Market Cap ₹1 Cr.
Stock P/E -9.6
P/B -2.9
Current Price ₹0.8
Book Value ₹ -0.3
Face Value 10
52W High ₹0.8
Dividend Yield 0%
52W Low ₹ 0.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | -0.3 | -0 | -0.8 | -0 | -0.1 | -0 | -0 |
#(Fig in Cr.) | Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Profit | -0 | 0 | -3 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -3 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 |
Provision for Tax | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -2 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -2 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 |
Adjusted Earnings Per Share | -0.1 | -0 | -2.1 | 0.7 | -0 | -0 | -0.2 | -0 | -0 | -0.3 | -1.3 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 17% | 29% | 35% | 4% |
ROE Average | -297% | -108% | -67% | -35% |
ROCE Average | -127% | -51% | -32% | -23% |
#(Fig in Cr.) | Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | -0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Total Liabilities | 3 | 3 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Current Assets | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 3 | 3 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
#(Fig in Cr.) | Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | -0 | 1 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Jun 2013 | Jun 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.07 | -0 | -2.12 | 0.75 | -0.01 | -0 | -0.21 | -0.01 | -0.03 | -0.31 | -1.3 |
CEPS(Rs) | -0.06 | 0.01 | -2.05 | 0.75 | -0.01 | -0 | -0.21 | -0.01 | -0.03 | -0.31 | -1.3 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 3.03 | 3.02 | 0.91 | 1.66 | 1.64 | 1.64 | 1.43 | 1.42 | 1.4 | 1.09 | -0.21 |
Core EBITDA Margin(%) | -64.99 | 9.37 | -2578.91 | -18.39 | -23.25 | -3.41 | -142.34 | -20.95 | -29.2 | -250.93 | -1923.86 |
EBIT Margin(%) | -85.9 | -2.85 | -2638.78 | 370.88 | -23.25 | -3.41 | -142.34 | -8.83 | -29.2 | -250.93 | -1923.86 |
Pre Tax Margin(%) | -86.61 | -2.85 | -2638.78 | 370.88 | -23.25 | -3.41 | -142.34 | -8.83 | -29.2 | -250.93 | -2018.54 |
PAT Margin (%) | -86.61 | -2.85 | -1823.4 | 308.91 | -23.25 | -3.41 | -389.42 | -8.83 | -29.2 | -250.93 | -2018.54 |
Cash Profit Margin (%) | -65.69 | 9.37 | -1763.52 | 308.91 | -23.25 | -3.41 | -389.42 | -8.83 | -29.2 | -250.93 | -2018.54 |
ROA(%) | -2.31 | -0.11 | -136.26 | 164.23 | -1.47 | -0.18 | -22.99 | -0.83 | -3 | -33 | -139.03 |
ROE(%) | -2.38 | -0.11 | -107.67 | 58.36 | -0.81 | -0.1 | -13.63 | -0.54 | -1.98 | -24.57 | -296.67 |
ROCE(%) | -2.35 | -0.11 | -155.81 | 70.07 | -0.81 | -0.1 | -4.98 | -0.54 | -1.98 | -24.57 | -126.88 |
Receivable days | 943.55 | 596.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264.47 | 288.75 | 1100.28 | 4833.46 |
PER(x) | 0 | 0 | 0 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0.2 | 0.55 | 0.25 | 0.29 | 0.17 | 0.13 | 0.15 | 0.24 | 0.48 | -3.11 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 119.02 | 5.04 | 4.31 | 1.68 | 8.36 | 5.72 | 3.43 | 2.12 | 3.31 | 4.17 | 26.78 |
EV/Core EBITDA(x) | -183.13 | 53.81 | -0.17 | 0.45 | -35.98 | -167.88 | -2.41 | -23.95 | -11.34 | -1.66 | -1.39 |
Net Sales Growth(%) | -76.91 | 39.21 | -0.78 | 108.58 | -76.31 | -14.7 | 9.82 | 61.13 | 10.53 | 27.15 | -46.98 |
EBIT Growth(%) | 42.89 | 95.39 | 0 | 129.32 | -101.49 | 87.5 | -4488.24 | 90 | -265.38 | -992.63 | -306.52 |
PAT Growth(%) | 42.66 | 95.43 | 0 | 135.34 | -101.78 | 87.5 | 0 | 96.34 | -265.38 | -992.63 | -326.53 |
EPS Growth(%) | 42.63 | 95.47 | 0 | 135.33 | -101.78 | 87.47 | 0 | 96.37 | -267.11 | -994.27 | -326.53 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.08 |
Current Ratio(x) | 25.75 | 25.88 | 0 | 0.07 | 0 | 0 | 0.04 | 0.15 | 0.12 | 0.03 | 0.03 |
Quick Ratio(x) | 25.75 | 25.88 | 0 | 0.07 | 0 | 0 | 0.04 | 0.15 | 0.12 | 0.03 | 0.03 |
Interest Cover(x) | -122.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.32 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.63 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 12.44 | 12.44 | 12.44 | 12.44 | 12.44 | 12.44 | 12.44 | 12.44 | 12.44 | 12.44 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 87.56 | 87.56 | 87.56 | 87.56 | 87.56 | 87.56 | 87.56 | 87.56 | 87.56 | 87.56 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About