Basant Agro Tech (I)

₹19.9 0.4 | 1.9%

WEBSITE BSE:524687 NSE : BASANT AGRO 18 May, 12:50

Market Cap ₹181 Cr.

Stock P/E 28.6

P/B 1.1

Current Price ₹19.9

Book Value ₹ 18.6

Face Value 1

52W High ₹28.9

Dividend Yield 0.4%

52W Low ₹ 15.2

Edit Ratio

Basant Agro Tech (I) Research see more...

Overview Inc. Year: 1990Industry: Fertilizers

Basant Agro Tech (India) Ltd is a prominent agricultural company headquartered in India. With a strong focus on innovation and sustainable practices, the company is a leading producer and distributor of high-quality agrochemicals, fertilizers, and seeds. Established as a key player in the agricultural sector, Basant Agro Tech aims to enhance crop yield and quality while promoting eco-friendly solutions. Its comprehensive product portfolio caters to diverse crop requirements and supports farmers in maximizing productivity. Committed to technological advancement and farmer empowerment, Basant Agro Tech (India) Ltd continues to play a pivotal role in shaping the agricultural landscape of the country.

Basant Agro Tech (I) Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Basant Agro Tech (I) Quarterly Results

#(Fig in Cr.)	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Dec 2023
Net Sales	82	150	77	79	142	201	116	101	152	73
Other Income	0	0	0	0	0	0	0	0	0	1
Total Income	83	150	77	79	142	201	116	101	152	74
Total Expenditure	77	141	72	72	133	191	109	92	144	69
Operating Profit	6	9	5	7	10	10	7	9	8	4
Interest	1	2	1	1	2	2	2	4	4	4
Depreciation	1	1	1	1	1	1	2	2	2	2
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	4	6	2	5	6	6	3	3	2	-1
Provision for Tax	-0	0	0	1	-1	1	0	1	0	0
Profit After Tax	4	5	2	4	8	6	3	3	2	-1
Adjustments	0	0	0	0	-0	0	0	-0	0	0
Profit After Adjustments	4	5	2	4	8	6	3	3	2	-1
Adjusted Earnings Per Share	0.5	0.6	0.2	0.4	0.9	0.6	0.3	0.3	0.2	-0.1

Basant Agro Tech (I) Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	291	314	306	317	295	260	279	286	323	448	549	442
Other Income	0	1	0	1	1	1	1	0	0	0	1	1
Total Income	292	314	306	318	296	261	280	286	323	448	550	443
Total Expenditure	264	287	278	295	274	238	259	266	305	418	513	414
Operating Profit	28	27	28	23	22	22	21	20	18	31	37	28
Interest	10	10	13	12	11	11	8	8	4	6	11	14
Depreciation	5	4	5	5	5	5	5	5	5	5	6	8
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	13	14	10	6	6	7	7	7	9	19	20	7
Provision for Tax	3	-3	1	1	1	1	0	-1	0	0	1	1
Profit After Tax	10	17	9	6	6	6	7	8	9	19	18	7
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	10	17	9	6	6	6	7	8	9	19	18	7
Adjusted Earnings Per Share	1.1	1.8	1	0.6	0.6	0.7	0.8	0.9	1	2.1	2	0.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	23%	24%	16%	7%
Operating Profit CAGR	19%	23%	11%	3%
PAT CAGR	-5%	31%	25%	6%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	16%	25%	41%	15%
ROE Average	11%	11%	9%	10%
ROCE Average	12%	11%	10%	10%

Basant Agro Tech (I) Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	70	86	95	100	105	111	117	126	135	153	171
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	42	48	44	38	33	29	24	21	17	20	29
Other Non-Current Liabilities	10	8	8	9	9	6	5	3	3	2	3
Total Current Liabilities	142	145	153	160	142	125	142	120	127	199	212
Total Liabilities	264	287	299	306	289	270	288	271	281	374	414
Fixed Assets	59	83	86	91	89	89	85	81	81	88	102
Other Non-Current Assets	13	7	6	1	3	1	1	3	3	14	15
Total Current Assets	192	197	206	214	197	180	202	187	197	272	298
Total Assets	264	287	299	306	289	270	288	271	281	374	414

Basant Agro Tech (I) Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	2	2	2	2	2	2	1	1	1	1	1
Cash Flow from Operating Activities	14	13	13	33	33	13	14	14	14	-10	-20
Cash Flow from Investing Activities	-18	-22	-7	-4	-4	-3	-1	-3	-5	-23	-20
Cash Flow from Financing Activities	4	10	-6	-28	-28	-11	-14	-11	-9	33	40
Net Cash Inflow / Outflow	-0	0	-0	-0	0	-1	-0	0	-0	0	0
Closing Cash & Cash Equivalent	2	2	2	2	2	1	1	1	1	1	1

Basant Agro Tech (I) Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.15	1.83	1.02	0.62	0.61	0.67	0.8	0.87	1.01	2.1	2.03
CEPS(Rs)	1.68	2.29	1.53	1.12	1.12	1.2	1.33	1.4	1.56	2.67	2.73
DPS(Rs)	0.08	0.07	0.05	0.05	0.05	0.05	0.05	0.05	0.06	0.08	0.08
Book NAV/Share(Rs)	7.74	9.48	10.43	10.99	11.6	12.21	12.94	13.92	14.88	16.91	18.86
Core EBITDA Margin(%)	9.14	8.44	8.75	6.57	6.96	8.11	7.08	6.74	5.55	6.5	6.36
EBIT Margin(%)	7.71	7.29	7.35	5.6	5.63	6.53	5.57	5.18	4.1	5.43	5.4
Pre Tax Margin(%)	4.32	4.26	3.22	1.87	2.02	2.53	2.59	2.54	2.87	4.15	3.52
PAT Margin (%)	3.44	5.19	2.91	1.7	1.82	2.27	2.55	2.71	2.78	4.07	3.25
Cash Profit Margin (%)	5.03	6.51	4.38	3.1	3.35	4.04	4.27	4.38	4.28	5.18	4.38
ROA(%)	4.38	6	3.16	1.84	1.85	2.18	2.58	2.81	3.32	5.8	4.66
ROE(%)	15.94	21.21	10.25	5.75	5.38	5.63	6.33	6.45	7.02	13.18	11.34
ROCE(%)	13.96	11.74	10.38	8.05	7.84	8.21	7.78	7.96	7.51	12.66	11.63
Receivable days	93.15	99.21	94.38	100.38	116.28	112.68	89.99	88.73	71.96	41.86	36.13
Inventory Days	97.33	103.29	114.28	110.5	107.13	116.23	130.43	125.08	107.68	113.71	121.97
Payable days	81.78	81.02	69.78	74.08	88.16	76.55	82.39	93.53	79.46	75.41	61.65
PER(x)	2.92	1.89	7.36	9.57	12.03	9.71	5.18	2.78	6.49	8.73	7.55
Price/Book(x)	0.43	0.36	0.72	0.54	0.63	0.53	0.32	0.17	0.44	1.08	0.81
Dividend Yield(%)	2.38	2.03	0.67	0.85	0.68	0.77	1.21	2.07	0.91	0.44	0.52
EV/Net Sales(x)	0.48	0.51	0.67	0.55	0.58	0.62	0.39	0.28	0.3	0.53	0.48
EV/Core EBITDA(x)	4.92	5.81	7.34	7.6	7.9	7.27	5.31	4.1	5.25	7.82	7.17
Net Sales Growth(%)	5.43	7.59	-2.39	3.46	-6.75	-11.87	7.28	2.42	12.95	38.76	22.56
EBIT Growth(%)	16.2	-0.41	0.45	-21.3	-7.31	2.8	-10.01	-4.78	-9.95	87.52	20.47
PAT Growth(%)	35.63	58.83	-44.07	-39.69	-1.26	10.34	18.62	8.86	16.64	107.46	-3.2
EPS Growth(%)	35.63	58.83	-44.07	-39.69	-1.26	10.34	18.62	8.86	16.64	107.46	-3.21
Debt/Equity(x)	1.57	1.52	1.47	1.23	1.01	0.94	0.62	0.48	0.28	0.48	0.74
Current Ratio(x)	1.35	1.36	1.35	1.34	1.38	1.45	1.43	1.55	1.56	1.36	1.4
Quick Ratio(x)	0.76	0.7	0.68	0.74	0.8	0.73	0.62	0.85	0.7	0.45	0.48
Interest Cover(x)	2.27	2.41	1.78	1.5	1.56	1.63	1.87	1.96	3.35	4.24	2.87
Total Debt/Mcap(x)	3.6	4.17	2.04	2.3	1.61	1.76	1.96	2.77	0.64	0.44	0.91

Basant Agro Tech (I) Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	53.05	53.05	53.05	53.05	53.05	53.05	53.07	53.07	53.07	53.07
FII	0	0	0	0	0	0	0	0	0	0
DII	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Public	46.93	46.93	46.93	46.93	46.93	46.93	46.91	46.91	46.91	46.91
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	4.81	4.81	4.81	4.81	4.81	4.81	4.81	4.81	4.81	4.81
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	4.25	4.25	4.25	4.25	4.25	4.25	4.25	4.25	4.25	4.25
Others	0	0	0	0	0	0	0	0	0	0
Total	9.06	9.06	9.06	9.06	9.06	9.06	9.06	9.06	9.06	9.06

Pros

Company has delivered good profit growth of 24% CAGR over last 5 years
Debtor days have improved from 75.41 to 61.65days.

Cons

Company has a low return on equity of 11% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Basant Agro Tech (I) News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Basant Agro Tech (I)

Add Watchlist

Basant Agro Tech (I) Research see more...

Overview Inc. Year: 1990Industry: Fertilizers

Basant Agro Tech (I) Share Price

Alert Data

Quarterly Price

Peer Comparison

Basant Agro Tech (I) Quarterly Results

Basant Agro Tech (I) Profit & Loss

Growth Rates

Basant Agro Tech (I) Balance Sheet

Basant Agro Tech (I) Cash Flow

Basant Agro Tech (I) Ratios

Basant Agro Tech (I) Shareholding Pattern

Basant Agro Tech (I) News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!