dividend Yield
0.37%

Basant Agro Tech (I) Overview

Business

Basant Agro Tech (India) Ltd. is an Indian company primarily engaged in the manufacturing and marketing of various agricultural inputs, with a core focus on fertilizers. The company produces Single Super Phosphate (SSP), a widely used phosphatic fertilizer, as well as NPK complex fertilizers, which provide nitrogen, phosphorus, and potassium essential for crop growth. Besides manufacturing, the company also engages in trading other agro-inputs. Its business model revolves around producing and distributing these fertilizers to farmers, primarily in its target regions within India, thereby making money from the sales of its manufactured and traded products.

Revenue Mix

The primary revenue segment for Basant Agro Tech (India) Ltd. is "Fertilizers," which encompasses both the manufacturing of SSP and NPK complex fertilizers and the trading of other related agro-inputs. While specific percentage breakdowns are not always explicitly available publicly, the overwhelming majority of its revenue and operational focus lies within the fertilizer business.

Industry

The Indian fertilizer industry is characterized by significant government regulation, including subsidies to ensure affordability for farmers. It is a large, fragmented market with several public sector undertakings (PSUs) and large private players dominating the national landscape (e.g., IFFCO, Coromandel International, Chambal Fertilizers). Basant Agro Tech (India) Ltd. is positioned as a regional player, primarily focused on specific states like Maharashtra and neighboring regions. Within its operational geography, it competes with both larger national players and other regional manufacturers, often differentiating on product quality, local distribution strength, and farmer relationships. It holds a relatively smaller market share compared to the industry giants but has established a presence in its chosen markets.

MOAT

Basant Agro Tech's competitive advantages are primarily derived from:

Regional Concentration & Distribution Network: An established distribution and dealer network in its core operating geographies provides market penetration and local brand recall among farmers.

Cost Efficiency in SSP Production: Focused expertise and operational efficiency in SSP manufacturing can lead to cost advantages in that specific product line.

Product Diversification (SSP & NPK): Offering a mix of SSP and NPK fertilizers allows it to cater to a broader range of crop and soil requirements, increasing its relevance to farmers.

Local Brand Recognition: Within its specific operating regions, the "Basant" brand may have built a level of trust and familiarity among the farming community over time.

Growth Drivers

Government Support for Agriculture: Continued government schemes, subsidies, and focus on increasing farmer income (e.g., PM-KISAN, increased MSPs) are likely to sustain and boost fertilizer demand.

Agricultural Growth & Food Security: India's growing population and the need for food security will drive consistent demand for agricultural inputs, including fertilizers.

Product Portfolio Expansion: Introduction of specialty fertilizers, micronutrients, water-soluble fertilizers, or organic fertilizers to cater to evolving agricultural practices.

Geographic Expansion: Strategic expansion of its sales and distribution network into new, underserved agricultural regions.

Improved Farming Practices: Modernization of farming techniques and increased awareness among farmers regarding balanced fertilization.

Risks

Monsoon Dependence: The performance of the agricultural sector is heavily reliant on timely and adequate monsoons, directly impacting fertilizer demand.

Government Policy & Subsidies: Changes in fertilizer subsidy policies, delays in subsidy disbursement, and regulatory interventions can significantly impact profitability and working capital.

Raw Material Price Volatility: A substantial portion of fertilizer raw materials (e.g., rock phosphate, sulphur, ammonia, natural gas) are imported, exposing the company to global price fluctuations and foreign exchange risks.

Intense Competition: Competition from larger domestic players and imported fertilizers can put pressure on pricing and market share.

Environmental Regulations: Stricter environmental norms for manufacturing units could lead to increased compliance costs and operational challenges.

Logistics & Distribution Challenges: Efficient and cost-effective distribution across rural India remains a challenge for the sector.

Management & Ownership

Basant Agro Tech (India) Ltd. is promoter-led, with the promoter group holding a significant stake (around 68.6% as of December 2023). This indicates a strong alignment of interest between management and shareholders. The management team likely comprises individuals with considerable experience in the fertilizer and agro-input industry, having navigated the business within the Indian agricultural landscape.

Outlook

Basant Agro Tech operates in a vital sector with inherent stability due to India's large agricultural base and consistent food demand. The government's continued focus on supporting farmers and ensuring food security provides a foundational demand driver. However, the company's prospects are highly sensitive to external factors such as the monsoon, global raw material price movements, and evolving government subsidy policies. As a regional player, its performance is also tied to specific market dynamics and agricultural conditions in its operating zones. The company's ability to manage working capital efficiently amidst subsidy delays, optimize production costs, and potentially diversify its product offerings or expand its regional footprint will be crucial for sustained growth and profitability.

Basant Agro Tech (I) Share Price

Live · BSE · Inception: 1990
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Basant Agro Tech (I) Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 81 73 99 165 84 81 133 176 106 123
Other Income 0 1 2 0 0 1 0 0 0 0
Total Income 81 74 101 165 84 82 133 176 106 123
Total Expenditure 79 69 87 157 78 76 124 168 99 116
Operating Profit 2 4 14 8 6 6 8 9 7 7
Interest 4 4 4 4 4 4 3 4 4 4
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -4 -1 8 3 0 0 4 3 1 1
Provision for Tax -0 0 1 0 0 0 2 0 0 0
Profit After Tax -4 -1 7 2 0 0 1 3 1 1
Adjustments 0 0 -0 0 0 0 0 0 -0 0
Profit After Adjustments -4 -1 7 2 0 0 1 3 1 1
Adjusted Earnings Per Share -0.4 -0.1 0.7 0.3 0 0 0.1 0.3 0.1 0.1

Basant Agro Tech (I) Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 306 317 295 260 279 286 323 448 549 405 463 538
Other Income 0 1 1 1 1 0 0 0 1 2 1 0
Total Income 306 318 296 261 280 286 323 448 550 407 464 538
Total Expenditure 278 295 274 238 259 266 305 418 513 380 435 507
Operating Profit 28 23 22 22 21 20 18 31 37 27 28 31
Interest 13 12 11 11 8 8 4 6 11 15 14 15
Depreciation 5 5 5 5 5 5 5 5 6 7 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 6 6 7 7 7 9 19 20 5 7 9
Provision for Tax 1 1 1 1 0 -1 0 0 1 1 3 2
Profit After Tax 9 6 6 6 7 8 9 19 18 4 4 6
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 9 6 6 6 7 8 9 19 18 4 4 6
Adjusted Earnings Per Share 1 0.6 0.6 0.7 0.8 0.9 1 2.1 2 0.4 0.5 0.6

Basant Agro Tech (I) Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 95 100 105 111 117 126 135 153 171 174 178
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 44 38 33 29 24 21 17 20 29 35 34
Other Non-Current Liabilities 8 9 9 6 5 3 3 2 3 3 4
Total Current Liabilities 153 160 142 125 142 120 127 199 212 202 187
Total Liabilities 299 306 289 270 288 271 281 374 414 414 403
Fixed Assets 86 91 89 89 85 81 81 88 102 110 105
Other Non-Current Assets 6 1 3 1 1 3 3 14 15 4 5
Total Current Assets 206 214 197 180 202 187 197 272 298 300 293
Total Assets 299 306 289 270 288 271 281 374 414 414 403

Basant Agro Tech (I) Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 2 2 2 1 1 1 1 1 1 1
Cash Flow from Operating Activities 13 33 33 13 14 14 14 -10 -20 -13 44
Cash Flow from Investing Activities -7 -4 -4 -3 -1 -3 -5 -23 -20 -2 -4
Cash Flow from Financing Activities -6 -28 -28 -11 -14 -11 -9 33 40 14 -40
Net Cash Inflow / Outflow -0 -0 0 -1 -0 0 -0 0 0 -1 -0
Closing Cash & Cash Equivalent 2 2 2 1 1 1 1 1 1 1 0

Basant Agro Tech (I) Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.02 0.62 0.61 0.67 0.8 0.87 1.01 2.1 2.03 0.44 0.46
CEPS(Rs) 1.53 1.12 1.12 1.2 1.33 1.4 1.56 2.67 2.73 1.23 1.3
DPS(Rs) 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.08 0.08 0.05 0.05
Book NAV/Share(Rs) 10.43 10.99 11.6 12.21 12.94 13.92 14.88 16.91 18.86 19.22 19.63
Core EBITDA Margin(%) 8.75 6.57 6.96 8.11 7.08 6.74 5.55 6.5 6.36 6.06 5.9
EBIT Margin(%) 7.35 5.6 5.63 6.53 5.57 5.18 4.1 5.43 5.4 4.85 4.44
Pre Tax Margin(%) 3.22 1.87 2.02 2.53 2.59 2.54 2.87 4.15 3.52 1.2 1.5
PAT Margin (%) 2.91 1.7 1.82 2.27 2.55 2.71 2.78 4.07 3.25 0.97 0.89
Cash Profit Margin (%) 4.38 3.1 3.35 4.04 4.27 4.38 4.28 5.18 4.38 2.72 2.51
ROA(%) 3.16 1.84 1.85 2.18 2.58 2.81 3.32 5.8 4.66 0.96 1.02
ROE(%) 10.25 5.75 5.38 5.63 6.33 6.45 7.02 13.18 11.34 2.29 2.37
ROCE(%) 10.38 8.05 7.84 8.21 7.78 7.96 7.51 12.66 11.63 6.32 6.53
Receivable days 94.38 100.38 116.28 112.68 89.99 88.73 71.96 41.86 36.13 56.1 62.91
Inventory Days 114.28 110.5 107.13 116.23 130.43 125.08 107.68 113.71 121.97 171.28 133.21
Payable days 69.78 74.08 88.16 76.55 82.39 93.53 79.46 75.41 61.65 63.17 46.78
PER(x) 7.36 9.57 12.03 9.71 5.18 2.78 6.49 8.73 7.55 41.39 26.6
Price/Book(x) 0.72 0.54 0.63 0.53 0.32 0.17 0.44 1.08 0.81 0.94 0.62
Dividend Yield(%) 0.67 0.85 0.68 0.77 1.21 2.07 0.91 0.44 0.52 0.28 0.41
EV/Net Sales(x) 0.67 0.55 0.58 0.62 0.39 0.28 0.3 0.53 0.48 0.79 0.52
EV/Core EBITDA(x) 7.34 7.6 7.9 7.27 5.31 4.1 5.25 7.82 7.17 11.83 8.46
Net Sales Growth(%) -2.39 3.46 -6.75 -11.87 7.28 2.42 12.95 38.76 22.56 -26.31 14.33
EBIT Growth(%) 0.45 -21.3 -7.31 2.8 -10.01 -4.78 -9.95 87.52 20.47 -34.98 5.1
PAT Growth(%) -44.07 -39.69 -1.26 10.34 18.62 8.86 16.64 107.46 -3.2 -78.48 5.27
EPS Growth(%) -44.07 -39.69 -1.26 10.34 18.62 8.86 16.64 107.46 -3.21 -78.48 5.29
Debt/Equity(x) 1.47 1.23 1.01 0.94 0.62 0.48 0.28 0.48 0.74 0.9 0.73
Current Ratio(x) 1.35 1.34 1.38 1.45 1.43 1.55 1.56 1.36 1.4 1.49 1.57
Quick Ratio(x) 0.68 0.74 0.8 0.73 0.62 0.85 0.7 0.45 0.48 0.56 0.74
Interest Cover(x) 1.78 1.5 1.56 1.63 1.87 1.96 3.35 4.24 2.87 1.33 1.51
Total Debt/Mcap(x) 2.04 2.3 1.61 1.76 1.96 2.77 0.64 0.44 0.91 0.95 1.18

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +1% +10% +4%
Operating Profit CAGR +4% -3% +7% 0%
PAT CAGR 0% -41% -13% -8%
Share Price CAGR -3% -8% +7% +7%
ROE Average +2% +5% +7% +7%
ROCE Average +7% +8% +9% +9%

Basant Agro Tech (I) Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 53.09 %
FII 0 %
DII (MF + Insurance) 0.02 %
Public (retail) 46.91 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 53.0753.0753.0753.0753.0753.0753.0753.0753.0753.09
FII 0000000000
DII 0.020.020.020.020.020.020.020.020.020.02
Public 46.9346.9346.9346.9346.9346.9346.9346.9346.9346.91
Others 0000000000
Total 100100100100100100100100100100

Basant Agro Tech (I) Peer Comparison

Fertilizers Edit Columns

Basant Agro Tech (I) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Basant Agro Tech (I) Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Debtor days have improved from 63.17 to 46.78days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • The company has delivered a poor profit growth of -12% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp